Dream Finders Homes, Inc. (DFH) DCF Valuation
- ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
- ✓ Design Profissional: Modelos Confiáveis E Padrão Da Indústria
- ✓ Pré-Construídos Para Uso Rápido E Eficiente
- ✓ Não É Necessária Experiência; Fácil De Seguir
Dream Finders Homes, Inc. (DFH) Bundle
Evaluate Dream Finders Homes, Inc.'s financial outlook like an expert! This (DFH) DCF Calculator provides you with pre-filled financial data and the freedom to modify revenue growth, WACC, margins, and other crucial assumptions to suit your projections.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 744.3 | 1,133.8 | 1,923.9 | 3,342.3 | 3,748.6 | 5,696.9 | 8,657.9 | 13,157.8 | 19,996.6 | 30,389.9 |
| Revenue Growth, % | 0 | 52.33 | 69.69 | 73.73 | 12.15 | 51.98 | 51.98 | 51.98 | 51.98 | 51.98 |
| EBITDA | 61.7 | 98.1 | 163.7 | 367.2 | 445.9 | 550.7 | 836.9 | 1,271.9 | 1,933.0 | 2,937.6 |
| EBITDA, % | 8.29 | 8.66 | 8.51 | 10.99 | 11.89 | 9.67 | 9.67 | 9.67 | 9.67 | 9.67 |
| Depreciation | 13.2 | 12.8 | 9.9 | 17.1 | 17.9 | 50.1 | 76.1 | 115.7 | 175.8 | 267.2 |
| Depreciation, % | 1.77 | 1.13 | 0.51203 | 0.51135 | 0.47741 | 0.87924 | 0.87924 | 0.87924 | 0.87924 | 0.87924 |
| EBIT | 48.5 | 85.4 | 153.8 | 350.2 | 428.0 | 500.6 | 760.8 | 1,156.2 | 1,757.2 | 2,670.4 |
| EBIT, % | 6.52 | 7.53 | 7.99 | 10.48 | 11.42 | 8.79 | 8.79 | 8.79 | 8.79 | 8.79 |
| Total Cash | 44.0 | 35.5 | 227.2 | 364.5 | 548.5 | 528.6 | 803.3 | 1,220.8 | 1,855.3 | 2,819.7 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | .0 | .0 | 33.5 | 43.5 | 30.9 | 44.0 | 66.9 | 101.7 | 154.6 | 234.9 |
| Account Receivables, % | 0 | 0 | 1.74 | 1.3 | 0.82362 | 0.77302 | 0.77302 | 0.77302 | 0.77302 | 0.77302 |
| Inventories | 364.1 | 484.4 | 1,066.7 | 1,378.2 | 1,440.2 | 2,583.4 | 3,926.1 | 5,966.6 | 9,067.8 | 13,780.8 |
| Inventories, % | 48.91 | 42.72 | 55.44 | 41.23 | 38.42 | 45.35 | 45.35 | 45.35 | 45.35 | 45.35 |
| Accounts Payable | 37.8 | 37.4 | 113.5 | 134.7 | 134.1 | 249.3 | 378.9 | 575.8 | 875.0 | 1,329.8 |
| Accounts Payable, % | 5.07 | 3.3 | 5.9 | 4.03 | 3.58 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 |
| Capital Expenditure | -2.9 | -2.9 | -2.8 | -5.5 | -4.8 | -12.4 | -18.8 | -28.5 | -43.4 | -65.9 |
| Capital Expenditure, % | -0.38857 | -0.2579 | -0.1442 | -0.1659 | -0.12754 | -0.21682 | -0.21682 | -0.21682 | -0.21682 | -0.21682 |
| Tax Rate, % | 26.83 | 26.83 | 26.83 | 26.83 | 26.83 | 26.83 | 26.83 | 26.83 | 26.83 | 26.83 |
| EBITAT | 31.8 | 79.9 | 116.2 | 257.9 | 313.1 | 381.8 | 580.3 | 881.9 | 1,340.3 | 2,037.0 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -284.3 | -30.9 | -416.5 | -30.9 | 276.2 | -621.5 | -598.4 | -909.3 | -1,382.0 | -2,100.3 |
| WACC, % | 10.84 | 11.16 | 10.95 | 10.93 | 10.92 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -3,872.2 | |||||||||
| Long Term Growth Rate, % | 0.50 | |||||||||
| Free cash flow (T + 1) | -2,111 | |||||||||
| Terminal Value | -20,182 | |||||||||
| Present Terminal Value | -11,999 | |||||||||
| Enterprise Value | -15,871 | |||||||||
| Net Debt | 351 | |||||||||
| Equity Value | -16,223 | |||||||||
| Diluted Shares Outstanding, MM | 106 | |||||||||
| Equity Value Per Share | -153.01 |
What You Will Get
- Real DFH Financial Data: Pre-filled with Dream Finders Homes’ historical and projected data for precise analysis.
- Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
- Automatic Calculations: See Dream Finders Homes’ intrinsic value update instantly based on your changes.
- Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
- User-Friendly Design: Simple structure and clear instructions for all experience levels.
Key Features
- Comprehensive Market Insights: Gain access to detailed pre-loaded historical data and future growth estimates for Dream Finders Homes, Inc. (DFH).
- Flexible Forecast Parameters: Modify highlighted fields such as cost of capital, growth trajectories, and profit margins.
- Real-Time Financial Calculations: Automatic recalculations for DCF, Net Present Value (NPV), and cash flow metrics.
- User-Friendly Visual Interface: Intuitive charts and summaries to help you interpret your valuation findings effortlessly.
- Designed for All Skill Levels: An accessible and straightforward layout tailored for investors, financial officers, and consultants.
How It Works
- Step 1: Download the Excel file.
- Step 2: Review pre-entered Dream Finders Homes data (historical and projected).
- Step 3: Adjust key assumptions (yellow cells) based on your analysis.
- Step 4: View automatic recalculations for Dream Finders Homes’ intrinsic value.
- Step 5: Use the outputs for investment decisions or reporting.
Why Choose Dream Finders Homes, Inc. (DFH) Calculator?
- Accurate Insights: Utilize real financial data from Dream Finders Homes for dependable valuation outcomes.
- Customizable Options: Tailor essential metrics like growth rates, WACC, and tax rates to fit your forecasts.
- Time-Efficient: Ready-to-use calculations save you the hassle of starting from the ground up.
- Professional-Quality Tool: Crafted for investors, analysts, and real estate consultants.
- User-Friendly Design: Easy-to-navigate interface and clear instructions ensure accessibility for all users.
Who Should Use This Product?
- Homebuyers: Evaluate Dream Finders Homes, Inc. (DFH) offerings before making a purchase decision.
- Real Estate Investors: Assess the market value and potential returns of properties developed by Dream Finders Homes, Inc. (DFH).
- Real Estate Agents: Gain insights into the valuation of new constructions by Dream Finders Homes, Inc. (DFH) for client consultations.
- Market Analysts: Analyze trends and performance metrics related to Dream Finders Homes, Inc. (DFH) in the housing market.
- Students and Educators: Utilize case studies from Dream Finders Homes, Inc. (DFH) to teach real estate valuation methods.
What the Template Contains
- Pre-Filled DCF Model: Dream Finders Homes, Inc. (DFH)’s financial data preloaded for immediate use.
- WACC Calculator: Detailed calculations for Weighted Average Cost of Capital specific to Dream Finders Homes, Inc. (DFH).
- Financial Ratios: Evaluate Dream Finders Homes, Inc. (DFH)’s profitability, leverage, and efficiency.
- Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios for Dream Finders Homes, Inc. (DFH).
- Financial Statements: Annual and quarterly reports to support detailed analysis of Dream Finders Homes, Inc. (DFH).
- Interactive Dashboard: Easily visualize key valuation metrics and results for Dream Finders Homes, Inc. (DFH).