Sight Sciences, Inc. (SGHT) DCF Valuation
- ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
- ✓ Design Profissional: Modelos Confiáveis E Padrão Da Indústria
- ✓ Pré-Construídos Para Uso Rápido E Eficiente
- ✓ Não É Necessária Experiência; Fácil De Seguir
Sight Sciences, Inc. (SGHT) Bundle
Looking to evaluate the intrinsic value of Sight Sciences, Inc.? Our SGHT DCF Calculator integrates real-world data with comprehensive customization options, enabling you to refine your forecasts and enhance your investment strategies.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23.3 | 27.6 | 49.0 | 71.3 | 81.1 | 112.4 | 156.0 | 216.3 | 300.1 | 416.2 |
Revenue Growth, % | 0 | 18.38 | 77.12 | 45.7 | 13.63 | 38.71 | 38.71 | 38.71 | 38.71 | 38.71 |
EBITDA | -23.5 | -31.7 | -57.2 | -80.5 | -49.4 | -103.7 | -143.8 | -199.4 | -276.6 | -383.7 |
EBITDA, % | -100.51 | -114.6 | -116.85 | -112.82 | -60.96 | -92.19 | -92.19 | -92.19 | -92.19 | -92.19 |
Depreciation | .4 | 1.1 | 1.2 | 1.3 | .6 | 2.4 | 3.4 | 4.7 | 6.5 | 9.0 |
Depreciation, % | 1.85 | 4.04 | 2.45 | 1.76 | 0.7575 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 |
EBIT | -23.9 | -32.8 | -58.4 | -81.7 | -50.0 | -103.8 | -144.0 | -199.8 | -277.1 | -384.4 |
EBIT, % | -102.36 | -118.64 | -119.3 | -114.58 | -61.72 | -92.34 | -92.34 | -92.34 | -92.34 | -92.34 |
Total Cash | 21.2 | 61.5 | 260.7 | 185.0 | 138.1 | 110.4 | 153.1 | 212.4 | 294.6 | 408.7 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | 4.1 | 5.4 | 8.7 | 15.1 | 14.3 | 21.0 | 29.2 | 40.5 | 56.2 | 77.9 |
Account Receivables, % | 17.53 | 19.4 | 17.79 | 21.24 | 17.63 | 18.72 | 18.72 | 18.72 | 18.72 | 18.72 |
Inventories | 2.2 | 2.6 | 3.5 | 6.1 | 7.8 | 10.0 | 13.8 | 19.2 | 26.6 | 36.9 |
Inventories, % | 9.61 | 9.4 | 7.1 | 8.57 | 9.68 | 8.87 | 8.87 | 8.87 | 8.87 | 8.87 |
Accounts Payable | 2.3 | 2.2 | 3.4 | 2.7 | 1.7 | 6.9 | 9.5 | 13.2 | 18.3 | 25.4 |
Accounts Payable, % | 9.92 | 7.81 | 6.84 | 3.77 | 2.14 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 |
Capital Expenditure | -.7 | -1.0 | -.8 | -1.0 | -.8 | -2.3 | -3.2 | -4.5 | -6.2 | -8.6 |
Capital Expenditure, % | -2.88 | -3.45 | -1.66 | -1.36 | -0.97587 | -2.06 | -2.06 | -2.06 | -2.06 | -2.06 |
Tax Rate, % | -0.19842 | -0.19842 | -0.19842 | -0.19842 | -0.19842 | -0.19842 | -0.19842 | -0.19842 | -0.19842 | -0.19842 |
EBITAT | -23.9 | -32.8 | -58.6 | -81.8 | -50.1 | -103.8 | -144.0 | -199.8 | -277.1 | -384.4 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -28.2 | -34.5 | -61.2 | -91.2 | -52.1 | -107.5 | -153.2 | -212.5 | -294.8 | -408.9 |
WACC, % | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
PV UFCF | ||||||||||
SUM PV UFCF | -680.2 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | -417 | |||||||||
Terminal Value | -2,780 | |||||||||
Present Terminal Value | -1,268 | |||||||||
Enterprise Value | -1,948 | |||||||||
Net Debt | -103 | |||||||||
Equity Value | -1,845 | |||||||||
Diluted Shares Outstanding, MM | 49 | |||||||||
Equity Value Per Share | -37.95 |
What You Will Get
- Real SGHT Financials: Access to historical and projected data for precise valuation.
- Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
- Dynamic Calculations: Intrinsic value and NPV are computed in real-time.
- Scenario Analysis: Evaluate various scenarios to assess Sight Sciences' future performance.
- User-Friendly Design: Designed for professionals while remaining approachable for newcomers.
Key Features
- Comprehensive Data: Sight Sciences’ historical financial statements and detailed forecasts.
- Customizable Parameters: Modify WACC, tax rates, revenue growth, and EBITDA margins.
- Real-Time Insights: View Sight Sciences’ intrinsic value updates instantly.
- Intuitive Visualizations: Dashboard charts illustrate valuation outcomes and essential metrics.
- Designed for Precision: A robust tool for analysts, investors, and finance professionals.
How It Works
- Step 1: Download the Excel file for Sight Sciences, Inc. (SGHT).
- Step 2: Review the pre-filled financial data and forecasts for Sight Sciences.
- Step 3: Adjust key inputs such as revenue growth, WACC, and tax rates (highlighted cells).
- Step 4: Observe the DCF model update in real-time as you modify your assumptions.
- Step 5: Evaluate the outputs and leverage the results for your investment strategies.
Why Choose This Calculator for Sight Sciences, Inc. (SGHT)?
- User-Friendly Interface: Tailored for both novices and seasoned professionals.
- Customizable Inputs: Easily adjust parameters to suit your financial analysis.
- Real-Time Valuation: Observe immediate updates to Sight Sciences’ valuation with every input change.
- Preloaded Data: Comes equipped with Sight Sciences’ actual financial metrics for swift evaluations.
- Relied Upon by Experts: Trusted by investors and analysts for making strategic decisions.
Who Should Use This Product?
- Healthcare Professionals: Understand the latest advancements in ophthalmic technologies and their applications.
- Researchers: Utilize innovative models to enhance studies related to eye care and surgery.
- Investors: Evaluate your investment strategies by analyzing the performance metrics of Sight Sciences, Inc. (SGHT).
- Medical Analysts: Optimize your analysis with a tailored financial model specific to the healthcare sector.
- Entrepreneurs: Discover how established companies like Sight Sciences, Inc. (SGHT) approach market challenges and opportunities.
What the Template Contains
- Pre-Filled DCF Model: Sight Sciences, Inc.'s (SGHT) financial data preloaded for immediate use.
- WACC Calculator: Detailed calculations for Weighted Average Cost of Capital specific to Sight Sciences, Inc. (SGHT).
- Financial Ratios: Evaluate Sight Sciences, Inc.'s (SGHT) profitability, leverage, and efficiency.
- Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios for Sight Sciences, Inc. (SGHT).
- Financial Statements: Annual and quarterly reports to support detailed analysis of Sight Sciences, Inc. (SGHT).
- Interactive Dashboard: Easily visualize key valuation metrics and results for Sight Sciences, Inc. (SGHT).