SL Green Realty Corp. (SLG) DCF Valuation

SL Green Realty Corp. (SLG) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

SL Green Realty Corp. (SLG) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Engineered for accuracy, our SL Green Realty Corp. (SLG) DCF Calculator empowers you to evaluate SLG's valuation using real-world financial data, offering complete flexibility to modify all key parameters for enhanced projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 1,239.0 1,052.7 844.0 826.7 913.7 853.4 797.1 744.6 695.4 649.6
Revenue Growth, % 0 -15.03 -19.83 -2.04 10.52 -6.6 -6.6 -6.6 -6.6 -6.6
EBITDA 748.1 839.9 311.9 327.9 -206.4 331.5 309.6 289.2 270.1 252.3
EBITDA, % 60.38 79.78 36.96 39.67 -22.59 38.84 38.84 38.84 38.84 38.84
Depreciation 763.3 642.3 455.0 749.6 247.8 502.4 469.2 438.3 409.4 382.4
Depreciation, % 61.61 61.01 53.91 90.67 27.12 58.86 58.86 58.86 58.86 58.86
EBIT -15.2 197.5 -143.0 -421.6 -454.2 -170.9 -159.6 -149.1 -139.3 -130.1
EBIT, % -1.23 18.76 -16.95 -51 -49.71 -20.03 -20.03 -20.03 -20.03 -20.03
Total Cash 196.0 294.6 286.2 214.5 231.4 220.2 205.6 192.1 179.4 167.6
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 348.1 382.0 325.3 319.7 310.1
Account Receivables, % 28.1 36.28 38.55 38.67 33.94
Inventories -4.4 .0 -1.9 -57.7 .0 -12.9 -12.1 -11.3 -10.5 -9.8
Inventories, % -0.35666 -0.00265962 -0.22465 -6.97 0 -1.51 -1.51 -1.51 -1.51 -1.51
Accounts Payable 166.9 151.3 157.6 154.9 153.2 140.0 130.7 122.1 114.1 106.5
Accounts Payable, % 13.47 14.37 18.67 18.73 16.76 16.4 16.4 16.4 16.4 16.4
Capital Expenditure -228.3 -458.1 -302.5 -300.8 .0 -229.0 -213.9 -199.8 -186.6 -174.3
Capital Expenditure, % -18.42 -43.52 -35.84 -36.38 0 -26.83 -26.83 -26.83 -26.83 -26.83
Tax Rate, % 7.01 7.01 7.01 7.01 7.01 7.01 7.01 7.01 7.01 7.01
EBITAT -6.6 180.9 -136.0 -916.1 -422.3 -144.5 -134.9 -126.0 -117.7 -110.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 351.7 311.2 81.2 -408.6 -224.2 139.1 130.1 121.5 113.5 106.0
WACC, % 7.48 8.55 8.63 8.74 8.58 8.39 8.39 8.39 8.39 8.39
PV UFCF
SUM PV UFCF 487.5
Long Term Growth Rate, % 3.70
Free cash flow (T + 1) 110
Terminal Value 2,342
Present Terminal Value 1,565
Enterprise Value 2,052
Net Debt 4,202
Equity Value -2,150
Diluted Shares Outstanding, MM 68
Equity Value Per Share -31.63

What You Will Get

  • Pre-Filled Financial Model: SL Green Realty Corp.'s actual data allows for accurate DCF valuation.
  • Full Forecast Control: Modify revenue growth, operating margins, cap rates, and other essential drivers.
  • Instant Calculations: Real-time updates ensure you see the impact of your adjustments immediately.
  • Investor-Ready Template: A polished Excel file crafted for high-quality real estate valuation.
  • Customizable and Reusable: Designed for adaptability, making it suitable for multiple detailed forecasts.

Key Features

  • Comprehensive Data: SL Green Realty Corp.’s historical financial statements and pre-filled forecasts.
  • Customizable Inputs: Modify WACC, tax rates, revenue growth, and EBITDA margins as needed.
  • Real-Time Calculations: Observe SL Green Realty Corp.’s intrinsic value update instantly.
  • Visual Performance Metrics: Dashboard charts illustrate valuation outcomes and essential metrics.
  • Designed for Precision: A reliable tool for analysts, investors, and finance professionals.

How It Works

  • 1. Access the Template: Download and open the Excel file containing SL Green Realty Corp. (SLG)'s preloaded data.
  • 2. Modify Assumptions: Adjust key inputs such as growth rates, WACC, and capital expenditures.
  • 3. Analyze Results Instantly: The DCF model automatically computes intrinsic value and NPV.
  • 4. Evaluate Scenarios: Compare various forecasts to assess different valuation outcomes.
  • 5. Present with Confidence: Share professional valuation insights to bolster your decision-making.

Why Choose This Calculator for SL Green Realty Corp. (SLG)?

  • Accuracy: Utilizes real SL Green financials to ensure precise data.
  • Flexibility: Tailored for users to easily adjust and experiment with inputs.
  • Time-Saving: Eliminate the need to create a DCF model from the ground up.
  • Professional-Grade: Crafted with the precision and usability expected by CFOs.
  • User-Friendly: Intuitive design makes it accessible for those without extensive financial modeling expertise.

Who Should Use This Product?

  • Real Estate Investors: Evaluate SL Green Realty Corp.'s (SLG) performance before making investment decisions.
  • CFOs and Financial Analysts: Optimize valuation methods and assess financial forecasts for SLG.
  • Commercial Property Developers: Understand how leading firms like SL Green are appraised in the market.
  • Consultants: Provide clients with comprehensive valuation assessments for real estate portfolios.
  • Students and Educators: Utilize current market data to teach and learn about real estate valuation principles.

What the Template Contains

  • Historical Data: Includes SL Green Realty Corp.’s (SLG) past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate SL Green Realty Corp.’s (SLG) intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of SL Green Realty Corp.’s (SLG) financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

No products were found matching.