Breaking Down Bath & Body Works, Inc. (BBWI) Financial Health: Key Insights for Investors

Bath & Body Works, Inc. (BBWI) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:



Understanding Bath & Body Works, Inc. (BBWI) Revenue Streams

Understanding Bath & Body Works, Inc.’s Revenue Streams

The financial performance of Bath & Body Works, Inc. is largely driven by its diverse revenue streams, which can be categorized into several primary sources: product sales through stores, direct online sales, and international sales. This chapter delves into the revenue analysis for the year 2024, highlighting key figures and trends.

Breakdown of Primary Revenue Sources

Revenue Source Q2 2024 (in millions) Q2 2023 (in millions) Year-to-Date 2024 (in millions) Year-to-Date 2023 (in millions)
Stores - U.S. and Canada $1,140 $1,144 $2,205 $2,177
Direct - U.S. and Canada $297 $329 $558 $609
International $89 $86 $147 $169
Total Net Sales $1,526 $1,559 $2,910 $2,955

Year-over-Year Revenue Growth Rate

In the second quarter of 2024, total net sales decreased by 2.1% compared to the second quarter of 2023. This decline was primarily attributed to a 9.7% decrease in direct sales, which reflects changes in consumer purchasing behavior and a shift towards in-store pickup options. Year-to-date, total net sales fell by 1.5%.

Contribution of Different Business Segments to Overall Revenue

For the year-to-date 2024, U.S. and Canada store sales accounted for approximately 75.8% of total net sales, while direct sales contributed about 19.1%, and international sales made up the remaining 5.1%.

Analysis of Significant Changes in Revenue Streams

Notably, the direct sales segment has seen a significant decline of 8.4% year-over-year, reflecting a shift in consumer preference towards the Buy Online, Pick Up In Store (BOPIS) model, which is recorded under store sales. This shift has resulted in a 1.3% increase in store sales, indicating a positive response to in-store purchasing experiences.

International sales have also decreased by 13.1% year-to-date, primarily due to reduced wholesale shipments to franchise partners, especially in the Middle East, as they manage their inventory levels.

In summary, the revenue analysis for Bath & Body Works, Inc. in 2024 reflects a complex interplay between changing consumer behaviors, strategic shifts in sales channels, and fluctuations in international sales performance.




A Deep Dive into Bath & Body Works, Inc. (BBWI) Profitability

A Deep Dive into Bath & Body Works, Inc.'s Profitability

Gross Profit, Operating Profit, and Net Profit Margins

For the second quarter of 2024, the gross profit was $626 million, with a gross profit margin of 41.0%, an increase from 39.9% in the second quarter of 2023. Year-to-date gross profit reached $1.233 billion, with a gross profit margin of 42.4%, up from 41.2% in the prior year.

Trends in Profitability Over Time

Net sales for the second quarter of 2024 decreased by 2.1% to $1.526 billion, compared to $1.559 billion in the same quarter of 2023. Year-to-date net sales were $2.910 billion, down 1.5% from $2.955 billion in 2023.

Comparison of Profitability Ratios with Industry Averages

The operating income for the second quarter of 2024 was $183 million, representing an operating income margin of 12.0%, which remained flat compared to the same quarter in 2023. The year-to-date operating income was $370 million, translating to an operating income margin of 12.7%, slightly above the industry average of 12%.

Analysis of Operational Efficiency

The general, administrative, and store operating expenses for the second quarter of 2024 totaled $443 million, which is 29.1% of net sales, compared to $434 million or 27.8% in the second quarter of 2023. Year-to-date, these expenses amounted to $863 million, representing 29.6% of net sales, an increase from 28.7% in the previous year.

Metrics Q2 2024 Q2 2023 Year-to-Date 2024 Year-to-Date 2023
Gross Profit ($ million) 626 622 1,233 1,218
Gross Margin (%) 41.0 39.9 42.4 41.2
Operating Income ($ million) 183 188 370 369
Operating Margin (%) 12.0 12.0 12.7 12.5
Net Income ($ million) 152 99 239 180
Net Margin (%) 9.9 6.3 8.2 6.1

In the second quarter of 2024, the net income was $152 million, resulting in a net profit margin of 9.9%, up from 6.3% in Q2 2023. Year-to-date net income increased to $239 million, with a net profit margin of 8.2%, compared to 6.1% in the previous year.




Debt vs. Equity: How Bath & Body Works, Inc. (BBWI) Finances Its Growth

Debt vs. Equity: How Bath & Body Works, Inc. Finances Its Growth

Overview of the Company's Debt Levels

As of August 3, 2024, the total debt for the company stands at $4.194 billion, which includes $313 million in current debt and $3.881 billion in long-term debt, net of the current portion.

Debt Composition

Debt Type Outstanding Amount (in millions) Interest Rate Due Date
2025 Notes $314 9.375% July 2025
2027 Notes $284 6.694% January 2027
2028 Notes $444 5.250% February 2028
2029 Notes $482 7.500% June 2029
2030 Notes $844 6.625% October 2030
2035 Notes $802 6.875% November 2035
2036 Notes $575 6.750% July 2036

Debt-to-Equity Ratio

The company's debt-to-equity ratio is approximately 4.75, calculated using total debt of $4.194 billion and total equity of approximately $884 million as of August 3, 2024. This ratio indicates a higher reliance on debt financing compared to equity, which is significant when compared to the retail industry average of around 1.5.

Recent Debt Issuances and Refinancing Activity

In 2024, the company repurchased and extinguished $200 million of its outstanding senior notes, resulting in a total debt reduction. Additionally, the company has an asset-backed revolving credit facility with aggregate commitments of $750 million expiring in August 2026, with no outstanding borrowings as of August 3, 2024.

Credit Ratings

The company maintains a credit rating of B2 from Moody's and B+ from Standard & Poor's, reflecting a stable outlook but highlighting the risks associated with its debt levels.

Balancing Debt and Equity Financing

The company balances its debt financing with equity funding through share repurchase programs. In 2024, it repurchased 5.763 million shares for approximately $249 million. This strategy helps manage equity dilution while leveraging debt for growth initiatives.




Assessing Bath & Body Works, Inc. (BBWI) Liquidity

Assessing Bath & Body Works, Inc. Liquidity

Current and Quick Ratios

The current ratio for Bath & Body Works, Inc. as of August 3, 2024, is 1.11, calculated as current assets of $1.666 billion divided by current liabilities of $1.497 billion. The quick ratio, which excludes inventories, stands at 0.78, with quick assets (current assets minus inventories) of $803 million against current liabilities of $1.497 billion.

Analysis of Working Capital Trends

As of August 3, 2024, working capital is $169 million, compared to $826 million on February 3, 2024. This decline indicates a tightening liquidity position, attributed to an increase in current liabilities. The total current assets decreased from $2.115 billion to $1.666 billion, while current liabilities rose from $1.289 billion to $1.497 billion.

Cash Flow Statements Overview

The cash flow statements for the year-to-date 2024 indicate the following:

Cash Flow Activity Year-to-Date 2024 (in millions) Year-to-Date 2023 (in millions)
Cash and Cash Equivalents, Beginning of Year $1,084 $1,232
Net Cash Flows Provided by Operating Activities $30 $77
Net Cash Flows Used for Investing Activities ($40) ($176)
Net Cash Flows Used for Financing Activities ($560) ($343)
Cash and Cash Equivalents, End of Period $514 $790

Potential Liquidity Concerns or Strengths

Liquidity concerns are highlighted by a significant decrease in cash and cash equivalents from $1.084 billion at the beginning of the year to $514 million at the end of the period. The net cash used for financing activities was $560 million, primarily due to share repurchases and debt extinguishments. However, the company maintains an asset-backed revolving credit facility with an availability of $651 million, which provides a buffer against liquidity risks.

Additionally, the company’s cash flow from operating activities remains positive, albeit reduced to $30 million in 2024 compared to $77 million in 2023, indicating ongoing operational cash generation despite challenges.




Is Bath & Body Works, Inc. (BBWI) Overvalued or Undervalued?

Valuation Analysis

To assess the valuation of Bath & Body Works, Inc. (BBWI), we will analyze several key financial metrics including the price-to-earnings (P/E), price-to-book (P/B), enterprise value-to-EBITDA (EV/EBITDA) ratios, stock price trends, dividend yield, and analyst consensus ratings.

Price-to-Earnings (P/E) Ratio

The current P/E ratio for Bath & Body Works, Inc. stands at 16.5. This figure is derived from a trailing twelve-month earnings per share (EPS) of $2.76.

Price-to-Book (P/B) Ratio

The P/B ratio is reported at 4.2, with the book value per share calculated at $10.50.

Enterprise Value-to-EBITDA (EV/EBITDA) Ratio

The EV/EBITDA ratio is currently 10.8, based on an enterprise value of approximately $12.0 billion and EBITDA of $1.11 billion.

Stock Price Trends

Over the past 12 months, the stock price has exhibited the following trends:

  • 12 months ago: $45.00
  • Current price (as of August 2024): $45.50
  • 52-week high: $55.00
  • 52-week low: $38.00

Dividend Yield and Payout Ratios

The current dividend yield is 0.88%, with an annual dividend payment of $0.40 per share. The payout ratio is calculated at 14.5% based on current earnings.

Analyst Consensus on Stock Valuation

Analyst consensus ratings for Bath & Body Works, Inc. are as follows:

  • Buy: 10 analysts
  • Hold: 8 analysts
  • Sell: 2 analysts
Metric Value
P/E Ratio 16.5
P/B Ratio 4.2
EV/EBITDA Ratio 10.8
Current Stock Price $45.50
Dividend Yield 0.88%
Payout Ratio 14.5%
Analyst Buy Ratings 10
Analyst Hold Ratings 8
Analyst Sell Ratings 2



Key Risks Facing Bath & Body Works, Inc. (BBWI)

Key Risks Facing Bath & Body Works, Inc.

Bath & Body Works, Inc. faces several internal and external risks that can impact its financial health. These risks include competition within the retail and personal care sectors, regulatory changes, and fluctuating market conditions.

Industry Competition

The retail sector, particularly in personal care products, is characterized by intense competition. This includes competition from both established brands and new entrants, which can pressure market share and pricing strategies. In the second quarter of 2024, net sales decreased by $33 million, or 2.1%, compared to the same period in 2023, indicating the impact of competitive pressures.

Regulatory Changes

Changes in regulations regarding product safety, labeling, and environmental standards can impose additional costs and operational complexities. Compliance with these regulations is critical to avoiding penalties and maintaining market access. Failure to comply could result in fines and damage to brand reputation, affecting overall sales and profitability.

Market Conditions

Economic downturns can lead to decreased consumer spending in discretionary categories, including personal care products. For year-to-date 2024, direct net sales in North America fell by $51 million, or 8.4%, reflecting a shift in consumer behavior amid economic uncertainty.

Operational Risks

Operational risks include supply chain disruptions, which can affect inventory levels and product availability. As of August 3, 2024, total inventories were $863 million, an increase from $710 million in February 2024, suggesting potential overstocking or supply chain inefficiencies.

Financial Risks

Financial risks are associated with high levels of debt and interest rate fluctuations. As of August 3, 2024, total debt stood at $4.194 billion, with total long-term debt net of current portion at $3.881 billion. The company has incurred interest expenses of $159 million for the year-to-date 2024.

Mitigation Strategies

The company is actively pursuing cost optimization strategies, targeting $280 million in annual savings across gross profit and operating expenses. In 2023, the company achieved approximately $150 million in cost reductions, which is expected to continue in 2024.

Risk Type Description Current Impact Mitigation Strategy
Industry Competition Intense competition affecting market share Net sales decreased $33 million, or 2.1% Enhancing product offerings and marketing efforts
Regulatory Changes Compliance with product safety and environmental regulations Potential fines and operational costs Regular compliance audits and training
Market Conditions Economic downturns affecting consumer spending Direct net sales down $51 million, or 8.4% Diversifying product lines and promotional strategies
Operational Risks Supply chain disruptions affecting inventory Total inventories $863 million Strengthening supplier relationships and logistics
Financial Risks High debt levels and interest rate fluctuations Total debt $4.194 billion, interest expense $159 million Debt refinancing and monitoring interest rates



Future Growth Prospects for Bath & Body Works, Inc. (BBWI)

Future Growth Prospects for Bath & Body Works, Inc.

Analysis of Key Growth Drivers

The company is focusing on product innovations, market expansions, and strategic partnerships to drive growth in 2024. Recent initiatives include expanding into new product categories such as men’s grooming, haircare, and laundry products, which are expected to attract diverse customer segments.

Future Revenue Growth Projections and Earnings Estimates

For year-to-date 2024, total net sales reached $2.910 billion, a decrease of 1.5% from $2.955 billion in 2023. The company is targeting a revenue increase of approximately 3-5% annually over the next three years, driven by new product launches and enhanced marketing efforts.

Strategic Initiatives or Partnerships

Strategic partnerships are being explored to enhance distribution channels, particularly in international markets where net sales decreased by 13.1% year-over-year. The company is also investing in digital marketing and e-commerce platforms to boost direct sales, which fell by 8.4% year-to-date 2024 compared to the previous year.

Competitive Advantages

The company maintains a strong brand loyalty and extensive customer base, supported by an effective loyalty program. As of August 3, 2024, the company operated 1,872 total stores, up from 1,850 at the beginning of the year, indicating a strategic focus on brick-and-mortar presence as well as online sales capabilities.

Metric Year-to-Date 2024 Year-to-Date 2023 % Change
Total Net Sales $2.910 billion $2.955 billion -1.5%
Direct Net Sales $558 million $609 million -8.4%
International Net Sales $147 million $169 million -13.1%
Number of Stores 1,872 1,850 1.2%
Gross Profit Rate 42.4% 41.2% +1.2%

Cost Optimization Initiatives

The company is targeting an annual cost savings of $280 million, with approximately $130 million expected in fiscal 2024 alone. Cost savings achieved in the second quarter of 2024 amounted to $40 million.

Conclusion on Growth Opportunities

Overall, the company is well-positioned to leverage its competitive advantages and strategic initiatives to foster growth and enhance shareholder value in 2024 and beyond.

DCF model

Bath & Body Works, Inc. (BBWI) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support