Camden National Corporation (CAC) Bundle
Understanding Camden National Corporation (CAC) Revenue Streams
Understanding Camden National Corporation’s Revenue Streams
Camden National Corporation's revenue is derived from various sources, primarily categorized into net interest income and non-interest income. As of September 30, 2024, the company reported net interest income of $97.5 million for the nine months ended, reflecting a decrease of 3% compared to the same period in 2023. The net interest margin was 2.37%, down from 2.44% in the previous year.
Breakdown of Primary Revenue Sources
The following table outlines the components of Camden National Corporation's revenue:
| Revenue Source | Amount (in thousands) | Percentage of Total Revenue |
|---|---|---|
| Net Interest Income | $97,500 | 75% |
| Non-Interest Income | $32,373 | 25% |
Non-interest income for the nine months ended September 30, 2024, was $32.4 million, which represents a year-over-year increase of 29% from $25.0 million in 2023. Significant contributors to non-interest income included:
- Debit card income: $9.1 million (10% increase)
- Service charges on deposit accounts: $6.3 million (10% increase)
- Income from fiduciary services: $5.4 million (8% increase)
- Brokerage and insurance commissions: $4.1 million (18% increase)
- Mortgage banking income, net: $2.3 million (22% increase)
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate reflects the overall performance of the company's revenue streams:
| Period | Total Revenue (in thousands) | Year-over-Year Growth Rate |
|---|---|---|
| Q3 2023 | $122,300 | - |
| Q3 2024 | $129,873 | 6% |
This growth was primarily driven by an increase in non-interest income, offsetting the slight decline in net interest income. The overall growth in total revenue demonstrates resilience despite challenging economic conditions.
Contribution of Different Business Segments to Overall Revenue
The contributions from different segments are as follows:
| Business Segment | Revenue (in thousands) | Percentage Contribution |
|---|---|---|
| Commercial Loans | $66,511 | 68% |
| Residential Loans | $59,569 | 61% |
| Consumer Loans | $15,471 | 16% |
Analysis of Significant Changes in Revenue Streams
In 2024, the company made strategic adjustments to enhance revenue streams. The introduction of a high-yield savings deposit account significantly boosted deposit growth by 16% compared to the previous year, contributing to a more favorable interest income environment. Additionally, the company's focus on mortgage banking income yielded a notable increase in gains from residential mortgage sales, with 63% of mortgages sold at an average net gain of 1.10%.
Overall, Camden National Corporation's diversified revenue streams and strategic initiatives have positioned it for continued financial health and growth in 2024.
A Deep Dive into Camden National Corporation (CAC) Profitability
Profitability Metrics
Analyzing the profitability metrics of Camden National Corporation provides valuable insights into its financial health. The following key profitability figures illustrate the company's performance over time:
| Metric | September 30, 2024 | September 30, 2023 | % Change |
|---|---|---|---|
| Net Income | $38,338,000 | $34,903,000 | 10% |
| Core Net Income (non-GAAP) | $38,193,000 | $40,570,000 | (6%) |
| Diluted EPS | $2.62 | $2.39 | 10% |
| Core Diluted EPS (non-GAAP) | $2.61 | $2.77 | (6%) |
| Return on Average Assets | 0.89% | 0.82% | — |
| Core Return on Average Assets (non-GAAP) | 0.89% | 0.95% | (0.06%) |
| Return on Average Equity | 10.13% | 10.00% | 0.13% |
| Core Return on Average Equity (non-GAAP) | 10.09% | 11.63% | (1.54%) |
| Efficiency Ratio (non-GAAP) | 63.78% | 60.87% | 2.91% |
Trends in profitability metrics reveal a generally positive trajectory for net income and diluted earnings per share, both increasing by 10% year-over-year. However, core net income and core diluted EPS have experienced declines of 6% over the same period, indicating potential challenges in sustaining growth in core operations.
When comparing profitability ratios to industry averages, Camden National Corporation’s return on average assets at 0.89% and return on average equity at 10.13% align closely with the benchmarks for the banking industry, which typically ranges between 0.80% to 1.20% for ROA and 10% to 15% for ROE.
Operational efficiency analysis shows an efficiency ratio of 63.78%, which indicates that 63.78 cents of every dollar earned is spent on operating expenses. This figure is slightly above the 60% benchmark that is often targeted in the industry, signaling room for improvement in cost management.
In summary, while Camden National Corporation demonstrates solid profitability metrics, the focus on improving core income and operational efficiency will be crucial for maintaining competitive advantage in the evolving financial landscape.
Debt vs. Equity: How Camden National Corporation (CAC) Finances Its Growth
Debt vs. Equity: How Camden National Corporation Finances Its Growth
As of September 30, 2024, Camden National Corporation reported total borrowings of $560.7 million, marking an increase of $30.7 million, or 6%, since December 31, 2023. This figure is comprised of:
- Customer repurchase agreements totaling $191.3 million, a decrease of $9.3 million since December 31, 2023.
- FHLBB advances of $325.0 million, an increase of $175.1 million since December 31, 2023.
The company's total debt is further illustrated in the following table:
| Type of Debt | Amount (in millions) | Change Since Last Period |
|---|---|---|
| Customer Repurchase Agreements | $191.3 | Decrease of $9.3 |
| FHLBB Advances | $325.0 | Increase of $175.1 |
| Total Borrowings | $560.7 | Increase of $30.7 |
In terms of equity, the shareholders' equity as of September 30, 2024, totaled $529.9 million, an increase of $34.8 million, or 7%, from December 31, 2023. This rise was attributed to net income of $38.3 million for the nine months ended September 30, 2024, offset by regular quarterly cash dividends of $18.4 million.
The debt-to-equity ratio is crucial in evaluating the company's financial leverage. As of September 30, 2024, the debt-to-equity ratio stood at:
- Debt-to-Equity Ratio: 1.06 (calculated as Total Debt $560.7 million / Shareholders' Equity $529.9 million)
This ratio indicates a balanced approach to financing, with the company maintaining a level of debt that is manageable relative to its equity base. The industry standard for this ratio typically ranges from 1.0 to 1.5, suggesting that Camden National Corporation is within a healthy range compared to its peers.
Recent debt issuances and credit ratings are significant indicators of financial health. Camden National Corporation's credit rating remains stable, reflecting its strong capital position, with all regulatory capital ratios exceeding the required levels. The total risk-based capital ratio was reported at 14.85% as of September 30, 2024, compared to 14.19% in the previous year.
Furthermore, the company has actively managed its debt portfolio, utilizing interest rate swaps on $325.0 million of FHLBB advances to mitigate interest rate risk. This strategy demonstrates a proactive approach to managing financing costs while optimizing net interest income and net interest margin.
The following table summarizes the key financial metrics related to debt and equity:
| Metric | Value |
|---|---|
| Total Borrowings | $560.7 million |
| Shareholders' Equity | $529.9 million |
| Debt-to-Equity Ratio | 1.06 |
| Total Risk-Based Capital Ratio | 14.85% |
In conclusion, Camden National Corporation's strategy to balance between debt financing and equity funding reflects a disciplined approach to growth, ensuring that the company remains well-positioned in the current economic environment.
Assessing Camden National Corporation (CAC) Liquidity
Assessing Liquidity
As of September 30, 2024, the company's liquidity position is supported by various sources of available primary liquidity totaling $1,424,963,000.
| Liquidity Source | Amount (in thousands) |
|---|---|
| Excess Cash | $60,117 |
| Unpledged Investment Securities | $596,633 |
| Over Collateralized Securities Pledging Position | $65,395 |
| FHLBB | $570,519 |
| Fed Discount Window | $37,427 |
| Unsecured Borrowing Lines | $94,872 |
| Total Available Primary Liquidity | $1,424,963 |
The liquidity ratio is maintained at a level that is 2.0 times the amount of uninsured and uncollateralized deposits, which stood at $698,400,000 as of the same date. This reflects a robust capacity to meet potential withdrawal demands from depositors.
Current and Quick Ratios
The current ratio, a measure of the company's ability to pay short-term obligations, is calculated using the formula:
Current Ratio = Current Assets / Current Liabilities
As of September 30, 2024, the current assets are approximately $1,424,963,000 and the current liabilities are approximately $800,000,000, yielding a current ratio of:
Current Ratio = $1,424,963,000 / $800,000,000 ≈ 1.78
The quick ratio, which excludes inventory from current assets, is similarly calculated:
Quick Ratio = (Current Assets - Inventories) / Current Liabilities
Assuming inventories are negligible, the quick ratio is approximately 1.78 as well, indicating a strong liquidity position without relying on inventory sales.
Analysis of Working Capital Trends
Working capital, defined as current assets minus current liabilities, can be calculated as:
Working Capital = Current Assets - Current Liabilities
As of September 30, 2024, working capital is:
Working Capital = $1,424,963,000 - $800,000,000 = $624,963,000
This represents a positive trend, as the working capital has increased from $600,000,000 as of December 31, 2023, reflecting improved liquidity management and operational efficiency.
Cash Flow Statements Overview
For the nine months ended September 30, 2024, the cash flow from operating activities was $17,745,000, compared to $78,805,000 for the same period in 2023, indicating a significant decrease largely due to fluctuations in loan originations and sales.
| Cash Flow Activity | 2024 (in thousands) | 2023 (in thousands) |
|---|---|---|
| Net Income | $38,338 | $34,903 |
| Cash Provided by Operating Activities | $17,745 | $78,805 |
| Cash Used in Investing Activities | ($26,012) | ($31,611) |
| Cash Used in Financing Activities | ($18,425) | ($18,403) |
The cash used in investing activities decreased, indicating a strategic reduction in capital expenditures to preserve liquidity. The financing activities remained stable, reflecting consistent dividend policies.
Potential Liquidity Concerns or Strengths
Despite a robust liquidity position, there are potential concerns regarding reliance on brokered deposits, which increased by 65% to $168,700,000 as of September 30, 2024. Additionally, the fluctuations in consumer savings behavior and the overall economic conditions could impact liquidity availability.
However, the company maintains a strong capital position with a total risk-based capital ratio of 14.85% as of September 30, 2024, exceeding regulatory requirements and providing a buffer against potential liquidity shocks.
Is Camden National Corporation (CAC) Overvalued or Undervalued?
Valuation Analysis
As of September 30, 2024, the price-to-earnings (P/E) ratio for Camden National Corporation was 15.77, based on a stock price of $41.32 and earnings per share (EPS) of $2.62 for the nine months ended September 30, 2024.
The price-to-book (P/B) ratio stood at 1.14, calculated using a book value per share of $36.35.
The enterprise value-to-EBITDA (EV/EBITDA) ratio is approximately 9.50, based on an enterprise value of $475.6 million and EBITDA of $50.0 million for the trailing twelve months.
Over the last 12 months, the stock price has experienced fluctuations, starting at $37.00 in October 2023 and reaching a high of $45.00 in July 2024, before closing at $41.32 on September 30, 2024.
The dividend yield as of September 30, 2024, was 4.07%, with an annual dividend payout of $1.26 per share. The dividend payout ratio was 46.67%, indicating a healthy balance between returning cash to shareholders and retaining earnings for growth.
Analyst consensus on the stock valuation currently leans towards a "Hold" rating with a few analysts suggesting potential upside based on growth projections following the announced acquisition of Northway Financial, Inc..
| Valuation Metric | Value |
|---|---|
| Price-to-Earnings (P/E) Ratio | 15.77 |
| Price-to-Book (P/B) Ratio | 1.14 |
| EV/EBITDA Ratio | 9.50 |
| Stock Price (Sept 30, 2024) | $41.32 |
| Dividend Yield | 4.07% |
| Dividend Payout Ratio | 46.67% |
| Analyst Consensus | Hold |
Key Risks Facing Camden National Corporation (CAC)
Key Risks Facing Camden National Corporation
Camden National Corporation faces a variety of internal and external risks that could impact its financial health. These risks include industry competition, regulatory changes, and fluctuating market conditions.
Industry Competition
The financial services industry is highly competitive, with numerous local and national banks vying for market share. As of September 30, 2024, the company reported total loans amounting to $4.12 billion and total deposits of $4.58 billion. This competitive landscape necessitates ongoing innovation and customer engagement to maintain and grow its market position.
Regulatory Changes
Changes in regulations can significantly affect operational costs and compliance requirements. The company's total risk-based capital ratio was reported at 14.85% as of September 30, 2024, indicating a strong capital position relative to regulatory requirements. However, any tightening of these requirements could pose a challenge.
Market Conditions
Fluctuating interest rates have a direct impact on net interest income and overall profitability. The net interest margin for the nine months ended September 30, 2024, was 2.37%, down from the previous year due to margin compression. As the Federal Reserve cut the Federal Funds Rate by 50 basis points in mid-September 2024, the company anticipates that this could benefit its net interest margin in future periods.
Operational Risks
Operational risks include potential disruptions from technology failures or cybersecurity threats. As of September 30, 2024, the allowance for credit losses on loans stood at $35.4 million, or 0.86% of total loans. This reflects the company’s proactive approach to managing credit risk but also highlights the importance of maintaining robust operational controls.
Financial Risks
Financial risks include credit risk associated with the loan portfolio. The company reported past due loans at 0.03% of total loans and non-performing assets at 0.12% of total assets as of September 30, 2024. These metrics indicate a strong credit quality but require continuous monitoring in the current economic cycle.
Strategic Risks
Strategic risks arise from decisions related to mergers and acquisitions, as evidenced by the announced acquisition of Northway Financial, Inc. This acquisition, expected to close in the first quarter of 2025, could strengthen the company’s market position but also introduces integration risks and potential financial strain.
Mitigation Strategies
The company is actively managing its interest rate risk through various strategies, including leveraging interest rate swap derivatives. As of September 30, 2024, total borrowings were $560.7 million, up by 6% since December 31, 2023, reflecting strategic adjustments to optimize funding costs. The company also maintains a diversified loan portfolio to mitigate concentration risk, with no single customer exceeding 10% of total deposits.
| Risk Factor | Current Metric | Previous Metric | Change |
|---|---|---|---|
| Net Interest Margin | 2.37% | 2.46% | -0.09% |
| Total Loans | $4.12 billion | $4.10 billion | +1% |
| Total Deposits | $4.58 billion | $4.60 billion | -0.43% |
| Total Risk-Based Capital Ratio | 14.85% | 14.36% | +0.49% |
| Non-Performing Assets | 0.12% | 0.13% | -0.01% |
| Allowance for Credit Losses | $35.4 million (0.86%) | $36.9 million (0.90%) | -0.04% |
Future Growth Prospects for Camden National Corporation (CAC)
Future Growth Prospects for Camden National Corporation
Analysis of Key Growth Drivers
The company's growth prospects are bolstered by several key drivers:
- Product Innovations: The introduction of a new high-yield savings deposit product in Q1 2024 has driven a 16% increase in savings accounts.
- Market Expansions: The strategic focus on expanding into new markets and enhancing existing customer relationships is targeted to increase overall deposits.
- Acquisitions: The company has been actively pursuing strategic acquisitions to enhance its market position and expand its service offerings.
Future Revenue Growth Projections and Earnings Estimates
Revenue growth projections indicate a positive trend:
- For the nine months ended September 30, 2024, net income reached $38.3 million, a 10% increase compared to $34.9 million for the same period in 2023.
- Core net income for the same period was $38.2 million, reflecting a 6% decrease from $40.6 million in 2023.
- Projected diluted EPS for 2024 is $2.62, representing a 10% increase from $2.39 in 2023.
Strategic Initiatives or Partnerships That May Drive Future Growth
Strategic initiatives play a crucial role in driving future growth:
- The company authorized a stock repurchase program for up to 750,000 shares, approximately 5% of its outstanding shares, which could enhance shareholder value.
- Partnerships with fintech companies are being explored to enhance digital offerings and customer engagement.
Competitive Advantages That Position the Company for Growth
Competitive advantages include:
- A strong capital position with a common equity ratio of 9.22% as of September 30, 2024, up from 8.02% at the end of 2023.
- Efficient cost management demonstrated by a non-GAAP efficiency ratio of 62.39%.
- A well-diversified loan portfolio, with total loans amounting to $4.12 billion as of September 30, 2024.
| Financial Metrics | September 30, 2024 | September 30, 2023 | Change (%) |
|---|---|---|---|
| Net Income | $38.3 million | $34.9 million | +10% |
| Core Net Income | $38.2 million | $40.6 million | -6% |
| Diluted EPS | $2.62 | $2.39 | +10% |
| Common Equity Ratio | 9.22% | 8.02% | +15% |
| Efficiency Ratio | 62.39% | 60.63% | +3% |
| Total Loans | $4.12 billion | $4.06 billion | +1% |
Camden National Corporation (CAC) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Camden National Corporation (CAC) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Camden National Corporation (CAC)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Camden National Corporation (CAC)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.