Consensus Cloud Solutions, Inc. (CCSI) Bundle
Understanding Consensus Cloud Solutions, Inc. (CCSI) Revenue Streams
Understanding Consensus Cloud Solutions, Inc.'s Revenue Streams
Primary Revenue Sources
- Corporate Revenue: $53,085,000 for Q3 2024, $50,430,000 for Q3 2023
- SoHo Revenue: $34,664,000 for Q3 2024, $40,129,000 for Q3 2023
- Other Revenue: $4,000 for Q3 2024, $3,000 for Q3 2023
Total Revenue for Q3 2024: $87,753,000; Q3 2023: $90,562,000
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate for Q3 2024 compared to Q3 2023 is a decrease of 3%.
For the nine months ended September 30, 2024, total revenue was $263,399,000 compared to $274,808,000 for the same period in 2023, reflecting a decrease of 4%.
Contribution of Different Business Segments to Overall Revenue
The breakdown of revenue contributions for the nine months ended September 30, 2024 is as follows:
| Segment | Revenue ($) | Percentage of Total Revenue |
|---|---|---|
| Corporate | 156,195,000 | 59.3% |
| SoHo | 107,197,000 | 40.7% |
| Other | 7,000 | 0.0% |
| Total | 263,399,000 | 100% |
Analysis of Significant Changes in Revenue Streams
For the nine months ended September 30, 2024:
- Corporate revenue increased by $6,000,000 or 4%.
- SoHo revenue decreased by $17,400,000 or 14%.
For Q3 2024:
- Corporate revenue increased by $2,655,000 or 5%.
- SoHo revenue decreased by $5,465,000 or 14%.
The overall decrease in revenue is primarily attributed to the decline in SoHo revenue, which has seen a consistent drop over the previous quarters.
As of September 30, 2024, the total revenue was $263,399,000 compared to $274,808,000 for the same period in 2023, marking a significant shift in revenue dynamics within the company .
A Deep Dive into Consensus Cloud Solutions, Inc. (CCSI) Profitability
Profitability Metrics
Gross Profit Margin: For the nine months ended September 30, 2024, gross profit was $211.6 million on total revenues of $263.4 million, resulting in a gross profit margin of 80.4%. For the same period in 2023, gross profit was $222.5 million on revenues of $274.8 million, which yielded a gross profit margin of 80.9%.
Operating Profit Margin: Operating profit for the nine months ended September 30, 2024, was $60.2 million, translating to an operating profit margin of 22.8%. In comparison, for the nine months ended September 30, 2023, operating profit was $65.9 million, resulting in a margin of 24.0%.
Net Profit Margin: The net profit for the nine months ended September 30, 2024, stood at $71.4 million, yielding a net profit margin of 27.1%. This is an increase from $60.5 million net profit and a margin of 22.0% for the same period in 2023.
Trends in Profitability Over Time
The following table summarizes the profitability metrics over the last two years:
| Period | Gross Profit Margin (%) | Operating Profit Margin (%) | Net Profit Margin (%) |
|---|---|---|---|
| Q3 2024 | 80.4 | 22.8 | 27.1 |
| Q3 2023 | 80.9 | 24.0 | 22.0 |
| Q2 2024 | 79.5 | 21.0 | 25.5 |
| Q2 2023 | 81.3 | 23.5 | 23.7 |
Comparison of Profitability Ratios with Industry Averages
The industry average gross profit margin for similar firms in the cloud services sector is approximately 75%, indicating that the company is performing above the industry standard. The operating profit margin average in the industry is around 20%, showing that the company maintains a competitive edge. However, the net profit margin industry average stands at 25%, below the company's current margin of 27.1%.
Analysis of Operational Efficiency
Cost management has been a focal point, with total operating expenses decreasing by 17% year-over-year for the nine months ending September 30, 2024, primarily due to reduced sales and marketing expenses, which saw a decline of 26%. This efficiency has contributed to a 5% increase in operating profit despite a slight decrease in revenues.
The gross margin trend shows a slight decline, from 80.9% in 2023 to 80.4% in 2024, attributed to increased costs in data transmission and network operations. However, overall operational efficiency remains strong, as evidenced by ongoing cost containment measures and a focus on high-margin corporate clients.
Debt vs. Equity: How Consensus Cloud Solutions, Inc. (CCSI) Finances Its Growth
Debt vs. Equity: How Consensus Cloud Solutions, Inc. Finances Its Growth
Long-term Debt:
As of September 30, 2024, the total long-term debt of the company was $603.1 million. This includes:
- 2026 Senior Notes: $255.5 million
- 2028 Senior Notes: $362.7 million
Short-term Debt:
The current portion of long-term debt amounted to $9.4 million as of September 30, 2024.
Debt-to-Equity Ratio:
The debt-to-equity ratio is calculated as follows:
Debt-to-Equity Ratio = Total Debt / Total Equity
With total debt of $612.5 million and total equity at ($93.2 million) as of September 30, 2024, the debt-to-equity ratio stands at -6.57.
Comparison to Industry Standards:
The industry average for the debt-to-equity ratio in the technology sector typically ranges from 0.5 to 1.5. The significantly negative ratio indicates a high reliance on debt financing compared to equity.
Recent Debt Issuances:
In October 2021, the company issued $305 million of senior notes due in 2026, with a coupon rate of 6.0%.
Credit Ratings:
The company has maintained a credit rating that reflects a high level of risk, primarily due to its substantial debt levels. As of the last update, the specific rating was not disclosed, but it is understood to be below investment grade.
Refinancing Activity:
Recent refinancing activities included a debt repurchase totaling $116.2 million.
Balancing Debt Financing and Equity Funding:
The company balances its financing through:
- Issuance of common stock under employee stock purchase plans, generating $0.7 million in proceeds.
- Repurchases of common stock totaling $0.7 million.
| Financial Metric | September 30, 2024 |
|---|---|
| Total Long-term Debt | $603.1 million |
| Current Portion of Long-term Debt | $9.4 million |
| Debt-to-Equity Ratio | -6.57 |
| Total Equity | ($93.2 million) |
| Recent Debt Issuance | $305 million (2026 Senior Notes) |
| Debt Repurchase Amount | $116.2 million |
Assessing Consensus Cloud Solutions, Inc. (CCSI) Liquidity
Assessing Liquidity and Solvency
Current and Quick Ratios
The current ratio as of September 30, 2024, was 0.64, compared to a current ratio of 0.83 as of December 31, 2023. The quick ratio was approximately 0.61 as of September 30, 2024.
Analysis of Working Capital Trends
As of September 30, 2024, total current assets stood at $54.2 million, while total current liabilities were $85.3 million, resulting in a working capital deficit of ($31.1 million). This reflects a decrease from a working capital deficit of ($20.0 million) as of December 31, 2023.
Cash Flow Statements Overview
For the nine months ended September 30, 2024, cash flows from operating activities amounted to $110.6 million, down from $112.1 million for the same period in 2023. Cash flows used in investing activities were $25.5 million, compared to $32.7 million in 2023. Cash flows used in financing activities were $116.8 million, up from $14.1 million in 2023.
| Cash Flow Type | 2024 (9 Months) | 2023 (9 Months) |
|---|---|---|
| Operating Activities | $110.6 million | $112.1 million |
| Investing Activities | ($25.5 million) | ($32.7 million) |
| Financing Activities | ($116.8 million) | ($14.1 million) |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, cash and cash equivalents were reported at $54.6 million, down from $88.7 million at the end of 2023. This decrease is attributed to cash used for debt repurchases and capital expenditures. The company has a revolving credit facility of $25.0 million, which remains undrawn as of the latest reporting date.
Future contractual principal payments for debt as of September 30, 2024, are as follows:
| Fiscal Year | Principal Payments (in thousands) |
|---|---|
| 2024 | $9,111 |
| 2026 | $248,980 |
| 2028 | $360,137 |
| Total | $618,228 |
Overall, the liquidity position indicates potential concerns given the current ratio is below 1, which suggests that current liabilities exceed current assets. However, the company’s operational cash flow remains strong, providing some cushion for meeting short-term obligations.
Is Consensus Cloud Solutions, Inc. (CCSI) Overvalued or Undervalued?
Valuation Analysis
Price-to-Earnings (P/E) Ratio
The price-to-earnings (P/E) ratio for the company as of September 30, 2024, is calculated based on the net income of $71,364,000 and the weighted average diluted shares outstanding of 19,442,130, resulting in a P/E ratio of approximately 11.5 using a stock price of $12.55.
Price-to-Book (P/B) Ratio
The price-to-book (P/B) ratio is calculated using the market price of the stock at $12.55 and the book value per share, which is derived from total stockholders' deficit of $(93,189,000) and total outstanding shares of 19,303,998, resulting in a P/B ratio that indicates the company is trading at a negative book value, making the P/B ratio not applicable.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The enterprise value is calculated as market capitalization plus total debt minus cash and equivalents. With a total debt of $618,228,000 and cash and cash equivalents of $54,600,000, the enterprise value is approximately $1,186,000,000. The EBITDA for the last twelve months is calculated at $115,973,000, leading to an EV/EBITDA ratio of approximately 10.2.
Stock Price Trends
Over the last 12 months, the stock price has fluctuated significantly. As of September 30, 2024, the stock price was $12.55, reflecting a decrease from a high of $20.00 and a low of $10.00 during the same period.
Dividend Yield and Payout Ratios
The company does not currently pay a dividend, as indicated by a dividend yield of 0%. The payout ratio is not applicable due to the absence of dividend payments.
Analyst Consensus on Stock Valuation
The consensus among analysts as of October 2024 is a hold rating, with a majority suggesting that the stock is fairly valued given the current financial metrics and market conditions.
| Metric | Value |
|---|---|
| P/E Ratio | 11.5 |
| P/B Ratio | N/A |
| EV/EBITDA Ratio | 10.2 |
| Stock Price (Sep 30, 2024) | $12.55 |
| Dividend Yield | 0% |
| Analyst Consensus | Hold |
As of September 30, 2024, the company's financial health is characterized by a combination of low P/E ratio and a stable EV/EBITDA ratio, indicating potential for value while being mindful of the lack of dividends and negative book value implications.
Key Risks Facing Consensus Cloud Solutions, Inc. (CCSI)
Key Risks Facing Consensus Cloud Solutions, Inc.
Industry Competition: The cloud services market is highly competitive, with major players such as Microsoft, Amazon, and Google. As of September 30, 2024, the company reported a revenue decline of 3% for the three months ended September 30, 2024, compared to the same period in 2023, primarily due to a 14% decrease in the small office home office (SoHo) segment.
Regulatory Changes: Recent changes in regulations, such as the FASB's ASU No. 2023-09 regarding income tax disclosures, could impact financial reporting requirements. The company is currently evaluating the potential impacts of this amendment, which is effective for fiscal periods beginning after December 15, 2024.
Market Conditions: Economic downturns can adversely affect customer spending on IT services. The company experienced a revenue decrease of $11.4 million or 4% for the nine months ended September 30, 2024, compared to the prior year.
Operational Risks
Customer Churn: The company reported a monthly churn rate of 3.33% for the consolidated customer base. This indicates potential risks in retaining existing customers in a competitive landscape.
Debt Obligations: As of September 30, 2024, the company had $618.2 million in outstanding debt. This presents a significant financial risk, particularly if cash flows do not meet expectations.
| Debt Type | Principal Amount | Maturity Date | Interest Rate |
|---|---|---|---|
| 2026 Senior Notes | $255.5 million | October 15, 2026 | 6.0% |
| 2028 Senior Notes | $362.7 million | October 15, 2028 | 6.0% |
| Total Debt | $618.2 million |
Financial Risks
Liquidity Risks: The company reported cash and cash equivalents of $54.6 million as of September 30, 2024, a decrease from $88.7 million at the end of 2023. This decline is primarily due to cash used for debt repurchases and capital expenditures.
Tax Liabilities: The company recorded a provision for income taxes of $6.1 million for the three months ended September 30, 2024. The effective tax rate for this period was 22.5%, which reflects the geographic mix of income and other tax-related factors.
Strategic Risks
Market Adaptation: The company's strategic focus on expanding its cloud offerings may require significant investment. The company reported net cash used in financing activities of $116.8 million for the nine months ended September 30, 2024, primarily for debt repurchases.
Performance Metrics: Average Revenue per Customer Account (ARPA) for the corporate segment decreased slightly to $310.13 in Q3 2024 from $312.45 in Q3 2023. This trend may indicate a need for improved customer engagement strategies.
Foreign Currency Exposure: The company reported a foreign currency translation adjustment loss of $1.6 million for the nine months ended September 30, 2024. Fluctuations in foreign exchange rates pose a risk to earnings and cash flows.
Future Growth Prospects for Consensus Cloud Solutions, Inc. (CCSI)
Future Growth Prospects for Consensus Cloud Solutions, Inc.
Key Growth Drivers
- Product Innovations: The company is focused on enhancing its cloud-based offerings to meet evolving customer needs.
- Market Expansions: Initiatives are in place to penetrate deeper into existing markets while exploring new geographic territories.
- Acquisitions: The company plans to pursue strategic acquisitions to accelerate growth and enhance product capabilities.
Future Revenue Growth Projections and Earnings Estimates
For the nine months ended September 30, 2024, total revenues were $263.4 million, reflecting a decrease of 4% compared to $274.8 million in the prior year. The corporate business showed growth with revenues of $156.2 million, a 4% increase from $150.2 million the previous year, while the SoHo segment experienced a 14% decline, from $124.6 million to $107.2 million.
Strategic Initiatives or Partnerships
- Partnerships with technology firms to enhance service offerings.
- Investment in R&D to innovate and improve cloud services.
- Focus on customer retention strategies to reduce churn rates, which currently stand at 3.33% for consolidated accounts.
Competitive Advantages
- Established brand reputation in cloud services.
- Diverse customer base across various sectors, enhancing resilience against market fluctuations.
- Strong financial position with $54.6 million in cash and cash equivalents as of September 30, 2024.
| Financial Metrics | 2024 | 2023 | Change (%) |
|---|---|---|---|
| Total Revenues | $263.4 million | $274.8 million | -4% |
| Corporate Revenues | $156.2 million | $150.2 million | +4% |
| SoHo Revenues | $107.2 million | $124.6 million | -14% |
| Net Income | $71.4 million | $60.5 million | +18% |
| Cash and Cash Equivalents | $54.6 million | $88.7 million | -38% |
Conclusion on Growth Initiatives
The company is committed to a strategy that includes organic growth through product innovation and customer engagement, as well as potential acquisitions to bolster its market position. By leveraging its competitive advantages and focusing on key growth drivers, the company aims to enhance its financial performance moving forward.
Consensus Cloud Solutions, Inc. (CCSI) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Consensus Cloud Solutions, Inc. (CCSI) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Consensus Cloud Solutions, Inc. (CCSI)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Consensus Cloud Solutions, Inc. (CCSI)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.