Gogo Inc. (GOGO) Bundle
Understanding Gogo Inc. (GOGO) Revenue Streams
Understanding Gogo Inc.’s Revenue Streams
Service revenue for the three months ended September 30, 2024, was $81.9 million, representing a 2.9% increase from $79.5 million in the same period of 2023. For the nine-month period, service revenue rose to $245.5 million, a 3.5% increase from $237.1 million for the nine months ended September 30, 2023.
Equipment revenue for the three months ended September 30, 2024, was $18.7 million, slightly up by 1.5% from $18.4 million in the prior-year period. However, for the nine-month period, equipment revenue decreased to $61.5 million, a 1.9% decline from $62.7 million in the same period of 2023.
Total revenue for the three months ended September 30, 2024, was $100.5 million, a 2.6% increase compared to $97.9 million in the prior year. For the nine months, total revenue reached $306.9 million, up by 2.4% from $299.8 million.
Revenue Breakdown by Category
| Revenue Category | Three Months Ended September 30, 2024 (in thousands) | Three Months Ended September 30, 2023 (in thousands) | Nine Months Ended September 30, 2024 (in thousands) | Nine Months Ended September 30, 2023 (in thousands) |
|---|---|---|---|---|
| Service Revenue | $81,857 | $79,546 | $245,459 | $237,107 |
| Equipment Revenue | $18,672 | $18,403 | $61,451 | $62,660 |
| Total Revenue | $100,529 | $97,949 | $306,910 | $299,767 |
Year-over-Year Revenue Growth Rate
Year-over-year, the revenue growth rate for the three months ended September 30, 2024, was 2.6% for total revenue. The growth rate for service revenue was 2.9%, while equipment revenue saw a marginal increase of 1.5%.
Contribution of Different Business Segments
For the three months ended September 30, 2024, service revenue contributed approximately 81.3% to total revenue, while equipment revenue accounted for about 18.7%. In the nine-month period, the contributions were similar, with service revenue at 80.0% and equipment revenue at 20.0%.
Significant Changes in Revenue Streams
There was a notable decline in equipment revenue for the nine-month period, attributed to a decrease in equipment repair revenue. Service revenue, on the other hand, has shown consistent growth, primarily driven by an increase in average revenue per user (ARPU).
As of September 30, 2024, the company reported that it sold 214 ATG units during the three-month period, compared to 192 units in the prior year.
A Deep Dive into Gogo Inc. (GOGO) Profitability
A Deep Dive into Gogo Inc.'s Profitability
Gross Profit Margin: For the three months ended September 30, 2024, the gross profit margin was approximately 81.1%, with gross profit amounting to $81,857 million in service revenue and $18,672 million in equipment revenue, totaling $100,529 million in revenue. The cost of revenue for the period was $19,051 million for service and $15,165 million for equipment, leading to a total cost of revenue of $34,216 million .
Operating Profit Margin: The operating profit for the same period was $19,071 million, resulting in an operating margin of approximately 18.9% .
Net Profit Margin: For the three months ended September 30, 2024, the net income was $10,630 million, reflecting a net profit margin of approximately 10.5% .
Trends in Profitability Over Time
The following table highlights the trends in profitability metrics over the past two years:
| Metric | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Gross Profit Margin | 81.1% | 80.9% | 0.2% |
| Operating Profit Margin | 18.9% | 34.0% | -15.1% |
| Net Profit Margin | 10.5% | 21.3% | -10.8% |
Comparison of Profitability Ratios with Industry Averages
The following table compares Gogo Inc.'s profitability ratios with industry averages for 2024:
| Metric | Gogo Inc. | Industry Average |
|---|---|---|
| Gross Profit Margin | 81.1% | 75.0% |
| Operating Profit Margin | 18.9% | 15.0% |
| Net Profit Margin | 10.5% | 8.0% |
Analysis of Operational Efficiency
Cost Management: The cost of service revenue increased to $19,051 million in Q3 2024 from $18,116 million in Q3 2023, marking a 5.2% increase. The cost of equipment revenue rose to $15,165 million from $12,320 million, reflecting a 23.1% increase .
Gross Margin Trends: The gross profit for the nine-month period ended September 30, 2024, was $245,459 million for service revenue and $61,451 million for equipment revenue, yielding a total gross profit of $306,910 million against a total cost of revenue of $231,484 million .
Debt vs. Equity: How Gogo Inc. (GOGO) Finances Its Growth
Debt vs. Equity: How Gogo Inc. Finances Its Growth
Debt Levels:
As of September 30, 2024, Gogo Inc. reported a total outstanding principal amount of $601.4 million for its Term Loan Facility, down from $606.9 million as of December 31, 2023. The unaccreted debt discount was $1.8 million as of September 30, 2024. The company had no outstanding balance on its Revolving Facility.
Debt-to-Equity Ratio:
Gogo's debt-to-equity ratio as of September 30, 2024, is calculated as follows:
- Total Debt: $601.4 million
- Total Stockholders' Equity: $52.724 million
- Debt-to-Equity Ratio: 11.41
This ratio significantly exceeds the industry standard of approximately 1.5, indicating a highly leveraged position.
Recent Debt Issuances and Credit Ratings:
Gogo entered into a $725 million Term Loan Facility as part of its 2021 Credit Agreement. The facility is subject to floating interest rates, tied to the adjusted term SOFR with a floor of 0.75% plus an applicable margin of 3.75%. The company’s credit rating reflects its high leverage, with the term loan carrying a fair value of $568 million as of September 30, 2024.
Debt Refinancing Activity:
In 2023, Gogo prepaid $100 million of its Term Loan Facility, which resulted in a write-off of $2.2 million related to deferred financing costs. The company has a financial covenant requiring a maximum senior secured first lien net leverage ratio of 7.50:1.00.
Balancing Debt Financing and Equity Funding:
Gogo has undertaken share repurchases totaling $30.8 million during the nine-month period ended September 30, 2024. The repurchase program has a remaining capacity of $14.5 million. The company does not expect to incur additional debt to fund this program.
| Metric | Value |
|---|---|
| Total Debt (Term Loan Facility) | $601.4 million |
| Total Stockholders' Equity | $52.724 million |
| Debt-to-Equity Ratio | 11.41 |
| Credit Facility Amount | $725 million |
| Interest Rate (Term Loan) | 3.75% over SOFR |
| Recent Prepayment (2023) | $100 million |
| Remaining Repurchase Capacity | $14.5 million |
Assessing Gogo Inc. (GOGO) Liquidity
Assessing Liquidity and Solvency
Current and Quick Ratios
The current ratio, which measures the company's ability to cover short-term liabilities with short-term assets, is calculated as follows:
- Current Assets: $347,414,000
- Current Liabilities: $97,014,000
- Current Ratio: 3.58
The quick ratio, which excludes inventories from current assets, is:
- Current Assets (excluding inventories): $272,566,000
- Quick Ratio: 2.81
Analysis of Working Capital Trends
Working capital, calculated as current assets minus current liabilities, is:
- Working Capital: $250,400,000
This indicates a strong liquidity position, as the working capital has improved compared to previous periods. The trend shows an increase in current assets along with a manageable increase in current liabilities.
Cash Flow Statements Overview
| Cash Flow Activities | Nine Months Ended September 30, 2024 | Nine Months Ended September 30, 2023 |
|---|---|---|
| Net Cash Provided by Operating Activities | $79,740,000 | $52,818,000 |
| Net Cash Used in Investing Activities | ($3,225,000) | ($3,408,000) |
| Net Cash Used in Financing Activities | ($38,902,000) | ($113,881,000) |
| Net Increase in Cash | $37,642,000 | ($64,393,000) |
| Cash and Cash Equivalents at End of Period | $177,008,000 | $86,487,000 |
Potential Liquidity Concerns or Strengths
The company has shown a significant increase in cash flows from operating activities, rising from $52,818,000 in 2023 to $79,740,000 in 2024. This growth in operational cash flow is a strong indicator of liquidity strength. However, net cash used in financing activities has decreased significantly, indicating reduced debt repayments or share buybacks. The cash position at the end of the period has improved markedly, reflecting improved liquidity management strategies.
Overall, the liquidity metrics indicate a robust position for the company, with ample cash reserves to meet short-term obligations and fund future growth initiatives.
Is Gogo Inc. (GOGO) Overvalued or Undervalued?
Valuation Analysis
Is Gogo Inc. Overvalued or Undervalued?
The valuation of Gogo Inc. can be assessed through several key financial ratios:
- Price-to-Earnings (P/E) Ratio: As of September 30, 2024, the P/E ratio is approximately 12.88, based on a trailing twelve-month net income of $41.96 million and a market capitalization of about $540 million.
- Price-to-Book (P/B) Ratio: The P/B ratio is calculated at 10.26, with total stockholders' equity of $52.72 million as of September 30, 2024.
- Enterprise Value-to-EBITDA (EV/EBITDA) Ratio: The EV/EBITDA ratio stands at approximately 6.26, with an enterprise value of $677 million and adjusted EBITDA of $108.53 million for the nine months ended September 30, 2024.
Stock Price Trends
Over the last 12 months, Gogo Inc.'s stock price has fluctuated significantly:
| Month | Stock Price ($) | Change (%) |
|---|---|---|
| September 2023 | 6.50 | - |
| December 2023 | 8.20 | 26.15% |
| March 2024 | 7.80 | -4.87% |
| June 2024 | 9.10 | 16.67% |
| September 2024 | 7.36 | -19.34% |
Dividend Yield and Payout Ratios
Currently, Gogo Inc. does not pay a dividend, and therefore, the dividend yield is 0%. The payout ratio is also 0%, as there are no dividends to distribute.
Analyst Consensus on Stock Valuation
Analyst ratings for Gogo Inc. suggest a cautious outlook:
- Buy: 2 analysts
- Hold: 5 analysts
- Sell: 1 analyst
As of October 2024, the consensus rating is Hold, reflecting mixed sentiments about the company's financial health and market conditions.
Key Risks Facing Gogo Inc. (GOGO)
Key Risks Facing Gogo Inc.
Gogo Inc. faces a variety of internal and external risks that could impact its financial health. These include:
- Industry Competition: The in-flight connectivity market is highly competitive, with numerous players vying for market share. This competition can lead to pricing pressures and reduced margins.
- Regulatory Changes: Changes in regulations, particularly those affecting telecommunications and aviation, could impose additional costs or operational limitations.
- Market Conditions: Economic downturns or shifts in consumer behavior can affect demand for in-flight services, impacting revenue streams.
Operational Risks
Operational challenges include:
- Service Revenue Decline: Service revenue is expected to decline in the near term due to a decrease in ATG services sold to Intelsat for commercial aviation. For the three months ended September 30, 2024, service revenue was $81.9 million, a 2.9% increase from $79.5 million in the prior year, but future projections indicate potential declines.
- Cost Increases: The cost of service revenue increased by 5% to $19.1 million for the three months ended September 30, 2024, driven by ATG network costs.
Financial Risks
Financial risks are highlighted by recent earnings reports:
- Interest Expenses: Interest expense rose 20.5% to $9.7 million for the three months ended September 30, 2024.
- Net Income Decline: Net income decreased to $10.6 million from $20.9 million in the prior year for the same period.
Strategic Risks
Strategic risks include:
- Product Development Costs: Engineering, design, and development expenses increased by 7% to $9.8 million for the three months ended September 30, 2024, as the company invests in Gogo 5G and Gogo Galileo.
Mitigation Strategies
To address these risks, Gogo Inc. has implemented several mitigation strategies:
- Cost Management Initiatives: The company expects to manage costs effectively to counterbalance increasing operational expenses.
- Product Diversification: By expanding its product offerings with Gogo 5G and Gogo Galileo, the company aims to capture new revenue streams and mitigate reliance on existing services.
Financial Overview
| Metric | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Service Revenue | $81.9 million | $79.5 million | +2.9% |
| Equipment Revenue | $18.7 million | $18.4 million | +1.5% |
| Total Revenue | $100.5 million | $97.9 million | +2.6% |
| Net Income | $10.6 million | $20.9 million | -49.3% |
| Interest Expense | $9.7 million | $8.0 million | +20.5% |
Future Growth Prospects for Gogo Inc. (GOGO)
Growth Opportunities
Future growth prospects for the company are driven by several key factors:
Key Growth Drivers
- Product Innovations: The launch of Gogo 5G and Gogo Galileo is expected to enhance service offerings, leading to increased sales and customer satisfaction.
- Market Expansions: The company plans to expand its services to new markets, particularly targeting international aviation sectors.
- Acquisitions: Strategic acquisitions are anticipated to integrate new technologies and expand market reach.
Future Revenue Growth Projections and Earnings Estimates
For the three months ended September 30, 2024, total revenue increased to $100.5 million, compared to $97.9 million in the prior year, marking a growth of 2.6%. For the nine-month period, total revenue rose to $306.9 million, up from $299.8 million, representing a 2.4% increase.
Service revenue for the same period was $81.9 million, a 2.9% increase year-over-year, while equipment revenue was $18.7 million, a slight rise of 1.5%.
Strategic Initiatives or Partnerships
Collaboration with OneWeb is set to enhance connectivity services, focusing on satellite technology to improve service delivery in remote areas. The FCC Reimbursement Program is also a critical initiative, with up to $334 million approved for reimbursement to support infrastructure upgrades.
Competitive Advantages
The company benefits from a robust infrastructure and established relationships with key players in the aviation sector. As of September 30, 2024, the company had 4,379 ATG AVANCE aircraft online, indicating a solid customer base.
| Metric | Q3 2024 | Q3 2023 | % Change |
|---|---|---|---|
| Total Revenue | $100.5 million | $97.9 million | 2.6% |
| Service Revenue | $81.9 million | $79.5 million | 2.9% |
| Equipment Revenue | $18.7 million | $18.4 million | 1.5% |
| Net Income | $10.6 million | $20.9 million | -49.3% |
| Aircraft Online | 4,379 | 3,784 | 15.7% |
These factors position the company favorably for future growth, leveraging technological advancements and strategic partnerships to enhance its market presence and financial performance.
Gogo Inc. (GOGO) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Gogo Inc. (GOGO) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Gogo Inc. (GOGO)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Gogo Inc. (GOGO)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.