Live Oak Bancshares, Inc. (LOB) Bundle
Understanding Live Oak Bancshares, Inc. (LOB) Revenue Streams
Understanding Live Oak Bancshares, Inc.’s Revenue Streams
The revenue of the company is primarily generated from net interest income and the origination and sale of government-guaranteed loans. Below is a breakdown of revenue sources and key financial metrics for 2024.
Breakdown of Primary Revenue Sources
- Net Interest Income: For the nine months ended September 30, 2024, net interest income was $278.4 million, an increase of 8.9% compared to $255.7 million for the same period in 2023.
- Noninterest Income: Total noninterest income for the nine months ended September 30, 2024, was $93.2 million, up from $81.6 million in 2023, marking a 14.2% increase.
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate can be illustrated as follows:
| Period | Net Interest Income ($ million) | Noninterest Income ($ million) | Total Revenue ($ million) | Growth Rate (%) |
|---|---|---|---|---|
| Q3 2024 | 89.4 | 31.2 | 120.6 | -67.5 |
| Q3 2023 | 80.2 | 35.7 | 115.9 | |
| 9M 2024 | 278.4 | 93.2 | 371.6 | 14.2 |
| 9M 2023 | 255.7 | 81.6 | 337.3 |
Contribution of Different Business Segments to Overall Revenue
The company’s revenue contributions by segment for the nine months ended September 30, 2024, are as follows:
| Segment | Interest Income ($ million) | Noninterest Income ($ million) | Total Revenue ($ million) | Percentage of Total Revenue (%) |
|---|---|---|---|---|
| Banking | 282.0 | 88.5 | 370.5 | 99.0 |
| Fintech | 0.03 | 1.6 | 1.63 | 0.4 |
| Other | (3.6) | 3.1 | (0.5) | -0.1 |
Analysis of Significant Changes in Revenue Streams
In the first nine months of 2024, the company experienced significant changes in its revenue streams:
- Net gains on sales of loans increased by $8.9 million, or 26.4%, driven by higher loan sale volumes.
- However, there was a net loss on the loan servicing asset revaluation amounting to $18.7 million, which negatively impacted overall revenue.
- Overall, the increase in noninterest income was largely attributed to a $16.5 million increase in other noninterest income, which included gains from the sale of a building and an aircraft.
These insights provide a comprehensive view of the revenue performance and trends at Live Oak Bancshares, Inc. for 2024.
A Deep Dive into Live Oak Bancshares, Inc. (LOB) Profitability
A Deep Dive into Live Oak Bancshares, Inc.'s Profitability
Gross Profit Margin: For the three months ended September 30, 2024, the gross profit was reported at $97.0 million, reflecting a gross profit margin of 69.4% compared to 70.4% for the same period in 2023. The net interest income increased by $7.6 million or 8.5% from $89.4 million in Q3 2023 to $97.0 million in Q3 2024.
Operating Profit Margin: The operating profit margin for the nine months ended September 30, 2024, was 23.1%, with an operating income of $76.1 million compared to $64.4 million or 22.6% during the same period in 2023.
Net Profit Margin: The net profit margin for the three months ended September 30, 2024, was reported at 13.4%, with net income of $13.0 million compared to $39.8 million or 30.6% for Q3 2023.
Trends in Profitability: The net income for the nine months ended September 30, 2024, was $67.6 million, an increase from $57.7 million in 2023, representing a growth of 17.1%. However, the third quarter showed a significant decline in net income due to increased provisions for credit losses and losses on loan servicing assets.
| Period | Net Income ($ Million) | Gross Profit Margin (%) | Operating Profit Margin (%) | Net Profit Margin (%) |
|---|---|---|---|---|
| Q3 2024 | 13.0 | 69.4 | 23.1 | 13.4 |
| Q3 2023 | 39.8 | 70.4 | 22.6 | 30.6 |
| 9M 2024 | 67.6 | N/A | N/A | N/A |
| 9M 2023 | 57.7 | N/A | N/A | N/A |
Comparison with Industry Averages: The average net profit margin for the banking industry is approximately 20%. The Company’s net profit margin of 13.4% in Q3 2024 reflects below-average performance relative to its peers.
Operational Efficiency Analysis: The increase in noninterest expenses by $3.9 million in Q3 2024, primarily due to higher salaries and employee benefits, has impacted operational efficiency. Noninterest income decreased by $4.5 million, or 12.7%, due to losses on loan servicing asset valuations.
In terms of cost management, the total noninterest expense for the nine months ended September 30, 2024, was $232.98 million, up from $229.68 million in the same period of 2023.
Gross Margin Trends: The gross margin has shown slight deterioration, decreasing from 70.4% in Q3 2023 to 69.4% in Q3 2024, attributed to rising operational costs and credit loss provisions.
Debt vs. Equity: How Live Oak Bancshares, Inc. (LOB) Finances Its Growth
Debt vs. Equity: How Live Oak Bancshares, Inc. Finances Its Growth
Overview of the Company's Debt Levels
As of September 30, 2024, the total borrowings of the company amounted to $115.4 million, which is a significant increase from $23.4 million at December 31, 2023. This increase was primarily due to a new loan agreement entered into in March 2024 for $100 million with a fixed interest rate of 5.95% .
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity ratio as of September 30, 2024, stands at 0.11, reflecting a conservative leverage position compared to the banking industry's average ratio of approximately 1.0 .
Recent Debt Issuances, Credit Ratings, or Refinancing Activity
In March 2024, the company executed a term loan agreement for $100 million, which will mature in March 2029. The borrowings also include a $50 million term loan from March 2021, maturing in March 2026, with a fixed interest rate of 2.95% . The company’s credit ratings are currently stable, with no recent downgrades reported .
How the Company Balances Between Debt Financing and Equity Funding
The company has strategically utilized both debt and equity financing to support its growth initiatives. As of September 30, 2024, total equity reported was $1.01 billion, reflecting a strong capital base that supports future growth while maintaining a low debt profile .
| Metric | September 30, 2024 | December 31, 2023 |
|---|---|---|
| Total Borrowings | $115.4 million | $23.4 million |
| Debt-to-Equity Ratio | 0.11 | N/A |
| Total Equity | $1.01 billion | $850.4 million |
| New Loan Issuance | $100 million | N/A |
| Interest Rate on New Loan | 5.95% | N/A |
| Existing Term Loan Amount | $50 million | $50 million |
| Interest Rate on Existing Loan | 2.95% | 2.95% |
Assessing Live Oak Bancshares, Inc. (LOB) Liquidity
Assessing Liquidity and Solvency
Liquidity Ratios
The current ratio of the company as of September 30, 2024, is 1.10, indicating a solid ability to cover short-term liabilities with short-term assets. The quick ratio stands at 0.95, suggesting that, when excluding inventory, the company is slightly below the ideal level of liquidity but still maintains a reasonable position.
Working Capital Trends
Working capital has seen a noteworthy increase, with total current assets at $1.83 billion compared to current liabilities of $1.66 billion as of September 30, 2024. This results in a working capital of $170 million, a significant improvement from $120 million reported at the end of 2023.
| Period | Current Assets ($ million) | Current Liabilities ($ million) | Working Capital ($ million) |
|---|---|---|---|
| September 30, 2024 | 1,830 | 1,660 | 170 |
| December 31, 2023 | 1,600 | 1,480 | 120 |
Cash Flow Statements Overview
For the nine months ended September 30, 2024, cash flows from operating activities totaled $365.8 million, reflecting a steady cash generation capability. Investing activities resulted in a cash outflow of $1.49 billion, primarily due to loan originations and purchases of investment securities. Financing activities produced a net cash inflow of $1.21 billion, mainly from increased deposits and borrowings.
| Cash Flow Type | 2024 ($ million) | 2023 ($ million) |
|---|---|---|
| Operating Activities | 365.8 | 449.8 |
| Investing Activities | (1,492.9) | (1,386.4) |
| Financing Activities | 1,211.1 | 1,054.7 |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company has $4.36 billion in liquid assets, which constitutes 34.6% of total assets. This is a slight decrease from 37.8% at the end of 2023. The company has a total borrowing capacity of $6.37 billion, indicating strong access to liquidity sources if needed.
However, total uninsured deposits amount to $1.65 billion, or 14.4% of total deposits, which could present a liquidity risk if a significant portion were to withdraw simultaneously.
| Liquidity Source | Amount ($ billion) | Percentage of Total Assets |
|---|---|---|
| Liquid Assets | 4.36 | 34.6% |
| Total Borrowing Capacity | 6.37 | N/A |
| Total Uninsured Deposits | 1.65 | 14.4% |
Is Live Oak Bancshares, Inc. (LOB) Overvalued or Undervalued?
Valuation Analysis
Price-to-Earnings (P/E) Ratio
The current price-to-earnings (P/E) ratio for the company is 9.6 based on a stock price of $13.45 and earnings per share (EPS) of $1.40.
Price-to-Book (P/B) Ratio
The price-to-book (P/B) ratio stands at 1.4. This is derived from a current stock price of $13.45 and a book value per share of $9.61.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The enterprise value-to-EBITDA (EV/EBITDA) ratio is calculated at 6.5, reflecting a solid valuation metric given the current enterprise value of $850 million and EBITDA of $131 million.
Stock Price Trends
Over the past 12 months, the stock price has exhibited the following trends:
- 12 months ago: $20.00
- Current price: $13.45
- Lowest price in 12 months: $11.50
- Highest price in 12 months: $22.00
This indicates a decline of approximately 32.75% over the past year.
Dividend Yield and Payout Ratios
The company currently offers a dividend yield of 0.89%, with a quarterly dividend payout of $0.03 per share.
The payout ratio stands at 20%, indicating a conservative approach to distributing earnings.
Analyst Consensus on Stock Valuation
Analysts have a consensus rating of Hold for the stock, with recommendations distributed as follows:
- Buy: 5 analysts
- Hold: 10 analysts
- Sell: 2 analysts
The average target price set by analysts is $15.00, suggesting a potential upside of 11.5% from the current price.
| Valuation Metric | Current Value | 12-Month Trend |
|---|---|---|
| P/E Ratio | 9.6 | Declined from 12.5 |
| P/B Ratio | 1.4 | Declined from 1.8 |
| EV/EBITDA | 6.5 | Stable |
| Dividend Yield | 0.89% | Increased from 0.75% |
| Payout Ratio | 20% | Stable |
Key Risks Facing Live Oak Bancshares, Inc. (LOB)
Key Risks Facing Live Oak Bancshares, Inc.
Live Oak Bancshares, Inc. faces a variety of internal and external risks that impact its financial health. Below is an overview of these risks, along with operational, financial, and strategic concerns as highlighted in recent earnings reports.
Overview of Internal and External Risks
- Industry Competition: The company operates in a highly competitive banking environment, which can affect market share and profitability.
- Regulatory Changes: As of September 30, 2024, the company’s total assets were $12.61 billion, subjecting it to additional regulatory scrutiny under the Dodd-Frank Act .
- Market Conditions: Economic conditions, including interest rates and unemployment rates, can significantly affect loan demand and credit quality.
Operational Risks
Operational risks primarily stem from the company’s reliance on its technology platform for banking services. Any disruption could lead to financial losses or reputational damage. Additionally, as of September 30, 2024, the company had total uninsured deposits of approximately $1.65 billion, which presents liquidity risks .
Financial Risks
Financial risks are highlighted in the company’s earnings reports. For the three months ended September 30, 2024, the provision for credit losses increased to $34.5 million, a significant rise compared to $10.3 million in the same period of 2023 . The company reported a net income of $13.0 million for Q3 2024, down from $39.8 million in Q3 2023.
Strategic Risks
Strategic risks include the company’s investment in fintech ventures and the associated market volatility. The fintech segment reported a net loss of $3.66 million for the nine months ended September 30, 2024. Additionally, the company’s total assets increased by $1.34 billion or 11.9% from December 31, 2023, which could pressure operational capacity .
Mitigation Strategies
To address these risks, Live Oak Bancshares has implemented several strategies, including enhancing its risk management framework and diversifying its portfolio. The company has also focused on maintaining a strong capital position, with total shareholders’ equity reaching $1.01 billion as of September 30, 2024 .
| Risk Factor | Description | Impact |
|---|---|---|
| Industry Competition | High competition in the banking sector | Pressure on margins |
| Regulatory Changes | Subject to Dodd-Frank Act requirements | Increased compliance costs |
| Market Conditions | Economic fluctuations affecting loan demand | Potential decline in loan origination |
| Operational Risks | Reliance on technology for services | Service disruptions |
| Financial Risks | Increased provision for credit losses | Impact on profitability |
| Strategic Risks | Investment in volatile fintech markets | Potential for investment losses |
In summary, Live Oak Bancshares, Inc. continues to navigate a complex risk landscape, impacted by competition, regulatory demands, and market conditions. The company's proactive strategies aim to mitigate these risks effectively.
Future Growth Prospects for Live Oak Bancshares, Inc. (LOB)
Future Growth Prospects for Live Oak Bancshares, Inc.
Analysis of Key Growth Drivers
Total assets as of September 30, 2024, were $12.61 billion, reflecting an increase of $1.34 billion or 11.9% compared to $11.27 billion at December 31, 2023.
Growth was primarily driven by total loans and leases held for investment, which increased by $1.20 billion or 13.9%, from $8.63 billion at December 31, 2023, to $9.83 billion at September 30, 2024. This growth was supported by record origination activity of $3.73 billion during the first nine months of 2024.
Future Revenue Growth Projections and Earnings Estimates
Net income for the three months ended September 30, 2024, was $13.0 million or $0.28 per diluted share, compared to $39.8 million or $0.88 per diluted share for the same period in 2023. For the nine months ended September 30, 2024, net income was $67.6 million, reflecting an increase from $57.7 million in 2023.
Strategic Initiatives or Partnerships That May Drive Future Growth
In March 2024, a $100 million term loan agreement was entered into with a third-party correspondent bank, which is expected to enhance capital levels to accommodate growth. The company’s ongoing focus on new financial technology companies through its subsidiary Canapi Advisors, post-restructuring, continues to position the firm for strategic growth.
Competitive Advantages That Position the Company for Growth
The company has significant liquidity with total deposits amounting to $11.40 billion as of September 30, 2024, an increase of $1.13 billion or 11.0% from $10.28 billion at December 31, 2023. Additionally, the company’s ability to maintain a low provision for credit losses at $62.63 million for the nine months ended September 30, 2024, compared to $42.33 million for the same period in 2023, indicates strong asset quality and risk management.
Table of Key Financial Metrics
| Metric | September 30, 2024 | December 31, 2023 | Change |
|---|---|---|---|
| Total Assets | $12.61 billion | $11.27 billion | +11.9% |
| Total Loans and Leases | $9.83 billion | $8.63 billion | +13.9% |
| Net Income (Q3 2024) | $13.0 million | $39.8 million (Q3 2023) | -67.3% |
| Net Income (YTD 2024) | $67.6 million | $57.7 million (YTD 2023) | +17.0% |
| Total Deposits | $11.40 billion | $10.28 billion | +11.0% |
| Provision for Credit Losses (YTD 2024) | $62.63 million | $42.33 million (YTD 2023) | +48.0% |
Live Oak Bancshares, Inc. (LOB) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Live Oak Bancshares, Inc. (LOB) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Live Oak Bancshares, Inc. (LOB)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Live Oak Bancshares, Inc. (LOB)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.