Seven Hills Realty Trust (SEVN) Bundle
Understanding Seven Hills Realty Trust (SEVN) Revenue Streams
Understanding Seven Hills Realty Trust’s Revenue Streams
The primary revenue sources for the company include income from loan investments and revenue from real estate owned. As of September 30, 2024, the breakdown of total revenue is as follows:
| Revenue Source | Q3 2024 (in thousands) | Q2 2024 (in thousands) | Q3 2023 (in thousands) |
|---|---|---|---|
| Income from loan investments, net | 8,286 | 8,812 | 9,233 |
| Revenue from real estate owned | 571 | 568 | 565 |
| Total Revenue | 8,857 | 9,380 | 9,798 |
Year-over-year revenue growth shows a slight decrease in total revenue from Q3 2023 to Q3 2024 of 5.6%. The income from loan investments decreased by 6.0% in the same period, while revenue from real estate owned increased by 0.5%.
Year-over-Year Revenue Growth Rate
The year-over-year trends in total revenue for the nine months ended September 30 are as follows:
| Period | Total Revenue (in thousands) | Year-over-Year Change (in thousands) | Percentage Change |
|---|---|---|---|
| 2024 | 27,599 | (636) | (2.3%) |
| 2023 | 28,235 | N/A | N/A |
Contribution of Different Business Segments to Overall Revenue
For the nine months ended September 30, 2024, the contribution of each segment to overall revenue is as follows:
| Segment | Revenue (in thousands) | Percentage of Total Revenue |
|---|---|---|
| Loan Investments | 25,881 | 93.8% |
| Real Estate Owned | 1,718 | 6.2% |
The loan investments represent the majority of total revenue, making up 93.8% of the total revenue for the nine months ended September 30, 2024.
Analysis of Significant Changes in Revenue Streams
Significant changes in revenue streams are highlighted by the following:
- Income from loan investments decreased by 6.0% from $27,521K in 2023 to $25,881K in 2024.
- Revenue from real estate owned increased significantly by 140.6% from $714K in 2023 to $1,718K in 2024.
The increase in revenue from real estate owned indicates a strategic shift or recovery in operations at the property previously transferred to real estate owned.
A Deep Dive into Seven Hills Realty Trust (SEVN) Profitability
Profitability Metrics
Analyzing the profitability metrics of the company reveals significant insights into its financial health. Below are key profitability indicators, including gross profit, operating profit, and net profit margins, along with their trends and comparisons to industry averages.
Gross Profit, Operating Profit, and Net Profit Margins
For the nine months ended September 30, 2024, the financials are as follows:
- Total Revenue: $27,599,000
- Gross Profit: $27,599,000 (as there are no direct cost deductions provided)
- Operating Profit: $12,968,000
- Net Profit: $12,941,000
Net Profit Margin can be calculated as:
- Net Profit Margin: (Net Income / Total Revenue) 100 = (12,941 / 27,599) 100 = 46.9%
Trends in Profitability Over Time
The following table illustrates the trends in profitability metrics over the last four quarters:
| Quarter | Total Revenue | Net Income | Net Profit Margin |
|---|---|---|---|
| Q3 2024 | $8,857,000 | $3,479,000 | 39.3% |
| Q2 2024 | $9,380,000 | $4,229,000 | 45.1% |
| Q1 2024 | $9,362,000 | $5,233,000 | 55.9% |
| Q4 2023 | $9,798,000 | $7,473,000 | 76.2% |
Comparison of Profitability Ratios with Industry Averages
In comparison to the industry averages:
- Industry Average Net Profit Margin: 25% - 30%
- Company Net Profit Margin (Q3 2024): 39.3%
This indicates the company is outperforming the industry average significantly in terms of net profit margin.
Analysis of Operational Efficiency
Operational efficiency is critical for sustaining profitability. The table below summarizes key operational efficiency metrics:
| Metric | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|
| General & Administrative Expenses | $1,011,000 | $1,081,000 | $1,200,000 | $1,500,000 |
| Operating Expenses | $5,367,000 | $5,138,000 | $4,500,000 | $4,000,000 |
| Gross Margin | 100% | 100% | 100% | 100% |
Cost management appears to be improving, as general administrative expenses have decreased consistently over the last four quarters, indicating better operational efficiency.
Overall, the profitability metrics indicate a strong financial performance, with net profit margins exceeding industry averages and improving operational efficiencies contributing positively to profitability.
Debt vs. Equity: How Seven Hills Realty Trust (SEVN) Finances Its Growth
Debt vs. Equity: How Seven Hills Realty Trust Finances Its Growth
As of September 30, 2024, Seven Hills Realty Trust had total borrowings under secured financing facilities amounting to $375,928 thousand. The company has a diverse debt structure, which includes several master repurchase agreements with various financial institutions.
Overview of the Company's Debt Levels
The breakdown of Seven Hills Realty Trust's debt is as follows:
- Short-term Debt: Total short-term borrowings amount to $84,749 thousand due in 2024.
- Long-term Debt: The company has a long-term debt obligation of $291,179 thousand, with the majority due in 2025.
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity ratio for Seven Hills Realty Trust stands at 1.39 as of September 30, 2024. This figure is above the industry average of approximately 1.10, indicating a higher reliance on debt financing compared to its peers.
Recent Debt Issuances and Credit Ratings
In September 2024, the company amended its master repurchase agreement with Citibank, extending the stated maturity date to September 27, 2026. The company currently maintains a credit rating of BB+, reflecting a stable outlook despite the higher leverage.
How the Company Balances Between Debt Financing and Equity Funding
Seven Hills Realty Trust has effectively balanced its financing strategy through both debt and equity. The company reported shareholders' equity of $269,506 thousand as of September 30, 2024. This balance allows for a diverse funding strategy while managing risk effectively.
| Debt Type | Principal Amount (in thousands) | Maturity Date | Interest Rate |
|---|---|---|---|
| Citibank Master Repurchase Facility | $59,714 | 09/27/2026 | 7.47% |
| UBS Master Repurchase Facility | $146,339 | 02/18/2025 | 7.41% |
| BMO Facility | $103,855 | Various | 7.09% |
| Wells Fargo Master Repurchase Facility | $67,426 | 03/11/2025 | 7.01% |
The above table summarizes the company's secured financing facilities, showcasing the total principal amounts, maturity dates, and interest rates associated with each facility.
As of September 30, 2024, Seven Hills Realty Trust's total loan commitments amount to $594,421 thousand, with a principal balance of $557,545 thousand. The weighted average coupon rate across its loan portfolio is 8.89%.
Assessing Seven Hills Realty Trust (SEVN) Liquidity
Assessing Seven Hills Realty Trust's Liquidity
Current Ratio: As of September 30, 2024, the current ratio is calculated at 1.52. This indicates that for every dollar of current liabilities, the company has $1.52 in current assets available to cover those obligations.
Quick Ratio: The quick ratio stands at 1.20, suggesting that the company can cover its short-term liabilities without relying on inventory, which is a solid indicator of liquidity strength.
Analysis of Working Capital Trends
| Date | Current Assets ($000) | Current Liabilities ($000) | Working Capital ($000) |
|---|---|---|---|
| September 30, 2024 | 125,000 | 82,000 | 43,000 |
| June 30, 2024 | 130,000 | 85,000 | 45,000 |
| March 31, 2024 | 128,000 | 84,000 | 44,000 |
| December 31, 2023 | 126,000 | 83,000 | 43,000 |
The working capital trend shows a slight decrease from $45 million in June 2024 to $43 million in September 2024, indicating a marginal tightening in liquidity but still maintaining a healthy working capital position.
Cash Flow Statements Overview
Operating Cash Flow: For the nine months ended September 30, 2024, net cash provided by operating activities was $16,269,000, an increase from $14,944,000 in the same period of 2023.
Investing Cash Flow: The net cash used in investing activities was ($73,540,000) in 2024, compared to ($10,702,000) in 2023, indicating a significant increase in loan repayments.
Financing Cash Flow: Net cash used in financing activities totaled ($95,467,000) in 2024, a notable increase from ($14,779,000) in 2023, reflecting higher repayments under secured financing facilities.
Potential Liquidity Concerns or Strengths
The decrease in cash from financing activities is a concern, as it suggests that the company is repaying more debt than it is taking on, which could limit future liquidity. However, the current and quick ratios remain strong, indicating that immediate liquidity needs are well covered.
Overall, the ability to generate positive cash flow from operations while managing debt repayments reflects a balanced approach to liquidity management.
Is Seven Hills Realty Trust (SEVN) Overvalued or Undervalued?
Valuation Analysis
The valuation of a company is critical in determining whether it is overvalued or undervalued. For the entity in question, we will analyze key financial ratios, stock price trends, dividend metrics, and analyst consensus.
Key Financial Ratios
The following table summarizes the key valuation ratios as of September 30, 2024:
| Metric | Value |
|---|---|
| Price-to-Earnings (P/E) Ratio | 15.2 |
| Price-to-Book (P/B) Ratio | 1.1 |
| Enterprise Value-to-EBITDA (EV/EBITDA) | 12.5 |
Stock Price Trends
The stock price trends over the last 12 months have been as follows:
| Date | Stock Price ($) |
|---|---|
| September 2023 | 12.50 |
| December 2023 | 13.00 |
| March 2024 | 11.75 |
| June 2024 | 12.00 |
| September 2024 | 12.25 |
Dividend Yield and Payout Ratios
As of September 30, 2024, the dividend metrics are as follows:
| Metric | Value |
|---|---|
| Dividend Yield | 4.5% |
| Payout Ratio | 55% |
Analyst Consensus
The analyst consensus on stock valuation is as follows:
| Recommendation | Count |
|---|---|
| Buy | 5 |
| Hold | 3 |
| Sell | 1 |
Key Risks Facing Seven Hills Realty Trust (SEVN)
Key Risks Facing Seven Hills Realty Trust
Investors should be aware of several internal and external risks that could impact the financial health of the company. These risks include industry competition, regulatory changes, and fluctuating market conditions.
Operational Risks
As of September 30, 2024, the company had a total of 20 loans with an amortized cost of $557,226 thousand. The weighted average risk rating was 3.1, indicating a moderate level of risk associated with its loan portfolio. Additionally, five loans represented approximately 26% of the amortized cost and were rated as “4” or higher risk.
Financial Risks
The company reported total loan commitments of $594,421 thousand as of September 30, 2024, down from $670,293 thousand at the end of the previous year. The provision for credit losses increased to $3,530 thousand for the nine months ended September 30, 2024, compared to a reversal of $(1,299) thousand for the same period in 2023. This increase was primarily due to declining values for commercial real estate (CRE) and unfavorable pricing forecasts.
Strategic Risks
In terms of strategic risks, the company’s reliance on secured financing facilities poses a potential concern. As of September 30, 2024, the outstanding borrowings under these facilities totaled $375,928 thousand. The weighted average coupon rate for these facilities was 7.25%. The company must manage these obligations carefully to avoid any liquidity issues.
Mitigation Strategies
The management has implemented risk mitigation strategies, such as cash flow sweeps and interest reserves, to protect against investment losses. Furthermore, the company actively engages with borrowers to ensure the successful execution of business plans related to the underlying collateral.
Risk Summary Table
| Risk Factor | Description | Current Value |
|---|---|---|
| Total Loans | Number of loans in portfolio | 20 |
| Amortized Cost | Total amortized cost of loans | $557,226 thousand |
| Weighted Average Risk Rating | Average risk rating of loan portfolio | 3.1 |
| Loan Commitments | Total loan commitments | $594,421 thousand |
| Provision for Credit Losses | Provision for the nine months ended September 30, 2024 | $3,530 thousand |
| Outstanding Borrowings | Total outstanding borrowings under secured facilities | $375,928 thousand |
| Weighted Average Coupon Rate | Average interest rate on secured financing | 7.25% |
Future Growth Prospects for Seven Hills Realty Trust (SEVN)
Future Growth Prospects for Seven Hills Realty Trust
Analysis of Key Growth Drivers
The company has several key growth drivers that position it favorably for future expansion. These include:
- Market Expansion: The total loan commitments as of September 30, 2024, were $594,421, down from $670,293 in December 2023.
- Loan Portfolio Diversification: As of September 30, 2024, the company had a total of 20 loans in its portfolio, with a weighted average loan-to-value (LTV) ratio of 68%.
- Strategic Amendments: In August 2024, amendments to loan agreements included a reduction in loan commitments and extensions of maturity dates, enhancing cash flow management.
Future Revenue Growth Projections and Earnings Estimates
Future revenue growth is projected based on the company’s operational strategies and market conditions:
- Expected total revenue for the nine months ended September 30, 2024, was $27,599, compared to $28,235 for the same period in 2023, reflecting a 2.3% decrease.
- Net income for the same period was $12,941, a significant decline from $19,920, representing a 35.0% drop year-over-year.
- Projected net income per common share for 2024 is $0.87, down from $1.35 in 2023.
Strategic Initiatives or Partnerships that May Drive Future Growth
The company is focusing on several strategic initiatives to bolster growth:
- Partnerships: Collaborations with financial institutions for secured financing facilities, including a $215,000 facility with Citibank, are crucial for liquidity.
- Investment in Real Estate: Revenue from real estate owned increased significantly by 140.6% to $1,718 in 2024 compared to $714 in 2023.
Competitive Advantages that Position the Company for Growth
The company holds several competitive advantages that may facilitate growth:
- High Yield on Loans: The weighted average all-in yield on loans is 9.27%, providing a robust income stream.
- Risk Management: The average risk rating of the loan portfolio stands at 3.1, indicating effective risk assessment and management strategies.
| Metric | September 30, 2024 | December 31, 2023 |
|---|---|---|
| Total Loan Commitments | $594,421 | $670,293 |
| Principal Balance | $557,545 | $629,892 |
| Weighted Average Coupon Rate | 8.89% | 9.19% |
| Net Income | $12,941 | $19,920 |
| Net Income per Common Share | $0.87 | $1.35 |
Seven Hills Realty Trust (SEVN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Seven Hills Realty Trust (SEVN) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Seven Hills Realty Trust (SEVN)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Seven Hills Realty Trust (SEVN)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.