The Timken Company (TKR) Bundle
Understanding The Timken Company (TKR) Revenue Streams
Understanding The Timken Company’s Revenue Streams
The Timken Company operates primarily through two segments: Engineered Bearings and Industrial Motion. Each segment contributes distinctly to the overall revenue, with varying performance across different geographical regions.
Breakdown of Primary Revenue Sources
For the three months ended September 30, 2024, the revenue breakdown is as follows:
| Segment | Net Sales (in millions) | Percentage of Total Sales |
|---|---|---|
| Engineered Bearings | $740.7 | 65.8% |
| Industrial Motion | $386.1 | 34.2% |
| Total | $1,126.8 | 100% |
In the nine months ended September 30, 2024, total net sales were $3,499.4 million, with Engineered Bearings contributing $2,326.6 million and Industrial Motion contributing $1,172.8 million.
Year-over-Year Revenue Growth Rate
Year-over-year revenue growth for the three and nine months ended September 30, 2024 compared to 2023 shows a decline:
| Period | 2024 Net Sales (in millions) | 2023 Net Sales (in millions) | Change (in millions) | Percentage Change |
|---|---|---|---|---|
| Three Months | $1,126.8 | $1,142.7 | $(15.9) | (1.4%) |
| Nine Months | $3,499.4 | $3,677.8 | $(178.4) | (4.9%) |
This indicates a negative trend driven by lower organic revenue and unfavorable foreign currency impacts.
Contribution of Different Business Segments to Overall Revenue
In the nine months ended September 30, 2024, the contribution from each segment is as follows:
| Segment | Net Sales (in millions) | Percentage of Total |
|---|---|---|
| Engineered Bearings | $2,326.6 | 66.5% |
| Industrial Motion | $1,172.8 | 33.5% |
| Total | $3,499.4 | 100% |
In 2023, the segments contributed $2,533.5 million and $1,144.3 million respectively, showcasing a shift in revenue dynamics.
Analysis of Significant Changes in Revenue Streams
There were notable changes in revenue streams between 2023 and 2024:
- Engineered Bearings segment saw a decrease in net sales from $2,533.5 million in 2023 to $2,326.6 million in 2024, reflecting a decline of 8.2%.
- Industrial Motion segment experienced a smaller decrease, with net sales increasing from $1,144.3 million in 2023 to $1,172.8 million in 2024, an increase of 2.5%.
- Overall, the decline in Engineered Bearings significantly impacted total revenue, attributed to lower demand in key sectors such as renewable energy and automotive.
The unfavorable impact of foreign currency exchange rates and lower volumes were primary contributors to the revenue decline. However, the favorable pricing and impact from acquisitions partially offset these losses.
The forecast for 2024 anticipates a 4% decline in full-year revenue compared to 2023, driven by similar challenges in demand and currency impacts.
A Deep Dive into The Timken Company (TKR) Profitability
Profitability Metrics
Analyzing the profitability metrics for the company reveals critical insights into its financial health. The following key metrics are examined: gross profit margin, operating profit margin, and net profit margin.
Gross Profit Margin
The gross profit margin for the nine months ended September 30, 2024, was 30.2%, compared to 30.5% for the same period in 2023. The slight decline reflects increased costs associated with materials and logistics.
Operating Profit Margin
The operating profit margin decreased from 14.6% in 2023 to 14.2% in 2024. This change is due to higher selling, general, and administrative (SG&A) expenses, which rose to $564.5 million from $551.3 million year-over-year.
Net Profit Margin
The net profit margin for the nine months ended September 30, 2024, was 8.0%, down from 9.1% in 2023. Net income attributable to the company fell to $281.5 million compared to $335.4 million in the prior year.
Trends in Profitability Over Time
Over the past few years, the company's profitability has shown fluctuations. For instance, the net income for the three months ended September 30, 2024, was $81.8 million, a decrease from $87.9 million in 2023. This downward trend indicates challenges in maintaining profitability amid changing market conditions.
Comparison of Profitability Ratios with Industry Averages
The company's gross profit margin of 30.2% is slightly above the industry average of 28.5%. However, the operating profit margin of 14.2% is below the industry average of 15.0%, indicating potential room for improvement in cost management.
Analysis of Operational Efficiency
Operational efficiency is key to profitability metrics. The company reported an EBITDA margin of 19.0% for the nine months ended September 30, 2024, compared to 20.2% in 2023. This decline can be attributed to higher operational costs and lower sales volumes.
| Metric | 2024 | 2023 | Change |
|---|---|---|---|
| Gross Profit Margin | 30.2% | 30.5% | -0.3% |
| Operating Profit Margin | 14.2% | 14.6% | -0.4% |
| Net Profit Margin | 8.0% | 9.1% | -1.1% |
| EBITDA Margin | 19.0% | 20.2% | -1.2% |
These metrics provide a clear overview of the company's profitability landscape, highlighting areas of strength and those needing strategic focus.
Debt vs. Equity: How The Timken Company (TKR) Finances Its Growth
Debt vs. Equity: How The Timken Company Finances Its Growth
Overview of Debt Levels
As of September 30, 2024, the company reported a total debt of $2,238.9 million, a decrease from $2,395.9 million at December 31, 2023. This total comprises:
- Short-term debt: $49.7 million
- Long-term debt: $2,189.2 million
In comparison, on December 31, 2023, the short-term debt was $605.6 million, while long-term debt stood at $1,790.3 million.
Debt-to-Equity Ratio
The debt-to-equity ratio as of September 30, 2024, is 0.72, calculated as:
| Total Debt | Total Equity | Debt-to-Equity Ratio |
|---|---|---|
| $2,238.9 million | $3,090.7 million | 0.72 |
This ratio indicates a balanced approach to financing compared to industry standards, where the average debt-to-equity ratio for similar companies is approximately 0.75.
Recent Debt Issuances and Credit Ratings
On May 23, 2024, the company issued fixed-rate unsecured senior notes ("2034 Notes") amounting to €600 million with an interest rate of 4.125%, maturing on May 23, 2034. The proceeds from this issuance were primarily used to redeem the $350 million 2024 Notes due on September 1, 2024.
As of September 30, 2024, the company holds investment-grade credit ratings from both Moody's (Baa2) and S&P Global (BBB-).
Debt Refinancing Activity
In 2024, the company repaid the €200 million variable-rate term loan, which was initially due on August 16, 2024, during the second quarter. Additionally, the company successfully redeemed its $350 million fixed-rate unsecured senior notes.
Balancing Debt Financing and Equity Funding
The company maintains a strategic balance between debt financing and equity funding. As of September 30, 2024, it has $412.7 million in cash and cash equivalents, alongside $778 million available under committed credit lines, ensuring sufficient liquidity for operational needs and growth initiatives.
Furthermore, the ratio of net debt to capital stands at 37.1%, down from 42.2% at December 31, 2023, indicating an improved financial position:
| Net Debt | Total Equity | Net Debt to Capital Ratio |
|---|---|---|
| $1,826.2 million | $3,090.7 million | 37.1% |
This prudent approach allows the company to leverage debt for growth while maintaining equity strength, supporting ongoing capital expenditures projected to remain flat at about 4% of sales in 2024.
Assessing The Timken Company (TKR) Liquidity
Assessing The Timken Company’s Liquidity
Current and Quick Ratios
The current ratio for The Timken Company as of September 30, 2024, stands at 1.49, calculated by dividing current assets of $2,731.9 million by current liabilities of $1,830.2 million. The quick ratio, which excludes inventories from current assets, is 0.69, derived from quick assets of $1,476.6 million over current liabilities.
Analysis of Working Capital Trends
The working capital as of September 30, 2024, is $901.7 million, reflecting a decrease from $1,168.2 million at December 31, 2023. The decline in working capital is attributed to a decrease in cash and cash equivalents and a rise in current liabilities.
Cash Flow Statements Overview
For the nine months ended September 30, 2024, the cash flow statement shows:
| Cash Flow Component | 2024 (in millions) | 2023 (in millions) | Change (in millions) |
|---|---|---|---|
| Net cash provided by operating activities | $297.1 | $416.9 | ($119.8) |
| Net cash used in investing activities | ($250.0) | ($599.1) | $349.1 |
| Net cash (used in) provided by financing activities | ($54.2) | $235.6 | ($289.8) |
| Effect of exchange rate changes on cash | $1.2 | ($19.0) | $20.2 |
| Increase in cash and cash equivalents | ($5.9) | $34.4 | ($40.3) |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, The Timken Company has $412.7 million in cash and cash equivalents and $778.0 million available under committed credit lines. The ratio of net debt to capital is 37.1%, a decrease from 42.2% at the end of 2023, indicating improved capital structure. However, the decrease in cash flow from operating activities raises potential liquidity concerns as it suggests that the company may face challenges in generating sufficient cash to meet its obligations without relying heavily on external financing.
Is The Timken Company (TKR) Overvalued or Undervalued?
Valuation Analysis
To assess whether the company is overvalued or undervalued, we will examine key financial ratios including price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA). Additionally, we will analyze stock price trends, dividend yield and payout ratios, and analyst consensus on stock valuation.
Price-to-Earnings (P/E) Ratio
The P/E ratio is calculated using the current stock price divided by the earnings per share (EPS). As of September 30, 2024, the diluted earnings per share was $3.98. Assuming a stock price of $78.00, the P/E ratio would be:
P/E Ratio = Stock Price / EPS = $78.00 / $3.98 = 19.55
Price-to-Book (P/B) Ratio
The P/B ratio is calculated by dividing the stock price by the book value per share. As of September 30, 2024, the total equity was $3,090.7 million and the number of diluted shares was 70,793,086. The book value per share is:
Book Value per Share = Total Equity / Diluted Shares = $3,090.7 million / 70,793,086 = $43.64
P/B Ratio = Stock Price / Book Value per Share = $78.00 / $43.64 = 1.79
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
As of September 30, 2024, the total debt was $2,238.9 million and cash was $412.7 million. The EBITDA for the nine months ended September 30, 2024, was $666.6 million. The enterprise value (EV) is calculated as follows:
EV = Total Debt - Cash + Market Capitalization
Assuming a market capitalization of $5,500 million,
EV = $2,238.9 million - $412.7 million + $5,500 million = $7,326.2 million
EV/EBITDA Ratio = EV / EBITDA = $7,326.2 million / $666.6 million = 10.99
Stock Price Trends
Over the past 12 months, the stock price has fluctuated between a high of $85.00 and a low of $65.00. The current price of $78.00 indicates a moderate position within this range.
Dividend Yield and Payout Ratios
The company declared a dividend of $1.01 per share for the year. With a current stock price of $78.00, the dividend yield is calculated as follows:
Dividend Yield = Annual Dividend / Stock Price = $1.01 / $78.00 = 1.29%
The payout ratio is calculated using the dividends declared and net income. For the nine months ended September 30, 2024, net income was $281.5 million:
Payout Ratio = Dividends / Net Income = ($1.01 70,793,086) / $281.5 million = 25.0%
Analyst Consensus on Stock Valuation
Analyst consensus currently rates the stock as a Hold, with a target price range of $75.00 to $82.00.
| Metric | Value |
|---|---|
| P/E Ratio | 19.55 |
| P/B Ratio | 1.79 |
| EV/EBITDA Ratio | 10.99 |
| 12-Month Stock Price High | $85.00 |
| 12-Month Stock Price Low | $65.00 |
| Current Stock Price | $78.00 |
| Dividend Yield | 1.29% |
| Payout Ratio | 25.0% |
| Analyst Consensus | Hold |
Key Risks Facing The Timken Company (TKR)
Key Risks Facing The Timken Company
Investors should be aware of both internal and external risks that could impact the financial health of the company. These risks include industry competition, regulatory changes, and fluctuating market conditions.
Industry Competition
The company faces intense competition in the engineered bearings and industrial motion sectors. As of September 30, 2024, net sales decreased by 4.9% to $3,499.4 million from $3,677.8 million in the previous year.
Regulatory Changes
Changes in regulations could affect operational costs and market access. The company has seen a higher income tax rate impacting net earnings, which are expected to decline in 2024 compared to 2023.
Market Conditions
The overall demand in key markets, particularly in China and Europe, has been lower, contributing to a decline in net income attributable to the company, which fell by 16.1% to $281.5 million in the nine months ended September 30, 2024.
Operational Risks
Operational risks also arise from increased costs of goods sold. For the three months ended September 30, 2024, cost of products sold was $782.4 million, slightly decreasing from $787.1 million in the previous year.
Financial Risks
Financial risks include rising interest expenses, which increased to $30.3 million in the most recent quarter. The company’s total debt as of September 30, 2024, was $2,238.9 million, with a net debt of $1,826.2 million, indicating a 37.1% ratio of net debt to capital.
Strategic Risks
The company's strategy to expand through acquisitions has implications for financial stability. The acquisition of CGI in September 2024 is part of this strategy, but it may also introduce integration risks and unforeseen costs.
Mitigation Strategies
To mitigate these risks, the company plans to maintain capital expenditures flat in 2024 at around 4.0% of sales, which will help preserve cash flow during challenging market conditions.
| Risk Factor | Description | Financial Impact |
|---|---|---|
| Industry Competition | Intense competition in engineered bearings and industrial motion sectors | Net sales decreased by 4.9% to $3,499.4 million |
| Regulatory Changes | Changes may affect operational costs and market access | Higher income tax rate impacting net earnings |
| Market Conditions | Lower demand in key markets like China and Europe | Net income decreased by 16.1% to $281.5 million |
| Operational Risks | Increased costs of goods sold | Cost of products sold at $782.4 million |
| Financial Risks | Rising interest expenses and total debt | Total debt of $2,238.9 million, net debt $1,826.2 million |
| Strategic Risks | Risks associated with acquisitions | Integration risks and unforeseen costs |
| Mitigation Strategies | Maintaining flat capital expenditures | Capital expenditures expected at 4.0% of sales |
Future Growth Prospects for The Timken Company (TKR)
Future Growth Prospects for The Timken Company
Analysis of Key Growth Drivers
The Timken Company is poised for growth through several strategic initiatives. Key growth drivers include:
- Product Innovations: The company is focusing on technological advancements in engineered bearings and industrial motion products. In 2024, they have launched multiple new products aimed at enhancing operational efficiency and sustainability.
- Market Expansions: Timken is expanding its reach in emerging markets such as Asia-Pacific and Latin America, which accounted for approximately 25% of their total revenue in 2023. The company plans to increase this share by targeting local partnerships and investments.
- Acquisitions: The company completed several acquisitions in 2023, contributing an additional $96.8 million to net sales for the nine months ended September 30, 2024.
Future Revenue Growth Projections and Earnings Estimates
Looking ahead, Timken's revenue for the full year 2024 is projected to decline by approximately 4% compared to 2023. This decrease is attributed to lower demand and unfavorable currency impacts, although partially offset by favorable pricing and acquisitions.
For the nine months ended September 30, 2024, the company reported net sales of $3,499.4 million, down from $3,677.8 million in the same period of 2023, representing a 4.9% decline. The net income attributable to the company for the same period was $281.5 million, down from $335.4 million in 2023.
Strategic Initiatives or Partnerships that May Drive Future Growth
Timken is actively pursuing strategic partnerships and initiatives to bolster growth:
- Joint Ventures: The company has entered into joint ventures focused on renewable energy sectors, which are expected to provide new revenue streams.
- Research and Development (R&D): Increased investment in R&D, which was approximately $165.6 million for the first nine months of 2024, aims to foster innovation and improve product offerings.
Competitive Advantages that Position the Company for Growth
Timken's competitive advantages include:
- Strong Brand Recognition: Timken is a well-established brand with a reputation for quality and reliability in the engineered bearings and industrial motion markets.
- Diverse Product Portfolio: The company offers a wide range of products that cater to various industries, reducing dependency on any single market segment.
- Robust Supply Chain: Timken's efficient supply chain management allows for cost optimization and timely delivery, enhancing customer satisfaction.
| Financial Metrics | 2023 | 2024 (Projected) |
|---|---|---|
| Net Sales | $3,677.8 million | $3,499.4 million |
| Net Income | $335.4 million | $281.5 million |
| EBITDA | $744.3 million | $666.6 million |
| EBITDA Margin | 20.2% | 19.0% |
| Capital Expenditures | $134.9 million | $116.4 million |
The Timken Company (TKR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- The Timken Company (TKR) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of The Timken Company (TKR)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View The Timken Company (TKR)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.