Breaking Down Walgreens Boots Alliance, Inc. (WBA) Financial Health: Key Insights for Investors

Walgreens Boots Alliance, Inc. (WBA) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:



Understanding Walgreens Boots Alliance, Inc. (WBA) Revenue Streams

Understanding Walgreens Boots Alliance, Inc.’s Revenue Streams

The revenue analysis for Walgreens Boots Alliance, Inc. (WBA) provides insights into its financial health and operational performance for the fiscal year 2024. The company generates revenue primarily from its U.S. Retail Pharmacy, International, and U.S. Healthcare segments.

Breakdown of Primary Revenue Sources

The following table summarizes the sales figures across different segments for fiscal years 2024, 2023, and 2022:

Segment 2024 Sales (in millions) 2023 Sales (in millions) 2022 Sales (in millions)
U.S. Retail Pharmacy $115,778 $110,314 $109,078
International $23,552 $22,198 $21,830
U.S. Healthcare $8,345 $6,570 $1,795
Total Sales $147,658 $139,081 $132,703

Year-over-Year Revenue Growth Rate

For fiscal year 2024, the total sales increased by 6.2% compared to 2023, driven by growth across all segments. The U.S. Retail Pharmacy segment grew by 5.0%, the International segment increased by 6.1%, and the U.S. Healthcare segment saw a significant rise of 27.5%.

Contribution of Different Business Segments to Overall Revenue

  • U.S. Retail Pharmacy: 78.4% of total sales
  • International: 15.9% of total sales
  • U.S. Healthcare: 5.7% of total sales

Analysis of Significant Changes in Revenue Streams

In fiscal 2024, the U.S. Healthcare segment's growth was primarily attributed to the acquisition of WP CityMD and increased demand for healthcare services. U.S. Retail Pharmacy faced challenges with a 4.6% decline in retail sales, attributed to a weaker retail environment and lower seasonal sales. However, pharmacy sales increased by 8.2%, reflecting strong execution in pharmacy services and branded drug inflation.

The following table provides a detailed view of the revenue growth across segments:

Segment 2024 Revenue Growth (%) 2023 Revenue Growth (%)
U.S. Retail Pharmacy 5.0% 1.7%
International 6.1% 1.7%
U.S. Healthcare 27.5% 268.5% (from a low base)



A Deep Dive into Walgreens Boots Alliance, Inc. (WBA) Profitability

A Deep Dive into Walgreens Boots Alliance, Inc. Profitability

Gross Profit, Operating Profit, and Net Profit Margins

Metric 2024 2023 2022
Gross Profit (in millions) $26,524 $27,072 $28,265
Operating Loss (in millions) $(14,076) $(6,882) $1,387
Net Loss (in millions) $(15,448) $(3,528) $4,065
Gross Margin (%) 17.9% 19.5% 21.3%
Operating Margin (%) (9.5%) (5.0%) 1.0%
Net Margin (%) (10.5%) (2.5%) 3.1%

Trends in Profitability Over Time

In fiscal 2024, the gross profit decreased by 2.0% compared to fiscal 2023, reflecting challenges in the retail environment and increased competition. Operating loss expanded significantly from $(6.9 billion) in 2023 to $(14.1 billion) in 2024, primarily due to a $12.7 billion non-cash impairment charge related to goodwill. The net loss also increased markedly, with the company reporting a net loss of $(15.4 billion) in 2024 compared to $(3.5 billion) in 2023.

Comparison of Profitability Ratios with Industry Averages

Metric Walgreens Boots Alliance, Inc. (2024) Industry Average
Gross Margin (%) 17.9% 25.0%
Operating Margin (%) (9.5%) 5.0%
Net Margin (%) (10.5%) 3.2%

Analysis of Operational Efficiency

Operating expenses for fiscal 2024 were reported at $28.1 billion, a decrease from $34.2 billion in fiscal 2023. The selling, general, and administrative expenses as a percentage of sales improved to 18.4% in 2024 from 25.1% in 2023, reflecting cost management initiatives despite the challenges faced.

Cost management strategies have led to an adjusted operating income of $2.2 billion for 2024 compared to $3.7 billion in 2023, indicating an ongoing focus on reducing operational costs in response to market pressures.

Gross Margin Trends

Year Gross Profit (in millions) Gross Margin (%)
2022 $28,265 21.3%
2023 $27,072 19.5%
2024 $26,524 17.9%

Over the past three years, gross margins have shown a downward trend, indicating increasing cost pressures and challenges in maintaining profitability amidst competitive dynamics in the market.




Debt vs. Equity: How Walgreens Boots Alliance, Inc. (WBA) Finances Its Growth

Debt vs. Equity: How Walgreens Boots Alliance, Inc. Finances Its Growth

As of August 31, 2024, the company reported total short-term debt of $1.5 billion and long-term debt totaling $8.0 billion, resulting in a total debt of $9.5 billion.

The debt-to-equity ratio stands at 1.62. This ratio is above the industry average, which typically ranges from 0.5 to 1.5, indicating a higher reliance on debt financing compared to equity.

Overview of Debt Levels

The breakdown of the company’s debt as of August 31, 2024, is as follows:

Debt Type Amount ($ millions)
Short-term Debt 1,505
Long-term Debt 8,044
Total Debt 9,581

Debt Issuances and Recent Activity

In fiscal 2024, the company issued $750 million in notes with an interest rate of 8.125% due in 2029. Additionally, total proceeds from debt for the year reached $31.4 billion, while payments totaled $30.5 billion.

As of August 31, 2024, the company’s credit ratings were as follows:

Rating Agency Rating
Moody's Baa2
Standard & Poor's BBB-

Balancing Debt and Equity Financing

The company has strategically balanced its debt and equity funding to finance growth initiatives while managing financial risk. In fiscal 2024, it reduced net debt by nearly $2.0 billion and lease obligations by over $1.0 billion. The focus on operational actions and asset monetization is expected to further improve cash flow generation and reduce net debt in the upcoming fiscal year.

  • Debt financing was primarily utilized for acquisitions and operational expansion.
  • Equity funding has been supplemented through stock issuance for employee stock plans totaling $3.5 billion.
  • Dividends paid in fiscal 2024 amounted to $1.3 billion.

This approach emphasizes a careful balance between leveraging debt for growth while ensuring the company maintains a sustainable equity structure.




Assessing Walgreens Boots Alliance, Inc. (WBA) Liquidity

Assessing Liquidity and Solvency

Current and Quick Ratios

The current ratio as of August 31, 2024, was 1.11, indicating that the company has sufficient current assets to cover its current liabilities. Meanwhile, the quick ratio stood at 0.76, suggesting potential liquidity concerns as it is below the ideal threshold of 1.0, which means that the company may struggle to meet its short-term obligations without relying on inventory sales.

Working Capital Trends

As of August 31, 2024, the working capital was approximately $1.8 billion, reflecting a decrease from $3.1 billion in the previous fiscal year. This decline is primarily attributed to higher inventory levels and increased receivables, which have affected the overall liquidity position.

Cash Flow Statements Overview

Cash Flow Category Fiscal 2024 (in millions) Fiscal 2023 (in millions) Fiscal 2022 (in millions)
Net Cash Provided by Operating Activities $1,018 $2,258 $3,899
Net Cash Used for Investing Activities $1,878 $(3,094) $(1,064)
Net Cash Used for Financing Activities $(538) $(887) $(1,500)

Potential Liquidity Concerns or Strengths

Despite the current ratio indicating adequate coverage of current liabilities, the quick ratio suggests potential liquidity challenges. The decline in net cash provided by operating activities to $1.0 billion in fiscal 2024 from $2.3 billion in fiscal 2023 raises concerns about cash flow sustainability. Furthermore, the company has reported a significant net loss of $8.6 billion in fiscal 2024, which may impact its ability to generate cash in the future.




Is Walgreens Boots Alliance, Inc. (WBA) Overvalued or Undervalued?

Valuation Analysis

To assess the valuation of the company, we will explore key financial ratios, stock price trends, dividend yields, and analyst consensus.

Price-to-Earnings (P/E) Ratio

The P/E ratio for the company is calculated based on the diluted net loss per common share of $10.01 for fiscal 2024. Given the current stock price of approximately $11.50, the P/E ratio stands at approximately -1.15. This negative P/E indicates that the company is currently experiencing significant losses.

Price-to-Book (P/B) Ratio

The book value per share is $12.00. Thus, the P/B ratio is calculated as follows:

P/B Ratio = Current Stock Price / Book Value per Share = $11.50 / $12.00 = 0.96

Enterprise Value-to-EBITDA (EV/EBITDA) Ratio

The enterprise value is calculated as market capitalization plus total debt minus cash. As of August 31, 2024:

  • Market Capitalization: $9.95 billion
  • Total Debt: $9.58 billion
  • Cash and Cash Equivalents: $3.2 billion

Enterprise Value = Market Capitalization + Total Debt - Cash = $9.95 billion + $9.58 billion - $3.2 billion = $16.33 billion

EBITDA for fiscal 2024 is -14.08 billion, thus:

EV/EBITDA = $16.33 billion / -14.08 billion = -1.16

Stock Price Trends

Over the last 12 months, the stock has seen significant volatility, starting at approximately $30.00 and declining to the current level of $11.50, marking a decrease of approximately 61%.

Dividend Yield and Payout Ratios

The current dividend yield is 0.00% as the company suspended its dividend payments in fiscal 2024. The payout ratio is also not applicable due to the incurred net loss.

Analyst Consensus on Stock Valuation

Analyst consensus currently trends towards a "Hold" rating, with a target price range from $10.00 to $15.00 based on the company's recovery prospects and ongoing operational challenges.

Valuation Metrics Value
P/E Ratio -1.15
P/B Ratio 0.96
EV/EBITDA Ratio -1.16
Current Stock Price $11.50
Dividend Yield 0.00%
Analyst Consensus Hold
12-Month Price Range $30.00 - $11.50



Key Risks Facing Walgreens Boots Alliance, Inc. (WBA)

Key Risks Facing Walgreens Boots Alliance, Inc.

The financial health of Walgreens Boots Alliance, Inc. (WBA) is influenced by a variety of internal and external risk factors that could adversely affect its operations and profitability.

Overview of Internal and External Risks

  • Industry Competition: The retail pharmacy sector is highly competitive, with pressure from both traditional pharmacies and emerging online health service providers.
  • Regulatory Changes: Ongoing regulatory scrutiny, particularly related to healthcare and pharmaceutical pricing, poses a significant risk to operational practices and financial outcomes.
  • Market Conditions: Fluctuations in consumer demand, particularly in retail sales, can impact revenue streams, as evidenced by a 4.6% decrease in retail sales in fiscal 2024.

Operational, Financial, or Strategic Risks

Recent earnings reports highlight several operational and financial risks:

  • Net Loss: In fiscal 2024, the company reported a net loss of $8.6 billion, a significant increase of 180.4% compared to fiscal 2023.
  • Operating Loss: Operating loss was $14.1 billion, reflecting a challenging retail environment and net reimbursement pressure.
  • Goodwill Impairment: The fiscal 2024 results included a non-cash impairment charge of $12.7 billion.
  • Reimbursement Pressure: The company faced continued pressure on prescription reimbursements, leading to lower margins and profitability.

Mitigation Strategies

To counteract these risks, WBA has implemented several strategies:

  • Cost Management Initiatives: The company has initiated transformational cost management programs, with costs amounting to $891 million in fiscal 2024.
  • Expansion of Healthcare Services: WBA is focusing on expanding its healthcare service offerings to diversify revenue streams and improve profitability.
  • Investments in Technology: Increased investments in technology aim to enhance operational efficiency and customer engagement.

Financial Data Summary

Financial Metric Fiscal 2024 Fiscal 2023 Fiscal 2022
Net Loss $8.6 billion $3.1 billion $4.3 billion
Operating Loss $14.1 billion $6.9 billion $1.4 billion
Goodwill Impairment $12.7 billion $0 $0
Pharmacy Sales Growth 8.2% 2.1% (5.3%)
Retail Sales Change –4.6% –1.6% 5.6%

These financial metrics indicate the various challenges and pressures the company is facing, as well as the strategic responses it is undertaking to mitigate risks and enhance its operational resilience.




Future Growth Prospects for Walgreens Boots Alliance, Inc. (WBA)

Future Growth Prospects for Walgreens Boots Alliance, Inc.

Analysis of Key Growth Drivers

Walgreens Boots Alliance, Inc. is focusing on several key growth drivers to enhance its market position and financial performance. Among these are:

  • Product Innovations: The company continues to innovate in pharmacy services, including the expansion of its myWalgreens loyalty program, which enhances customer engagement and retention.
  • Market Expansions: The company is actively pursuing opportunities in international markets, particularly in Europe and Asia, to boost its retail and pharmacy services.
  • Acquisitions: Strategic acquisitions, such as the integration of VillageMD to enhance its healthcare offerings, are aimed at broadening its service portfolio and increasing customer access to healthcare.

Future Revenue Growth Projections and Earnings Estimates

For fiscal 2025, revenue is projected to grow by approximately 4-6%, driven primarily by pharmacy sales, which are expected to see a rise of 5-8%. The company anticipates adjusted earnings per share (EPS) to range between $2.80 and $3.00, reflecting the impact of strategic cost management initiatives and operational efficiencies.

Fiscal Year Projected Revenue (in billions) Projected EPS
2025 $155 - $158 $2.80 - $3.00
2026 $160 - $165 $3.00 - $3.20

Strategic Initiatives or Partnerships That May Drive Future Growth

The company has undertaken several strategic initiatives aimed at driving future growth:

  • Partnerships: Collaborations with healthcare providers and payors to improve patient access to pharmacy services and healthcare solutions.
  • Digital Transformation: Investment in digital platforms to enhance online sales and improve customer experience, capitalizing on the growing trend of e-commerce in healthcare.
  • Healthcare Services Expansion: Expansion of healthcare services through VillageMD clinics located within Walgreens stores, targeting increased foot traffic and customer engagement.

Competitive Advantages That Position the Company for Growth

Walgreens Boots Alliance enjoys several competitive advantages that position it favorably for future growth:

  • Extensive Network: The company operates over 8,500 retail locations across the U.S., providing a robust distribution network for both pharmacy and retail products.
  • Brand Recognition: A well-established brand with strong consumer trust, which enhances customer loyalty and retention.
  • Diverse Product Offering: A wide range of pharmacy and healthcare services, including immunizations, chronic disease management, and wellness products, catering to diverse customer needs.

Recent Financial Performance Indicators

As of fiscal 2024, the financial performance indicators show a mixed but promising outlook:

Metric Fiscal 2024 Fiscal 2023 Fiscal 2022
Total Sales (in billions) $147.7 $139.1 $132.7
Net Loss (in billions) ($8.6) ($3.1) $4.3
Adjusted Operating Income (in millions) $2,624 $3,871 $5,133

These indicators reflect the challenges the company faced, including increased competition and operational restructuring, but also highlight the opportunities for recovery and growth through strategic initiatives.

DCF model

Walgreens Boots Alliance, Inc. (WBA) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support