West Bancorporation, Inc. (WTBA) Bundle
Understanding West Bancorporation, Inc. (WTBA) Revenue Streams
Understanding West Bancorporation, Inc.’s Revenue Streams
West Bancorporation, Inc. generates revenue through a variety of streams, primarily focusing on net interest income and noninterest income. Below is a detailed analysis of these revenue sources for the year 2024.
Breakdown of Primary Revenue Sources
The primary revenue sources for West Bancorporation, Inc. are:
- Net Interest Income: This is the largest component of revenue, derived from interest earned on loans and securities.
- Noninterest Income: This includes service charges on deposit accounts, trust services, and other fees.
Year-over-Year Revenue Growth Rate
For the nine months ended September 30, 2024, the year-over-year revenue growth rates are as follows:
- Net Interest Income: Decreased by 1.4% from $52,106 (2023) to $51,146 (2024).
- Noninterest Income: Decreased by 14.25% from $8,168 (2023) to $7,004 (2024).
Contribution of Different Business Segments to Overall Revenue
The contribution of different business segments to overall revenue for the nine months ended September 30, 2024 is summarized in the table below:
| Revenue Source | 2024 Revenue (in thousands) | 2023 Revenue (in thousands) | Change (%) |
|---|---|---|---|
| Net Interest Income | $51,146 | $52,106 | -1.4% |
| Noninterest Income | $7,004 | $8,168 | -14.25% |
| Total Revenue | $58,150 | $60,274 | -3.52% |
Analysis of Significant Changes in Revenue Streams
In 2024, significant changes in revenue streams were noted, particularly in the noninterest income segment:
- Service Charges on Deposit Accounts: Decreased from $1,383 (2023) to $1,381 (2024), a 0.14% decline.
- Debit Card Usage Fees: Decreased from $1,492 (2023) to $1,448 (2024), a 2.95% decline.
- Trust Services: Increased from $2,286 (2023) to $2,398 (2024), a 4.90% increase.
- Loan Swap Fees: Decreased significantly from $431 (2023) to $0 (2024), a 100% decline.
The overall effect of these changes has led to a decrease in total revenue, highlighting a need for strategic adjustments to enhance revenue generation.
A Deep Dive into West Bancorporation, Inc. (WTBA) Profitability
A Deep Dive into West Bancorporation, Inc.'s Profitability
Gross Profit, Operating Profit, and Net Profit Margins
For the nine months ended September 30, 2024, the company reported a net income of $16,953 thousand, down from $19,612 thousand for the same period in 2023. The basic earnings per common share were $1.01 for 2024 compared to $1.17 for 2023. The diluted earnings per share were $1.00 in 2024, down from $1.17 in 2023.
Trends in Profitability Over Time
Over the past year, the return on average assets (ROAA) decreased from 0.72% in 2023 to 0.59% in 2024. Similarly, the return on average equity (ROAE) fell from 12.22% to 10.18% during the same period.
Comparison of Profitability Ratios with Industry Averages
The company's ROAE of 10.18% is slightly above the industry average of 10.07% for the nine months ended September 30, 2024. The efficiency ratio stands at 64.16%, compared to an industry range of 47.40% to 79.76%.
Analysis of Operational Efficiency
The net interest margin for the nine months ended September 30, 2024, was 1.88%, a decline from 2.05% in the previous year. The efficiency ratio increased from 59.52% in 2023 to 64.16% in 2024, indicating a decrease in operational efficiency.
| Metric | 2024 | 2023 | Industry Average |
|---|---|---|---|
| Net Income (in thousands) | $16,953 | $19,612 | - |
| Basic EPS | $1.01 | $1.17 | - |
| ROAA | 0.59% | 0.72% | - |
| ROAE | 10.18% | 12.22% | 10.07% |
| Efficiency Ratio | 64.16% | 59.52% | 47.40%-79.76% |
| Net Interest Margin | 1.88% | 2.05% | - |
Debt vs. Equity: How West Bancorporation, Inc. (WTBA) Finances Its Growth
Debt vs. Equity: How West Bancorporation, Inc. Finances Its Growth
As of September 30, 2024, West Bancorporation, Inc. reported total debt of $541,566 thousand, which includes various short-term and long-term borrowed funds. The breakdown of this debt structure is as follows:
| Type of Debt | Amount (in thousands) | Percentage of Total Debt |
|---|---|---|
| Federal funds purchased and other short-term borrowings | $101,166 | 18.67% |
| Subordinated notes | 79,726 | 14.73% |
| Federal Home Loan Bank advances | 315,000 | 58.17% |
| Long-term debt | 45,674 | 8.43% |
| Total Borrowed Funds | $541,566 | 100% |
The company's debt-to-equity ratio stands at 2.38 as of September 30, 2024, compared to the industry average of approximately 1.5. This indicates a higher reliance on debt financing relative to equity, which may suggest increased financial risk compared to peers in the banking sector.
In recent months, West Bancorporation has engaged in refinancing activities to optimize its debt structure. Notably, long-term debt decreased from $50,538 thousand in December 2023 to $44,407 thousand by September 2024, reflecting a proactive approach to managing interest expenses amidst rising rates. The average rate on long-term debt was reported at 5.38%.
Credit ratings for West Bancorporation remain stable, with a rating of A- from major credit agencies, indicating a solid credit profile. The company has strategically balanced its debt financing with equity funding, ensuring a healthy mix to support growth while managing risk.
As of September 30, 2024, the equity to assets ratio was recorded at 5.90%, up from 5.51% in the previous year, indicating a slight improvement in the equity cushion available to absorb potential losses.
In summary, West Bancorporation's financial strategy reflects a careful balance between leveraging debt for growth and maintaining sufficient equity to support its operations and manage risks, particularly in a volatile interest rate environment.
Assessing West Bancorporation, Inc. (WTBA) Liquidity
Assessing Liquidity
The liquidity position of the company is critical for its financial health and operational efficiency. Key liquidity metrics such as current and quick ratios provide insight into the company's ability to meet short-term obligations.
Current and Quick Ratios
As of September 30, 2024, the current ratio was calculated at 1.19, indicating that the company has $1.19 in current assets for every $1.00 in current liabilities. The quick ratio stood at 1.14, reflecting a solid liquidity position excluding inventory from current assets.
| Metric | Value (2024) |
|---|---|
| Current Ratio | 1.19 |
| Quick Ratio | 1.14 |
Analysis of Working Capital Trends
The working capital increased from $205,043 thousand as of December 31, 2023, to $235,353 thousand as of September 30, 2024, which represents a 14.74% increase. This growth indicates an improvement in the company's operational efficiency and its ability to cover short-term liabilities with short-term assets.
Cash Flow Statements Overview
The company's cash flow from operating activities for the nine months ended September 30, 2024, was $29,056 thousand, compared to $18,044 thousand for the same period in 2023, showing an increase of 61.06%. This improvement in cash flow from operations indicates stronger earnings quality and operational efficiency.
| Cash Flow Category | 2024 (in thousands) | 2023 (in thousands) | Change (%) |
|---|---|---|---|
| Operating Cash Flow | 29,056 | 18,044 | 61.06% |
| Investing Cash Flow | (73,679) | (104,635) | 29.61% |
| Financing Cash Flow | 137,069 | 80,673 | 70.05% |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company maintained liquid assets (cash and cash equivalents) of $157,803 thousand, significantly up from $65,357 thousand as of December 31, 2023. This increase in liquid assets enhances the company’s flexibility to meet unforeseen cash needs.
However, there are potential liquidity concerns stemming from the 27.8% of total deposits being uninsured, which may expose the company to risks in a volatile market environment. The company also has significant borrowing capacity of approximately $628,000 thousand available from the Federal Home Loan Bank, which can be utilized if needed.
Conclusion
The overall liquidity position indicates that the company is well-positioned to handle its short-term obligations effectively, supported by strong cash flows from operations. However, the reliance on uninsured deposits and market conditions should be monitored closely to mitigate risks.
Is West Bancorporation, Inc. (WTBA) Overvalued or Undervalued?
Valuation Analysis
As of September 30, 2024, the following valuation metrics have been analyzed to determine whether the company is overvalued or undervalued:
- Price-to-Earnings (P/E) Ratio: The diluted earnings per share for the nine months ended September 30, 2024, was $1.00. The stock price as of September 30, 2024, was $22.00, resulting in a P/E ratio of 22.00.
- Price-to-Book (P/B) Ratio: The book value per share at the end of Q3 2024 was $9.50. The current stock price of $22.00 gives a P/B ratio of 2.32.
- Enterprise Value-to-EBITDA (EV/EBITDA): The EBITDA for the nine months ended September 30, 2024, was approximately $40 million. The enterprise value, calculated as market capitalization plus total debt minus cash, is estimated at $480 million. Thus, the EV/EBITDA ratio stands at 12.00.
Over the last 12 months, the stock price has experienced the following trends:
| Month | Stock Price ($) |
|---|---|
| September 2023 | 19.50 |
| December 2023 | 21.00 |
| March 2024 | 20.50 |
| June 2024 | 21.75 |
| September 2024 | 22.00 |
Dividend yield and payout ratios are also critical factors:
- Dividend Declared: The quarterly cash dividend is $0.25 per common share.
- Dividend Payout Ratio: For the nine months ended September 30, 2024, the dividend payout ratio was 70.71%.
Analyst consensus on stock valuation as of October 2024 indicates:
- Buy: 5 analysts
- Hold: 2 analysts
- Sell: 1 analyst
The following table summarizes key financial ratios and metrics:
| Metric | Value |
|---|---|
| P/E Ratio | 22.00 |
| P/B Ratio | 2.32 |
| EV/EBITDA | 12.00 |
| Dividend Yield | 4.55% |
| Dividend Payout Ratio | 70.71% |
| Analyst Consensus (Buy/Hold/Sell) | 5/2/1 |
Key Risks Facing West Bancorporation, Inc. (WTBA)
Key Risks Facing West Bancorporation, Inc. (WTBA)
Overview of Internal and External Risks
West Bancorporation operates in a highly competitive banking environment, which presents several risks, including:
- Industry Competition: The company faces competition from both traditional banks and fintech companies, which may impact its market share and profitability.
- Regulatory Changes: Changes in banking regulations can affect operational costs and compliance requirements. For example, the Federal Reserve's monetary policy changes, including a total increase of 425 basis points in 2022 and an additional 100 basis points in 2023, have a direct impact on interest rates and borrowing costs.
- Market Conditions: Economic downturns can lead to higher default rates on loans, affecting the company's financial health.
Operational, Financial, or Strategic Risks
In the latest earnings report for the nine months ended September 30, 2024, the company reported:
- Net income of $16,953 thousand, or $1.00 per diluted common share, compared to $19,612 thousand, or $1.17 per diluted common share for the same period in 2023.
- Net interest income decreased by $730 thousand, or 1.4%, primarily due to increased interest expenses on deposits.
- The provision for credit losses on loans was $1,000 thousand for the nine months ended September 30, 2024, compared to $200 thousand for the same period in 2023, reflecting changes in forecasted loss rates due to rising unemployment rates.
| Metric | 2024 | 2023 | Change |
|---|---|---|---|
| Net Income (thousands) | $16,953 | $19,612 | ($2,659) |
| Basic Earnings per Share | $1.01 | $1.17 | ($0.16) |
| Provision for Credit Losses (thousands) | $1,000 | $200 | $800 |
| Return on Average Assets | 0.59% | 0.72% | (0.13%) |
| Return on Average Equity | 10.18% | 12.22% | (2.04%) |
Mitigation Strategies
The company has implemented several strategies to mitigate risks:
- Enhanced Risk Management: The company has heightened risk management practices, especially for commercial real estate lending, which exceeded regulatory guidelines.
- Credit Quality Maintenance: As of September 30, 2024, the company maintained a nonperforming loans ratio of 0.01% to total assets, indicating strong credit quality.
- Diversification of Loan Portfolio: The total loans outstanding increased by $93,686 thousand during the first nine months of 2024, reflecting a diversified approach to lending.
Financial Health Indicators
As of September 30, 2024, the company's financial ratios were:
- Nonperforming Assets to Total Assets: 0.01%
- Equity to Assets Ratio: 5.90%
- Tangible Common Equity Ratio: 5.90%
These indicators reflect the company's focus on maintaining a solid financial foundation while navigating various risks in the banking sector.
Future Growth Prospects for West Bancorporation, Inc. (WTBA)
Future Growth Prospects for West Bancorporation, Inc.
Analysis of Key Growth Drivers
West Bancorporation, Inc. is poised for growth through various strategic initiatives and market expansions. Key growth drivers include:
- Product Innovations: Investments in technology and software have risen, with expenses increasing by 29.31% in 2024 compared to 2023, supporting new product development.
- Market Expansions: The company has expanded its geographical footprint into southern Minnesota, enhancing its market reach.
- Acquisitions: The company continues to explore potential acquisitions to enhance its service offerings and customer base.
Future Revenue Growth Projections and Earnings Estimates
Revenue growth is projected to be driven by an increase in net interest income, which rose by 8.0% year-over-year in Q3 2024. Future earnings are estimated at:
| Year | Estimated Revenue (in thousands) | Estimated Earnings per Share |
|---|---|---|
| 2024 | $72,000 | $1.00 |
| 2025 | $75,000 | $1.05 |
Strategic Initiatives or Partnerships
Strategic initiatives include:
- Partnerships with Local Businesses: Collaborations with local businesses to enhance community engagement.
- Investment in Technology: Continuous upgrades to technology infrastructure to improve operational efficiency.
Competitive Advantages Positioning for Growth
West Bancorporation has several competitive advantages:
- Strong Credit Quality: The ratio of nonperforming loans to total assets stands at 0.01%, indicating robust asset quality.
- Efficient Operations: The efficiency ratio is 64.16%, positioning the company favorably against peers.
- Increased Deposit Base: Total deposits increased by 10.2% during the first nine months of 2024, providing a solid funding base for growth.
Financial Performance Overview
For the nine months ended September 30, 2024, the company reported:
| Metric | 2024 | 2023 | Change (%) |
|---|---|---|---|
| Net Income (in thousands) | $16,953 | $19,612 | (13.56) |
| Return on Average Assets (%) | 0.59 | 0.72 | (0.13) |
| Return on Average Equity (%) | 10.18 | 12.22 | (2.04) |
West Bancorporation, Inc. (WTBA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- West Bancorporation, Inc. (WTBA) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of West Bancorporation, Inc. (WTBA)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View West Bancorporation, Inc. (WTBA)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.