Blackbaud, Inc. (BLKB) DCF Valuation

Blackbaud, Inc. (BLKB) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Blackbaud, Inc. (BLKB) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Enhance your valuation analysis for Blackbaud, Inc. (BLKB) with our sophisticated DCF Calculator! This Excel template comes preloaded with real (BLKB) data, enabling you to adjust forecasts and assumptions for a precise calculation of Blackbaud's intrinsic value.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 900.4 913.2 927.7 1,058.1 1,105.4 1,164.9 1,227.7 1,293.8 1,363.4 1,436.8
Revenue Growth, % 0 1.42 1.59 14.05 4.47 5.38 5.38 5.38 5.38 5.38
EBITDA 117.5 127.8 103.8 88.1 178.7 146.1 154.0 162.3 171.0 180.2
EBITDA, % 13.05 14 11.19 8.33 16.17 12.54 12.54 12.54 12.54 12.54
Depreciation 85.7 92.7 82.4 102.4 109.5 112.1 118.2 124.5 131.3 138.3
Depreciation, % 9.52 10.15 8.88 9.67 9.9 9.63 9.63 9.63 9.63 9.63
EBIT 31.8 35.1 21.4 -14.3 69.2 34.0 35.8 37.8 39.8 41.9
EBIT, % 3.53 3.84 2.3 -1.35 6.26 2.92 2.92 2.92 2.92 2.92
Total Cash 31.8 35.8 55.1 31.7 31.3 44.8 47.2 49.7 52.4 55.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 89.4 95.7 103.7 103.1 102.2
Account Receivables, % 9.93 10.48 11.18 9.74 9.25
Inventories 545.5 609.2 596.6 702.2 .0 601.0 633.4 667.5 703.4 741.3
Inventories, % 60.58 66.71 64.31 66.37 0 51.59 51.59 51.59 51.59 51.59
Accounts Payable 47.7 27.8 22.1 42.6 25.2 39.7 41.8 44.0 46.4 48.9
Accounts Payable, % 5.29 3.05 2.38 4.02 2.28 3.4 3.4 3.4 3.4 3.4
Capital Expenditure -58.4 -71.8 -52.2 -71.1 -4.7 -63.2 -66.6 -70.2 -73.9 -77.9
Capital Expenditure, % -6.48 -7.87 -5.62 -6.72 -0.42382 -5.42 -5.42 -5.42 -5.42 -5.42
Tax Rate, % 89.68 89.68 89.68 89.68 89.68 89.68 89.68 89.68 89.68 89.68
EBITAT 35.7 12.5 17.2 -11.6 7.1 21.0 22.1 23.3 24.5 25.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -524.1 -56.5 46.3 -64.8 797.7 -532.3 37.1 39.1 41.2 43.5
WACC, % 8.59 8.06 8.43 8.44 7.85 8.27 8.27 8.27 8.27 8.27
PV UFCF
SUM PV UFCF -369.9
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 45
Terminal Value 1,058
Present Terminal Value 711
Enterprise Value 341
Net Debt 788
Equity Value -447
Diluted Shares Outstanding, MM 54
Equity Value Per Share -8.33

What You Will Get

  • Pre-Filled Financial Model: Blackbaud’s actual data enables precise DCF valuation.
  • Full Forecast Control: Adjust revenue growth, margins, WACC, and other key drivers.
  • Instant Calculations: Automatic updates ensure you see results as you make changes.
  • Investor-Ready Template: A refined Excel file designed for professional-grade valuation.
  • Customizable and Reusable: Tailored for flexibility, allowing repeated use for detailed forecasts.

Key Features

  • Comprehensive DCF Calculator: Features robust unlevered and levered DCF valuation models tailored for Blackbaud, Inc. (BLKB).
  • WACC Calculator: Ready-to-use Weighted Average Cost of Capital sheet with adjustable parameters specific to Blackbaud, Inc. (BLKB).
  • Customizable Forecast Assumptions: Easily alter growth rates, capital expenditures, and discount rates to fit Blackbaud, Inc. (BLKB) projections.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios relevant to Blackbaud, Inc. (BLKB).
  • Interactive Dashboard and Charts: Visual representations provide a summary of essential valuation metrics for straightforward analysis.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered Blackbaud data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for Blackbaud’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose Blackbaud's Solutions?

  • Streamline Processes: Eliminate the hassle of manual data entry with our automated tools.
  • Enhance Accuracy: Our advanced analytics ensure reliable insights for better decision-making.
  • Fully Customizable: Adapt our solutions to meet your organization's specific needs and goals.
  • User-Friendly Interface: Intuitive design allows for easy navigation and quick understanding of results.
  • Endorsed by Industry Leaders: Trusted by nonprofits and organizations that prioritize effectiveness and efficiency.

Who Should Use This Product?

  • Individual Investors: Gain insights for making informed decisions on investing in Blackbaud, Inc. (BLKB).
  • Financial Analysts: Enhance valuation analyses with comprehensive financial models tailored for Blackbaud, Inc. (BLKB).
  • Consultants: Provide clients with accurate and timely valuation assessments for Blackbaud, Inc. (BLKB).
  • Business Owners: Learn how companies like Blackbaud, Inc. (BLKB) are valued to inform your own business strategies.
  • Finance Students: Explore real-world valuation techniques using data from Blackbaud, Inc. (BLKB).

What the Template Contains

  • Historical Data: Includes Blackbaud’s past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Blackbaud’s intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of Blackbaud’s financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

No products were found matching.