nCino, Inc. (NCNO) DCF Valuation

nCino, Inc. (NCNO) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

nCino, Inc. (NCNO) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Enhance your nCino, Inc. (NCNO) valuation analysis with our sophisticated DCF Calculator! Featuring real NCNO data, this Excel template lets you adjust forecasts and assumptions to accurately determine the intrinsic value of nCino, Inc. (NCNO).


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 138.2 204.3 204.3 273.9 476.5 662.3 920.4 1,279.2 1,777.8 2,470.7
Revenue Growth, % 0 47.85 0 34.06 74.01 38.98 38.98 38.98 38.98 38.98
EBITDA -22.5 -33.1 -59.9 -56.5 7.5 -107.2 -148.9 -207.0 -287.6 -399.8
EBITDA, % -16.31 -16.21 -29.32 -20.62 1.57 -16.18 -16.18 -16.18 -16.18 -16.18
Depreciation 4.6 7.4 12.5 38.5 45.3 48.6 67.5 93.8 130.4 181.2
Depreciation, % 3.34 3.64 6.14 14.06 9.5 7.33 7.33 7.33 7.33 7.33
EBIT -27.1 -40.6 -72.4 -95.0 -37.8 -155.7 -216.4 -300.8 -418.0 -580.9
EBIT, % -19.65 -19.85 -35.46 -34.68 -7.93 -23.51 -23.51 -23.51 -23.51 -23.51
Total Cash 91.2 371.4 371.4 88.0 112.1 426.0 592.1 822.9 1,143.6 1,589.4
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 43.4 55.5 74.5 99.5 113.0
Account Receivables, % 31.41 27.18 36.48 36.33 23.71
Inventories 7.1 .0 .0 .0 .0 6.8 9.4 13.1 18.2 25.3
Inventories, % 5.12 0.000000489 0.000000489 0 0 1.02 1.02 1.02 1.02 1.02
Accounts Payable 4.7 6.0 11.4 11.9 11.8 24.8 34.4 47.8 66.5 92.4
Accounts Payable, % 3.38 2.94 5.56 4.34 2.48 3.74 3.74 3.74 3.74 3.74
Capital Expenditure -5.8 -4.3 -4.3 -5.5 -3.9 -14.9 -20.7 -28.7 -39.9 -55.5
Capital Expenditure, % -4.17 -2.12 -2.12 -1.99 -0.81231 -2.24 -2.24 -2.24 -2.24 -2.24
Tax Rate, % -0.97768 -0.97768 -0.97768 -0.97768 -0.97768 -0.97768 -0.97768 -0.97768 -0.97768 -0.97768
EBITAT -27.6 -40.4 -73.5 -64.4 -38.2 -145.6 -202.3 -281.2 -390.8 -543.1
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -74.6 -41.0 -78.9 -55.8 -10.3 -198.2 -228.5 -317.6 -441.4 -613.5
WACC, % 7.02 7.02 7.02 6.98 7.02 7.01 7.01 7.01 7.01 7.01
PV UFCF
SUM PV UFCF -1,417.8
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -626
Terminal Value -12,486
Present Terminal Value -8,898
Enterprise Value -10,316
Net Debt -38
Equity Value -10,278
Diluted Shares Outstanding, MM 113
Equity Value Per Share -91.22

What You Will Get

  • Pre-Filled Financial Model: nCino's actual data allows for accurate DCF valuation.
  • Full Forecast Control: Modify revenue growth, profit margins, WACC, and other essential metrics.
  • Instant Calculations: Real-time updates provide immediate feedback as you adjust inputs.
  • Investor-Ready Template: A polished Excel file crafted for high-quality valuation presentations.
  • Customizable and Reusable: Designed for adaptability, enabling repeated application for in-depth forecasts.

Key Features

  • Comprehensive nCino Financials: Access reliable pre-loaded historical data and future forecasts.
  • Adjustable Forecast Parameters: Modify yellow-highlighted cells such as WACC, growth rates, and profit margins.
  • Real-Time Calculations: Automatic updates to DCF, Net Present Value (NPV), and cash flow assessments.
  • Interactive Dashboard: User-friendly charts and summaries to visualize your valuation insights.
  • Suitable for All Levels: An intuitive framework designed for investors, CFOs, and consultants alike.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered nCino data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for nCino’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose nCino's Financial Calculator?

  • All-in-One Solution: Combines DCF, WACC, and financial ratio analyses tailored for nCino (NCNO).
  • Flexible Inputs: Modify the highlighted fields to explore different financial scenarios.
  • In-Depth Analysis: Automatically computes nCino’s intrinsic value and Net Present Value.
  • Built-In Data: Access to historical and forecasted data for reliable analysis.
  • Expert-Level Tool: Perfect for financial analysts, investors, and business advisors focused on nCino (NCNO).

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling nCino, Inc. (NCNO) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for nCino, Inc. (NCNO).
  • Consultants: Deliver professional valuation insights on nCino, Inc. (NCNO) to clients quickly and accurately.
  • Business Owners: Understand how companies like nCino, Inc. (NCNO) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to nCino, Inc. (NCNO).

What the Template Contains

  • Pre-Filled DCF Model: nCino’s financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate nCino’s profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.