Tanger Factory Outlet Centers, Inc. (SKT) DCF Valuation

Tanger Factory Outlet Centers, Inc. (SKT) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Tanger Factory Outlet Centers, Inc. (SKT) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Engineered for accuracy, our (SKT) DCF Calculator empowers you to evaluate Tanger Factory Outlet Centers, Inc. valuation using real-world financial data, granting you the complete flexibility to modify all essential parameters for improved projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 478.3 390.0 426.5 442.6 464.4 463.9 463.5 463.0 462.5 462.0
Revenue Growth, % 0 -18.47 9.37 3.77 4.92 -0.10189 -0.10189 -0.10189 -0.10189 -0.10189
EBITDA 271.9 207.2 227.3 241.8 242.7 250.7 250.4 250.1 249.9 249.6
EBITDA, % 56.84 53.12 53.29 54.62 52.27 54.03 54.03 54.03 54.03 54.03
Depreciation 334.8 302.0 316.6 327.4 108.9 296.1 295.8 295.5 295.1 294.8
Depreciation, % 70 77.44 74.22 73.96 23.45 63.81 63.81 63.81 63.81 63.81
EBIT -62.9 -94.8 -89.3 -85.6 133.8 -45.4 -45.4 -45.3 -45.3 -45.2
EBIT, % -13.16 -24.32 -20.93 -19.34 28.82 -9.79 -9.79 -9.79 -9.79 -9.79
Total Cash 16.7 84.8 161.3 264.6 22.0 118.3 118.2 118.1 118.0 117.9
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 61.6 65.8 53.3 .0 .0
Account Receivables, % 12.88 16.87 12.5 0 0
Inventories -1.0 .0 -2.5 -14.1 .0 -3.7 -3.7 -3.7 -3.7 -3.7
Inventories, % -0.21282 0 -0.58262 -3.19 0 -0.79702 -0.79702 -0.79702 -0.79702 -0.79702
Accounts Payable 79.6 88.3 93.0 104.7 118.5 102.3 102.2 102.1 102.0 101.9
Accounts Payable, % 16.63 22.63 21.8 23.66 25.52 22.05 22.05 22.05 22.05 22.05
Capital Expenditure -40.2 -28.0 -45.9 -47.4 -3.1 -35.0 -35.0 -34.9 -34.9 -34.8
Capital Expenditure, % -8.4 -7.18 -10.77 -10.7 -0.66773 -7.54 -7.54 -7.54 -7.54 -7.54
Tax Rate, % 4.55 4.55 4.55 4.55 4.55 4.55 4.55 4.55 4.55 4.55
EBITAT -14.3 -253.2 476.9 -37.9 127.7 -23.8 -23.8 -23.8 -23.8 -23.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 299.3 24.3 767.3 318.8 233.2 185.5 236.9 236.7 236.4 236.2
WACC, % 9.53 10.55 9.23 9.82 10.49 9.92 9.92 9.92 9.92 9.92
PV UFCF
SUM PV UFCF 852.1
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 246
Terminal Value 4,147
Present Terminal Value 2,584
Enterprise Value 3,436
Net Debt 1,513
Equity Value 1,924
Diluted Shares Outstanding, MM 107
Equity Value Per Share 18.06

What You Will Get

  • Real SKT Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are calculated in real-time.
  • Scenario Analysis: Explore various scenarios to assess Tanger Factory Outlet Centers' future performance.
  • User-Friendly Interface: Designed for professionals but easy to navigate for newcomers.

Key Features

  • Customizable Financial Inputs: Adjust essential metrics such as rental income growth, operating margins, and capital expenditures.
  • Instant DCF Valuation: Automatically computes intrinsic value, NPV, and other financial metrics with ease.
  • High-Precision Accuracy: Incorporates Tanger Factory Outlet Centers, Inc. (SKT)'s actual financial data for reliable valuation results.
  • Effortless Scenario Analysis: Evaluate various assumptions and analyze outcomes without hassle.
  • Efficiency Booster: Streamline the valuation process without the need for intricate model building.

How It Works

  • 1. Access the Template: Download and open the Excel file containing Tanger Factory Outlet Centers, Inc.'s (SKT) preloaded data.
  • 2. Modify Assumptions: Adjust key inputs such as growth rates, WACC, and capital expenditures to fit your analysis.
  • 3. View Results in Real-Time: The DCF model automatically calculates the intrinsic value and NPV based on your inputs.
  • 4. Explore Scenarios: Evaluate multiple forecasts to assess various valuation outcomes for Tanger Factory Outlet Centers, Inc. (SKT).
  • 5. Present with Assurance: Share professional valuation insights to enhance your decision-making process.

Why Choose This Calculator for Tanger Factory Outlet Centers, Inc. (SKT)?

  • User-Friendly Interface: Perfect for both novices and seasoned investors.
  • Customizable Inputs: Adjust parameters to tailor your financial analysis.
  • Real-Time Valuation Updates: Instantly see how changes affect Tanger's valuation as you modify inputs.
  • Preloaded Financial Data: Comes with Tanger's actual financial metrics for immediate analysis.
  • Relied Upon by Experts: Widely used by analysts and investors for strategic decision-making.

Who Should Use Tanger Factory Outlet Centers, Inc. (SKT)?

  • Real Estate Investors: Gain insights into retail property valuation and investment opportunities.
  • Market Analysts: Utilize comprehensive data to assess the performance of outlet centers.
  • Retail Consultants: Tailor analytics for client strategies and market positioning.
  • Retail Enthusiasts: Explore trends and developments in the outlet shopping sector.
  • Students and Educators: Leverage case studies and data for practical learning in real estate and finance courses.

What the Template Contains

  • Historical Data: Includes Tanger Factory Outlet Centers, Inc.'s (SKT) past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Tanger Factory Outlet Centers, Inc.'s (SKT) intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of Tanger Factory Outlet Centers, Inc.'s (SKT) financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

No products were found matching.