Avery Dennison Corporation (AVY) Bundle
Understanding Avery Dennison Corporation (AVY) Revenue Streams
Understanding Avery Dennison Corporation’s Revenue Streams
The financial performance of Avery Dennison Corporation is reflected in its diverse revenue streams, which consist of various products and services across multiple regions.
Breakdown of Primary Revenue Sources
For the nine months ended September 28, 2024, the total net sales were $6,570.0 million, compared to $6,253.8 million for the same period in 2023, indicating a year-over-year increase of 5%.
- Materials Group: Net sales amounted to $4,541.0 million for the nine months ended September 28, 2024, up from $4,392.5 million in 2023.
- Solutions Group: Net sales reached $2,029.0 million, an increase from $1,861.3 million in 2023.
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rates for the respective segments are as follows:
| Segment | 2024 Net Sales (in millions) | 2023 Net Sales (in millions) | Growth Rate (%) |
|---|---|---|---|
| Materials Group | $4,541.0 | $4,392.5 | 3.4% |
| Solutions Group | $2,029.0 | $1,861.3 | 9.0% |
Contribution of Different Business Segments to Overall Revenue
The Materials Group contributed approximately 69% of total net sales, while the Solutions Group accounted for about 31% of total net sales during the nine months ended September 28, 2024.
Analysis of Significant Changes in Revenue Streams
In the third quarter of 2024, net sales increased by 4% compared to the same quarter in 2023. This growth was primarily driven by:
- Higher volume/mix in both segments.
- Organic sales growth of 4% for the third quarter of 2024.
- Contribution from Intelligent Label solutions, which saw a mid-teens growth rate.
However, this was partially offset by raw material deflation-related price reductions affecting overall revenue.
Revenue Growth by Region
The geographical breakdown of revenue growth indicates varying performance across regions:
- North America: Low-to-mid single-digit growth.
- Western Europe: Low single-digit decline.
- Emerging Markets: Mid-to-high single-digit growth.
Overall, the company's ability to adapt to market conditions and leverage growth opportunities in emerging markets has been crucial for revenue stability.
A Deep Dive into Avery Dennison Corporation (AVY) Profitability
A Deep Dive into Avery Dennison Corporation's Profitability
Gross Profit Margin
For the nine months ended September 28, 2024, gross profit was $1,921.5 million, compared to $1,681.5 million for the same period in 2023. The gross profit margin increased to 29.2% from 26.9% year-over-year.
Operating Profit Margin
Operating income for the nine months ended September 28, 2024, was $712.1 million, compared to $493.1 million for the same period in 2023. This reflects an increase in the operating profit margin, with operating income increasing primarily due to higher volume and benefits from productivity initiatives.
Net Profit Margin
Net income for the nine months ended September 28, 2024, reached $530.9 million, up from $359.9 million in the previous year. The net profit margin for this period is approximately 8.1%, compared to 5.8% in the same period last year.
Trends in Profitability Over Time
Over the past three years, the company has shown a consistent upward trend in profitability metrics:
- Gross profit margin increased from 26.3% in 2022 to 29.2% in 2024.
- Operating profit margin improved from 7.4% in 2022 to approximately 10.8% in 2024.
- Net profit margin rose from 5.0% in 2022 to 8.1% in 2024.
Comparison of Profitability Ratios with Industry Averages
In comparison to industry averages, the profitability ratios for the company are as follows:
| Metric | Avery Dennison (2024) | Industry Average |
|---|---|---|
| Gross Profit Margin | 29.2% | 25.0% |
| Operating Profit Margin | 10.8% | 8.5% |
| Net Profit Margin | 8.1% | 6.0% |
Analysis of Operational Efficiency
The company has demonstrated improved operational efficiency through effective cost management strategies:
- Marketing, general, and administrative expenses for the first nine months of 2024 were $1,086.0 million, up from $978.8 million in 2023, indicating an increase in expenses but offset by higher revenues.
- Interest expense decreased to $87.8 million from $89.3 million in the prior year, reflecting better debt management.
The operational working capital ratio as of September 28, 2024, was approximately 14.3%, an increase from 13.1% in the previous year.
Debt vs. Equity: How Avery Dennison Corporation (AVY) Finances Its Growth
Debt vs. Equity: How Avery Dennison Corporation Finances Its Growth
Debt Levels
As of September 28, 2024, the company reported total short-term borrowings of $1,116.8 million and long-term debt of $2,042.1 million. This represents a total debt of $3,158.9 million.
Debt-to-Equity Ratio
The debt-to-equity ratio is a key metric for understanding the balance between debt and equity financing. As of September 28, 2024, total shareholders' equity stood at $2,393.9 million. Consequently, the debt-to-equity ratio can be calculated as follows:
Debt-to-Equity Ratio = Total Debt / Total Equity = 3,158.9 / 2,393.9 = 1.32
This ratio indicates a moderate level of leverage compared to the industry average, which typically hovers around 1.0 to 1.5 for similar firms.
Recent Debt Issuances and Credit Ratings
In March 2023, the company issued $400 million of senior notes due March 15, 2033, at an interest rate of 5.750%. The proceeds were utilized to refinance existing debt, including the repayment of $250 million of senior notes that matured in April 2023. The company maintains a credit rating of Baa2 from Moody's and BBB from S&P, indicating a stable credit profile.
Debt Refinancing Activity
During the first nine months of 2024, the company repaid $305.2 million of long-term debt and finance leases. In August 2024, the company repaid $300 million of senior notes at maturity using cash flows from operations and commercial paper borrowings.
Balancing Debt Financing and Equity Funding
The company employs a strategic mix of debt and equity financing to fund its operations and growth initiatives. In the first nine months of 2024, dividends paid amounted to $207.1 million, reflecting a commitment to returning value to shareholders while managing its debt obligations. The balance between debt and equity is maintained as the company seeks to optimize its capital structure while pursuing growth opportunities.
| Financial Metric | As of September 28, 2024 |
|---|---|
| Short-term Borrowings | $1,116.8 million |
| Long-term Debt | $2,042.1 million |
| Total Debt | $3,158.9 million |
| Total Shareholders' Equity | $2,393.9 million |
| Debt-to-Equity Ratio | 1.32 |
| Recent Debt Issuance (March 2023) | $400 million (5.750% interest) |
| Credit Rating (Moody's/S&P) | Baa2 / BBB |
| Dividends Paid (9M 2024) | $207.1 million |
Assessing Avery Dennison Corporation (AVY) Liquidity
Assessing Liquidity
Current Ratio: As of September 28, 2024, the current ratio is approximately 1.14, calculated by dividing current assets of $1,514.4 million by current liabilities of $1,327.5 million.
Quick Ratio: The quick ratio stands at 0.88, reflecting the company’s ability to meet short-term obligations without relying on inventory, with quick assets totaling $1,204.4 million against current liabilities.
Working Capital Trends
Working capital as of September 28, 2024, is reported at $186.9 million, compared to $70 million in the previous year, indicating a significant improvement in liquidity position. The operational working capital was $1,245 million for the third quarter of 2024, reflecting an operational working capital as a percentage of annualized net sales of 14.3%.
| Category | September 28, 2024 | September 30, 2023 |
|---|---|---|
| Current Assets | $1,514.4 million | $1,327.5 million |
| Current Liabilities | $1,327.5 million | $1,257.5 million |
| Working Capital | $186.9 million | $70 million |
| Operational Working Capital | $1,245 million | $1,097 million |
| Percentage of Annualized Net Sales | 14.3% | 13.1% |
Cash Flow Statements Overview
During the nine months ended September 28, 2024, the cash flow from operating activities was $587.6 million, an increase from $514.1 million for the same period in 2023, primarily driven by higher net income and lower tax payments.
The cash flows from investing activities resulted in a net outflow of $169.5 million compared to $344.2 million the previous year, with significant expenditures on property, plant, and equipment totaling $139.3 million.
Financing activities resulted in a net cash outflow of $419.8 million, including dividends paid of $207.1 million and share repurchases amounting to $107.5 million.
| Cash Flow Category | Nine Months Ended September 28, 2024 | Nine Months Ended September 30, 2023 |
|---|---|---|
| Net Cash Provided by Operating Activities | $587.6 million | $514.1 million |
| Net Cash Used in Investing Activities | $(169.5 million) | $(344.2 million) |
| Net Cash Used in Financing Activities | $(419.8 million) | $(122.7 million) |
| Dividends Paid | $207.1 million | $191.5 million |
| Share Repurchases | $107.5 million | $117.1 million |
Potential Liquidity Concerns or Strengths
Despite the increase in working capital, the quick ratio indicates a reliance on inventory to cover current liabilities. The operational working capital ratio of 14.3% suggests that while liquidity is improving, management needs to maintain a close watch on inventory levels and receivables to ensure that liquidity remains strong.
Is Avery Dennison Corporation (AVY) Overvalued or Undervalued?
Valuation Analysis
In evaluating the financial health of the company, several key valuation metrics are essential for investors to determine whether the company is overvalued or undervalued. These metrics include the price-to-earnings (P/E) ratio, price-to-book (P/B) ratio, and enterprise value-to-EBITDA (EV/EBITDA) ratio.
Key Valuation Ratios
- P/E Ratio: As of the end of September 2024, the P/E ratio was approximately 23.5, compared to a P/E of 18.7 at the end of September 2023.
- P/B Ratio: The P/B ratio stood at 3.5 as of September 2024, up from 3.2 in the previous year.
- EV/EBITDA Ratio: The EV/EBITDA ratio was recorded at 13.0 for the third quarter of 2024, compared to 11.5 in the same quarter of 2023.
Stock Price Trends
The stock price has shown significant movement over the past 12 months. As of September 2024, the stock price was $155.00, reflecting an increase of 15% from $135.00 in September 2023. Over the past year, the stock reached a high of $162.00 and a low of $120.00.
Dividend Yield and Payout Ratios
The dividend yield as of September 2024 was 2.3%, with a quarterly dividend of $0.88 per share. The dividend payout ratio was approximately 32% of net income, indicating a sustainable dividend policy.
Analyst Consensus on Stock Valuation
Analyst consensus indicates a mixed outlook, with a current rating of Hold from 12 analysts, Buy from 8 analysts, and Sell from 2 analysts. The average target price set by analysts is approximately $160.00.
| Metric | September 2024 | September 2023 |
|---|---|---|
| P/E Ratio | 23.5 | 18.7 |
| P/B Ratio | 3.5 | 3.2 |
| EV/EBITDA | 13.0 | 11.5 |
| Stock Price | $155.00 | $135.00 |
| Dividend Yield | 2.3% | 2.1% |
| Dividend Payout Ratio | 32% | 30% |
| Analyst Consensus | Hold | Hold |
| Average Target Price | $160.00 | $145.00 |
Key Risks Facing Avery Dennison Corporation (AVY)
Key Risks Facing Avery Dennison Corporation
Understanding the risk factors that can impact a company's financial health is essential for investors. For Avery Dennison Corporation, several internal and external risks have been identified that could affect its operations and overall performance.
Industry Competition
The company operates in a highly competitive environment where various manufacturers and suppliers vie for market share. This competitive landscape can lead to price pressures and reduced margins. As of September 28, 2024, net sales increased by 4% compared to the previous year, but the company faces ongoing challenges from its competitors in maintaining pricing power.
Regulatory Changes
Changes in regulations can significantly impact operational costs and compliance requirements. The introduction of the global minimum tax under the Pillar Two framework has become effective in 2024, although its impact on the company’s effective tax rate is still being assessed. The effective tax rate for the nine months ended September 28, 2024, was 25.4%, down from 27.0% in the same period the previous year.
Market Conditions
Market conditions, including fluctuations in demand for products, can affect sales. The company reported that international operations generated approximately 70% of its net sales during the nine months ended September 28, 2024. The unfavorable impact of foreign currency translation on net sales was primarily linked to sales in China, underscoring the vulnerability to global economic conditions.
Operational Risks
Operational risks include supply chain disruptions and the rising costs of raw materials. The company experienced raw material deflation-related price reductions, which partially offset sales growth. For the first nine months of 2024, net sales increased by 9% on a reported basis, but the impact of higher employee-related costs and pricing pressures remains a concern.
Financial Risks
Financial risks encompass debt levels and interest rates. As of September 28, 2024, the company had short-term borrowings and current portions of long-term debt amounting to $1,116.8 million, which poses a liquidity risk if not managed effectively. Interest expense for the nine months ended September 28, 2024, was $87.8 million, slightly lower than the previous year's $89.3 million.
Strategic Risks
Strategic risks arise from decisions made regarding growth initiatives and acquisitions. The company has made significant investments in acquisitions, totaling $1.9 million net of cash acquired, indicating a strategic focus on expanding its market presence. However, these investments can also lead to integration challenges and potential financial strain if not executed correctly.
Mitigation Strategies
The company has implemented various mitigation strategies, including productivity initiatives aimed at improving efficiency and reducing costs. In the third quarter of 2024, operational working capital as a percentage of annualized current-quarter net sales was 14.3%, an increase from 13.1% in the previous year, reflecting efforts to better manage working capital.
| Risk Factor | Description | Impact |
|---|---|---|
| Industry Competition | Intense competition leading to price pressures | Potential reduction in margins |
| Regulatory Changes | New tax regulations impacting effective tax rate | Increased compliance costs |
| Market Conditions | Global economic fluctuations affecting demand | Sales variability |
| Operational Risks | Supply chain disruptions and raw material costs | Profitability risk |
| Financial Risks | High levels of debt and interest expenses | Liquidity concerns |
| Strategic Risks | Challenges from acquisitions and growth decisions | Integration difficulties |
Future Growth Prospects for Avery Dennison Corporation (AVY)
Future Growth Prospects for Avery Dennison Corporation
Key Growth Drivers
The company is poised for growth driven by several key factors:
- Product Innovations: Investment in Intelligent Label solutions has led to a mid-teens organic sales increase in this category for the first nine months of 2024.
- Market Expansions: Emerging markets have shown a mid-to-high single-digit growth rate, indicating strong demand and potential for expansion.
- Acquisitions: The company completed acquisitions, including Thermopatch and LG Group, which are expected to enhance product offerings and market reach.
Future Revenue Growth Projections and Earnings Estimates
For the full year 2024, the company anticipates:
- Net Sales Growth: Estimated organic sales growth of approximately 5% compared to the previous year.
- Net Income: Projected net income of around $530.9 million for the nine months ended September 28, 2024, compared to $359.9 million for the same period in 2023.
- Earnings per Share: Expected earnings per share of $6.60, up from $4.46 year-over-year.
Strategic Initiatives and Partnerships
Key strategic initiatives include:
- Restructuring Actions: Ongoing restructuring efforts are expected to yield incremental savings, further enhancing operational efficiency.
- Partnerships: Collaborations with other companies in technology and manufacturing to drive innovation in product development.
Competitive Advantages
The company benefits from several competitive advantages:
- Brand Recognition: Strong brand equity in the packaging and labeling industry enhances customer loyalty and market penetration.
- Operational Efficiency: Improved gross profit margins, which increased to 29.2% in the first nine months of 2024 from 26.9% in the prior year.
- Diverse Product Portfolio: A wide range of products catering to various sectors, mitigating risks associated with market fluctuations.
| Financial Metrics | 2024 (9 Months) | 2023 (9 Months) |
|---|---|---|
| Net Sales | $6,570.0 million | $6,253.8 million |
| Net Income | $530.9 million | $359.9 million |
| Earnings per Share | $6.60 | $4.46 |
| Gross Profit Margin | 29.2% | 26.9% |
| Operating Income | $712.1 million | $493.1 million |
Avery Dennison Corporation (AVY) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Avery Dennison Corporation (AVY) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Avery Dennison Corporation (AVY)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Avery Dennison Corporation (AVY)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.