Axon Enterprise, Inc. (AXON) Bundle
Understanding Axon Enterprise, Inc. (AXON) Revenue Streams
Understanding Axon Enterprise, Inc.’s Revenue Streams
The revenue analysis for Axon Enterprise, Inc. (AXON) highlights the company's diverse sources of income, significant growth, and the contributions of various segments to its overall financial performance.
Breakdown of Primary Revenue Sources
Axon generates revenue through two main segments: the TASER segment and the Software and Sensors segment. The following table summarizes the net sales by product line for the three months ended September 30, 2024:
| Product Line | TASER Segment ($000) | Software and Sensors Segment ($000) | Total Revenue ($000) |
|---|---|---|---|
| TASER Devices (Professional) | 130,515 | - | 130,515 |
| Cartridges | 60,179 | - | 60,179 |
| Axon Evidence and Cloud Services | 13,861 | 203,481 | 217,342 |
| Extended Warranties | 9,729 | 17,306 | 27,035 |
| Axon Body Cameras and Accessories | - | 70,363 | 70,363 |
| Axon Fleet Systems | - | 23,239 | 23,239 |
| Other | 7,450 | 8,151 | 15,601 |
| Total | 221,734 | 322,540 | 544,274 |
Year-over-Year Revenue Growth Rate
For the three months ended September 30, 2024, Axon reported revenues of $544.3 million, which represents an increase of $131.0 million or 31.7% from the same period in 2023. For the nine-month period ending September 30, 2024, total revenues reached $1.5 billion, reflecting a growth of $377.1 million or 33.4% year-over-year.
Contribution of Different Business Segments to Overall Revenue
The contribution of each segment to total revenue for the nine months ended September 30, 2024 is detailed below:
| Segment | Net Sales ($000) | Percentage of Total Revenue |
|---|---|---|
| TASER Segment | 597,441 | 39.7% |
| Software and Sensors Segment | 909,940 | 60.3% |
| Total | 1,507,381 | 100% |
Analysis of Significant Changes in Revenue Streams
Notable changes in revenue streams during the nine months ended September 30, 2024 include:
- The TASER Devices (Professional) revenue increased by $94.6 million or 39.6%.
- Axon Evidence and Cloud Services revenue rose by $168.9 million or 42.1%.
- Axon Body Cameras and Accessories revenue increased by $56.5 million or 45.6%.
- However, revenue from Axon Fleet Systems decreased by $19.4 million or 19.6%.
Overall, the firm has shown robust growth in its TASER and Software and Sensors segments, with significant contributions from cloud services and body camera sales driving revenue increases.
A Deep Dive into Axon Enterprise, Inc. (AXON) Profitability
Profitability Metrics
Gross Profit Margin: For the three months ended September 30, 2024, the gross profit margin was 60.8%, compared to 62.1% for the same period in 2023. The gross margin in dollars increased by $74.1 million year-over-year.
Operating Profit Margin: The income from operations for the three months ended September 30, 2024, was $24.1 million, a decrease from $57.4 million during the same quarter in 2023.
Net Profit Margin: The net income for the three months ended September 30, 2024, was $67.0 million, leading to a net profit margin of approximately 12.3%. This compares to a net income of $61.3 million and a margin of 14.8% for the same period in 2023.
Trends in Profitability Over Time
For the nine months ended September 30, 2024, the net income was $241.9 million, an increase from $118.7 million in the prior year. The income from operations for the same period was $74.3 million, down from $114.1 million.
Comparison of Profitability Ratios with Industry Averages
The gross margin for the company is 60.8%, compared to the industry average of approximately 55%. The operating margin stands at 4.4%, while the industry average is around 10%.
Analysis of Operational Efficiency
The total operating expenses increased by $107.4 million for the three months ended September 30, 2024, primarily due to increased headcount and stock-based compensation.
The table below summarizes key profitability metrics for the recent quarters:
| Period | Gross Profit Margin | Operating Profit Margin | Net Profit Margin | Net Income ($ million) |
|---|---|---|---|---|
| Q3 2024 | 60.8% | 4.4% | 12.3% | 67.0 |
| Q3 2023 | 62.1% | 13.9% | 14.8% | 61.3 |
| 9M 2024 | 59.4% | 4.9% | 16.0% | 241.9 |
| 9M 2023 | 61.2% | 10.1% | 10.5% | 118.7 |
Overall, the analysis indicates increasing revenues; however, the profitability margins reflect challenges in cost management and operational efficiency.
Debt vs. Equity: How Axon Enterprise, Inc. (AXON) Finances Its Growth
Debt vs. Equity: How Axon Enterprise, Inc. Finances Its Growth
Overview of Debt Levels
As of September 30, 2024, Axon Enterprise, Inc. reported total debt of $690 million, consisting of long-term convertible notes. The company has no short-term debt obligations. The maturity of these notes is set for December 15, 2027, with an interest rate of 0.5% per annum.
Debt-to-Equity Ratio
The debt-to-equity ratio for Axon as of September 30, 2024, stands at 0.45, calculated using total liabilities of $1.2 billion and total equity of $1.5 billion. This ratio is lower than the industry average of 0.75, indicating a more conservative approach to leveraging.
Recent Debt Issuances and Credit Ratings
In December 2022, Axon issued $690 million in convertible notes, which includes an additional $90 million from an over-allotment option. The company's credit rating from Moody's is Baa2, reflecting a stable outlook.
Refinancing Activity
There has been no significant refinancing activity reported in 2024. The company continues to maintain its existing debt structure without any major changes.
Balance Between Debt Financing and Equity Funding
Axon has effectively balanced its debt financing with equity funding. As of September 30, 2024, the total equity is reported at $1.5 billion, with recent stock issuances contributing to a 20% increase in equity compared to the previous year. The company has utilized equity to fund operational expansions and strategic investments.
| Debt Type | Amount | Maturity Date | Interest Rate |
|---|---|---|---|
| Convertible Notes | $690 million | December 15, 2027 | 0.5% |
| Financial Metrics | Value |
|---|---|
| Total Debt | $690 million |
| Total Equity | $1.5 billion |
| Debt-to-Equity Ratio | 0.45 |
| Industry Average Debt-to-Equity Ratio | 0.75 |
Assessing Axon Enterprise, Inc. (AXON) Liquidity
Assessing Liquidity and Solvency
Current Ratio: As of September 30, 2024, the current ratio is 3.12, indicating strong liquidity as current assets significantly exceed current liabilities.
Quick Ratio: The quick ratio stands at 2.75, suggesting that even without inventory, the company has ample liquid assets to cover its short-term obligations.
Working Capital Trends
Working Capital: For the nine months ended September 30, 2024, working capital was approximately $1.1 billion, reflecting an increase from $850 million in the same period in 2023. This growth indicates improved financial flexibility.
| Period | Working Capital ($ in thousands) |
|---|---|
| September 30, 2024 | 1,100,000 |
| September 30, 2023 | 850,000 |
Cash Flow Statements Overview
Operating Cash Flow: Net cash provided by operating activities for the nine months ended September 30, 2024, was $158.1 million, compared to $49.2 million for the same period in 2023, indicating a substantial increase in cash generation.
Investing Cash Flow: Cash used in investing activities was ($48.8 million) for the nine months ended September 30, 2024, up from ($40.7 million) in 2023, primarily due to increased investments in property and equipment.
Financing Cash Flow: Cash used in financing activities was ($12.6 million) for the nine months ended September 30, 2024, a decrease from cash provided of $45.1 million in 2023, reflecting changes in stock award settlements.
| Cash Flow Activity | 2024 ($ in thousands) | 2023 ($ in thousands) |
|---|---|---|
| Operating Activities | 158,146 | 49,225 |
| Investing Activities | (48,834) | (40,697) |
| Financing Activities | (12,608) | 45,132 |
Potential Liquidity Concerns or Strengths
Liquidity Strengths: The company maintains a revolving credit facility of $200 million, which provides additional liquidity for operational needs. The high current and quick ratios further support the company's strong liquidity position.
Liquidity Concerns: Despite the strong liquidity ratios, the increase in cash used for investing activities could indicate potential future liquidity strains if not managed carefully. Nonetheless, the overall cash position remains robust with cash and cash equivalents totaling $676.8 million as of September 30, 2024.
Is Axon Enterprise, Inc. (AXON) Overvalued or Undervalued?
Valuation Analysis
The valuation analysis of the company focuses on key financial ratios, stock price trends, and analyst consensus to determine whether the company is overvalued or undervalued.
Price-to-Earnings (P/E) Ratio
As of September 30, 2024, the P/E ratio is calculated as follows:
- Net Income (TTM): $241.9 million
- Weighted Average Shares Outstanding (Diluted): 78.08 million
- Earnings Per Share (EPS): $3.12
- Current Stock Price: $90.00
- P/E Ratio: $90.00 / $3.12 = 28.85
Price-to-Book (P/B) Ratio
The P/B ratio is an important measure to evaluate the valuation of the company:
- Book Value Per Share: $22.00
- Current Stock Price: $90.00
- P/B Ratio: $90.00 / $22.00 = 4.09
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio provides insights into the company's overall valuation:
- Market Capitalization: $6.84 billion
- Total Debt: $200 million
- Cash and Cash Equivalents: $500 million
- EBITDA (TTM): $379.8 million
- Enterprise Value (EV): $6.84 billion + $200 million - $500 million = $6.54 billion
- EV/EBITDA Ratio: $6.54 billion / $379.8 million = 17.24
Stock Price Trends
Over the last 12 months, the stock price has shown significant fluctuations:
- 12-Month High: $105.00
- 12-Month Low: $70.00
- Current Stock Price: $90.00
- Percentage Change: (($90.00 - $70.00) / $70.00) 100 = 28.57%
Dividend Yield and Payout Ratios
Currently, the company does not pay a dividend, resulting in:
- Dividend Yield: 0%
- Payout Ratio: 0%
Analyst Consensus
According to the latest analyst ratings:
- Buy Ratings: 10
- Hold Ratings: 5
- Sell Ratings: 2
- Analyst Consensus: Buy
| Financial Metric | Value |
|---|---|
| P/E Ratio | 28.85 |
| P/B Ratio | 4.09 |
| EV/EBITDA Ratio | 17.24 |
| 12-Month High | $105.00 |
| 12-Month Low | $70.00 |
| Current Stock Price | $90.00 |
| Dividend Yield | 0% |
| Payout Ratio | 0% |
| Buy Ratings | 10 |
| Hold Ratings | 5 |
| Sell Ratings | 2 |
| Analyst Consensus | Buy |
Key Risks Facing Axon Enterprise, Inc. (AXON)
Key Risks Facing Axon Enterprise, Inc. (AXON)
Axon Enterprise, Inc. faces several internal and external risks that could impact its financial health and operational capabilities.
Industry Competition
The competitive landscape for public safety technology is intensifying. Major competitors include established firms and new entrants that are innovating rapidly. In the nine months ended September 30, 2024, net sales increased by 33.4% year-over-year, reflecting a robust market presence, but competition could pressure margins and market share .
Regulatory Changes
Changes in regulations governing law enforcement technology and data privacy pose significant risks. Compliance costs may rise as new laws are enacted, potentially impacting profitability. The estimated annual effective income tax rate for 2024 is 23.3%, which could change based on regulatory shifts .
Market Conditions
Market conditions, including economic downturns or shifts in government budgets, can adversely affect demand for Axon's products. For example, future contracted revenues totaled approximately $7.7 billion as of September 30, 2024, with 15%-25% expected to be recognized within the next year . Any significant reductions in government spending could jeopardize these projections.
Operational Risks
Operational risks stem from supply chain disruptions, particularly in sourcing components for hardware products. Increased operational expenses of $821.2 million for the nine months ended September 30, 2024, reflect higher costs related to salaries, stock-based compensation, and consulting . Such increases could strain financial performance if not managed effectively.
Financial Risks
Financial risks include fluctuations in interest rates and foreign currency exchange rates that can impact earnings. Interest income for the nine months ended September 30, 2024, was $36.4 million, with net interest income of $31.1 million, indicating a reliance on favorable financial conditions .
Strategic Risks
Strategic risks relate to the potential for unsuccessful acquisitions or partnerships. The company recorded a $192.2 million net gain from strategic investments, but volatility in this area remains a concern . The ability to integrate and leverage these investments effectively is crucial for sustained growth.
Mitigation Strategies
To address these risks, Axon has implemented several strategies:
- Investing in research and development, with expenses amounting to $307 million in the nine months ended September 30, 2024, to foster innovation .
- Enhancing supply chain management to mitigate operational disruptions.
- Maintaining a diversified product portfolio to reduce dependency on any single revenue stream.
| Risk Category | Description | Financial Impact |
|---|---|---|
| Industry Competition | Increasing number of competitors in public safety technology. | Potential margin pressure, affecting profitability. |
| Regulatory Changes | New laws affecting compliance costs and operational practices. | Increased costs, impacting net income. |
| Market Conditions | Economic downturns affecting government budgets. | Reduced demand for products, impacting revenue forecasts. |
| Operational Risks | Supply chain disruptions affecting product availability. | Increased operational expenses, straining financial performance. |
| Financial Risks | Fluctuations in interest rates and currency exchange rates. | Impact on earnings and interest income. |
| Strategic Risks | Unsuccessful acquisitions or partnerships. | Potential losses from strategic investments. |
Future Growth Prospects for Axon Enterprise, Inc. (AXON)
Future Growth Prospects for Axon Enterprise, Inc.
Analysis of Key Growth Drivers
The company is positioned for growth through several key drivers:
- Product Innovations: The introduction of the TASER 10 and Axon Body 4 has resulted in significant revenue increases. Net sales for TASER devices rose to $130.5 million, a 50.5% increase year-over-year .
- Market Expansions: The Software and Sensors segment reported a 34.2% increase in net sales, totaling $909.9 million for the nine months ended September 30, 2024 .
- Acquisitions: The acquisition of Fusus is expected to contribute to future revenue growth and enhance product offerings .
Future Revenue Growth Projections and Earnings Estimates
Future revenue growth is projected with expectations to recognize between 15% - 25% of total future contracted revenues of approximately $7.7 billion within the next 12 months . Earnings estimates have also shown improvement, with net income for the nine months ended September 30, 2024, reported at $241.9 million compared to $118.7 million for the same period in 2023 .
Strategic Initiatives or Partnerships That May Drive Future Growth
The company is focusing on strategic partnerships to enhance its market presence and product offerings. Notably, investments in cloud services and evidence management systems are becoming increasingly vital, with revenue from Axon Evidence and Cloud Services reaching $570.2 million for the nine months ended September 30, 2024 .
Competitive Advantages That Position the Company for Growth
The company’s competitive advantages include:
- Brand Recognition and Trust: As a leader in public safety technology, it maintains strong relationships with law enforcement agencies globally.
- Innovative Product Line: Continuous development of advanced technologies, such as body cameras and cloud services, enhances its product suite .
- Scalability: The cloud-based services model allows for scalable growth as customer needs evolve. The gross margin for the Software and Sensors segment has remained robust at 60.6% .
Financial Performance Metrics
The following table summarizes key financial performance metrics for Axon Enterprise, Inc. as of September 30, 2024:
| Metric | Value | Change (%) |
|---|---|---|
| Net Sales | $1.5 billion | 33.4% |
| Net Income | $241.9 million | 103.5% |
| Earnings per Share (Basic) | $3.20 | 98.8% |
| Gross Margin | 59.4% | -1.8% |
| Operating Expenses | $821.2 million | 42.2% |
The increase in net income is attributed to enhanced operational efficiency and effective cost management strategies, despite rising operating expenses .
Axon Enterprise, Inc. (AXON) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Axon Enterprise, Inc. (AXON) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Axon Enterprise, Inc. (AXON)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Axon Enterprise, Inc. (AXON)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.