DigitalOcean Holdings, Inc. (DOCN) Bundle
Understanding DigitalOcean Holdings, Inc. (DOCN) Revenue Streams
Understanding DigitalOcean Holdings, Inc.’s Revenue Streams
Revenue Breakdown
For the three months ended September 30, 2024, total revenue amounted to $198,484,000, compared to $177,062,000 for the same period in 2023, reflecting a year-over-year increase of 12%.
Revenue Sources
- North America: 39% of revenue
- Europe: 28% of revenue
- Asia: 23% of revenue
- Other regions: 10% of revenue
Average Revenue Per User (ARPU)
The average revenue per user (ARPU) increased to $102.51 in Q3 2024 from $92.06 in Q3 2023, marking an increase of 11%.
Annual Run-Rate Revenue (ARR)
As of September 30, 2024, the annual run-rate revenue (ARR) stood at $798 million, up from $713 million in the prior year, indicating a growth of 12%.
Revenue Growth by Segment
Revenue from Builders and Scalers increased by 15% year-over-year. Specifically, revenue from Builders rose by 7%, while revenue from Scalers surged by 19%.
| Metric | Q3 2024 | Q3 2023 | Change ($) | Change (%) |
|---|---|---|---|---|
| Total Revenue | $198,484,000 | $177,062,000 | $21,422,000 | 12% |
| ARPU | $102.51 | $92.06 | $10.45 | 11% |
| ARR | $798 million | $713 million | $85 million | 12% |
| Builders Revenue Growth | 7% | N/A | N/A | N/A |
| Scalers Revenue Growth | 19% | N/A | N/A | N/A |
Significant Changes in Revenue Streams
The increase in revenue can be attributed to the growing customer base, with approximately 145,000 Builders and 18,000 Scalers recorded as of September 30, 2024, compared to 138,000 Builders and 16,000 Scalers in the same period the previous year.
Overall, the company's growth trajectory in revenue is supported by increased customer engagement and the expansion of service offerings.
A Deep Dive into DigitalOcean Holdings, Inc. (DOCN) Profitability
A Deep Dive into DigitalOcean Holdings, Inc.'s Profitability
Gross Profit, Operating Profit, and Net Profit Margins
The gross profit margin for the nine months ended September 30, 2024, was 61%, up from 59% in the same period of 2023. For the three months ended September 30, 2024, the gross profit margin remained stable at 60% compared to 60% in 2023.
The operating profit for the nine months ended September 30, 2024, was $58.5 million, while the operating profit margin was 10%. In comparison, for the three months ended September 30, 2024, the operating profit was $24.6 million, resulting in an operating profit margin of 12%.
Net income attributable to common stockholders for the nine months ended September 30, 2024, was $66.2 million, translating to a net profit margin of 12%. For the three months ended September 30, 2024, net income was $32.9 million, yielding a net profit margin of 17%.
Trends in Profitability Over Time
Comparison of profitability metrics shows a positive trend over the past year:
- Gross profit margin increased from 59% to 61% for the nine-month period.
- Operating profit margin improved from 10% to 12% for the three-month period.
- Net profit margin rose significantly from 1% to 12% for the nine-month period and from 11% to 17% for the three-month period.
Comparison of Profitability Ratios with Industry Averages
When comparing key profitability ratios to industry averages:
- The gross profit margin of 61% exceeds the industry average of 55%.
- Operating profit margin at 10% is slightly below the industry average of 12%.
- Net profit margin of 12% is higher than the industry average of 8%.
Analysis of Operational Efficiency
Operational efficiency has shown improvement, particularly in cost management:
- Research and development expenses decreased by 4% to $105.4 million for the nine months ended September 30, 2024.
- Sales and marketing expenses increased by 9% to $58.0 million, reflecting increased investment in customer acquisition.
- General and administrative expenses rose by 8% to $127.0 million, largely due to stock-based compensation adjustments.
| Metric | Q3 2024 | Q3 2023 | Change |
|---|---|---|---|
| Gross Profit Margin | 60% | 60% | No Change |
| Operating Profit Margin | 12% | 20% | -8% |
| Net Profit Margin | 17% | 11% | +6% |
Overall, the company has effectively managed costs, as evidenced by a stable gross margin and improved net income margins, despite fluctuations in operating expenses.
Debt vs. Equity: How DigitalOcean Holdings, Inc. (DOCN) Finances Its Growth
Debt vs. Equity: How DigitalOcean Holdings, Inc. Finances Its Growth
Debt Levels
As of September 30, 2024, DigitalOcean Holdings, Inc. reported total liabilities of $1,738,181 thousand, with long-term debt comprising $1,483,470 thousand of this total. The company also has short-term debt obligations as part of its overall financing strategy.
Debt-to-Equity Ratio
The debt-to-equity ratio as of September 30, 2024, calculated from the company's total liabilities and total stockholders' equity, stands at approximately 8.21. This ratio indicates a significant reliance on debt financing compared to equity. Industry standards for technology firms typically range between 1.0 to 2.0, suggesting that DigitalOcean's leverage is substantially higher than its peers.
Recent Debt Issuances and Credit Ratings
In February 2024, the company issued $1,483,470 thousand in 0% Convertible Senior Notes due December 1, 2026. The notes are reported at an amortized cost, reflecting the company's ongoing strategy to leverage debt for growth. As of September 30, 2024, these notes had a fair value estimated at $1,335,000 thousand, indicating a potential market discount.
The company has not publicly disclosed a credit rating; however, the market's perception of its creditworthiness can be inferred from the convertible notes' trading activity and the associated fair values.
Balancing Debt Financing and Equity Funding
DigitalOcean maintains a balance between debt financing and equity funding through its operational cash flows and strategic equity issuances. For the nine months ended September 30, 2024, the company reported net cash provided by operating activities of $211,386 thousand, contributing significantly to its liquidity position.
The company also has an ongoing stock repurchase program, with 795,191 shares repurchased for an aggregate price of $29.6 million as part of its strategy to optimize its capital structure and return value to shareholders.
| Financial Metric | Value |
|---|---|
| Total Liabilities | $1,738,181 thousand |
| Long-Term Debt | $1,483,470 thousand |
| Debt-to-Equity Ratio | 8.21 |
| Convertible Senior Notes | $1,483,470 thousand |
| Fair Value of Convertible Notes | $1,335,000 thousand |
| Net Cash from Operating Activities (9 Months Ended Sept 30, 2024) | $211,386 thousand |
| Shares Repurchased | 795,191 |
| Total Repurchase Price | $29.6 million |
Assessing DigitalOcean Holdings, Inc. (DOCN) Liquidity
Assessing DigitalOcean Holdings, Inc.'s Liquidity
Current and Quick Ratios
As of September 30, 2024, the current ratio of DigitalOcean Holdings, Inc. is 4.35, calculated from current assets of $1,021.7 million and current liabilities of $234.0 million. The quick ratio, which excludes inventory, stands at 4.34 based on cash and cash equivalents of $439.9 million and current liabilities of $234.0 million.
Analysis of Working Capital Trends
Working capital, defined as current assets minus current liabilities, is reported at $787.7 million for the nine months ended September 30, 2024. This represents an increase from $565.0 million in the same period of 2023, indicating a strong improvement in liquidity.
Cash Flow Statements Overview
For the nine months ended September 30, 2024, the cash flow statement reveals:
- Net cash provided by operating activities: $211.4 million
- Net cash used in investing activities: $(47.7 million)
- Net cash used in financing activities: $(41.0 million)
- Net increase in cash, cash equivalents, and restricted cash: $122.6 million
Comparatively, for the same period in 2023, the net cash provided by operating activities was $154.4 million, while cash used in investing activities was $(248.3 million).
Potential Liquidity Concerns or Strengths
The company's cash and cash equivalents totaled $439.9 million as of September 30, 2024, which suggests a robust liquidity position. Additionally, the company has an estimated $167.3 million in undiscounted fixed payment obligations for leases that will commence in the future. This indicates that while there are upcoming financial commitments, the overall liquidity remains strong, supported by healthy cash flows from operations.
| Metrics | September 30, 2024 | September 30, 2023 |
|---|---|---|
| Current Assets | $1,021.7 million | $893.0 million |
| Current Liabilities | $234.0 million | $328.0 million |
| Working Capital | $787.7 million | $565.0 million |
| Cash and Cash Equivalents | $439.9 million | $122.3 million |
| Net Cash from Operating Activities | $211.4 million | $154.4 million |
| Net Cash Used in Investing Activities | $(47.7 million) | $(248.3 million) |
| Net Cash Used in Financing Activities | $(41.0 million) | $(473.3 million) |
Is DigitalOcean Holdings, Inc. (DOCN) Overvalued or Undervalued?
Valuation Analysis
To assess whether DigitalOcean Holdings, Inc. is overvalued or undervalued, we will examine key valuation ratios, stock price trends, dividend metrics, and analyst consensus.
Price-to-Earnings (P/E) Ratio
The current P/E ratio for DigitalOcean is 13.3, calculated based on a trailing twelve months (TTM) earnings per share (EPS) of $0.70 and a stock price of approximately $9.30.
Price-to-Book (P/B) Ratio
The P/B ratio stands at 4.0, with the book value per share calculated at $2.32.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is approximately 20.5, derived from an enterprise value of $1.5 billion and EBITDA of $73 million.
Stock Price Trends
Over the past 12 months, the stock price has fluctuated between a low of $7.25 and a high of $14.50. As of the last trading day, the stock is priced at $9.30, showing a year-to-date increase of 15%.
Dividend Yield and Payout Ratios
DigitalOcean currently does not pay a dividend, resulting in a dividend yield of 0%. The company has a focus on reinvesting earnings into growth initiatives.
Analyst Consensus
The consensus among analysts is a Hold rating, with a target price averaging around $10.50. The range of ratings includes 5 Buy, 8 Hold, and 2 Sell.
| Valuation Metric | Value |
|---|---|
| P/E Ratio | 13.3 |
| P/B Ratio | 4.0 |
| EV/EBITDA Ratio | 20.5 |
| 12-Month Low Price | $7.25 |
| 12-Month High Price | $14.50 |
| Current Stock Price | $9.30 |
| Year-to-Date Price Change | 15% |
| Dividend Yield | 0% |
| Analyst Consensus | Hold |
| Average Target Price | $10.50 |
Key Risks Facing DigitalOcean Holdings, Inc. (DOCN)
Key Risks Facing DigitalOcean Holdings, Inc.
Overview of Internal and External Risks
DigitalOcean Holdings, Inc. faces several risks that could impact its financial health. These include:
- Industry Competition: The cloud computing market is highly competitive, with major players like AWS, Microsoft Azure, and Google Cloud. This competition could pressure pricing and market share.
- Regulatory Changes: Changes in data protection regulations, such as GDPR or CCPA, could impose additional compliance costs.
- Market Conditions: Economic downturns could affect customer spending on cloud services, impacting revenue growth.
Operational, Financial, or Strategic Risks
Recent earnings reports highlight several operational risks:
- Cost of Revenue: For the three months ended September 30, 2024, the cost of revenue increased by $8.7 million, or 12%, primarily due to increased depreciation and co-location costs.
- Operating Expenses: Total operating expenses increased by $23.6 million, or 33%, compared to the same period in 2023, driven by a 101% increase in general and administrative expenses.
- Debt Obligations: As of September 30, 2024, the carrying value of convertible notes was $1.48 billion, which could impact liquidity.
Mitigation Strategies
The company has implemented several strategies to mitigate risks, including:
- Investment in AI/ML: Continued investment in AI and machine learning to enhance service offerings and maintain competitive advantage.
- Cost Optimization Efforts: Ongoing efforts have helped keep gross profit margins stable at 60%.
- Repurchase Programs: A stock repurchase program approved in February 2024, allowing up to $140 million in buybacks through fiscal year 2025.
| Risk Factor | Description | Impact (2024) |
|---|---|---|
| Industry Competition | High competition from major cloud service providers. | Pressure on pricing and market share. |
| Regulatory Changes | Compliance with evolving data protection laws. | Potential increase in operational costs. |
| Market Conditions | Economic downturn affecting customer spending. | Reduced revenue growth. |
| Cost of Revenue | Increased costs due to depreciation and co-location. | $8.7 million increase (12%) |
| Operating Expenses | Rising operational costs impacting profitability. | $23.6 million increase (33%) |
| Debt Obligations | High carrying value of convertible notes. | $1.48 billion in convertible notes |
| Stock Repurchase Program | Approved buyback up to $140 million. | Enhances shareholder value. |
Future Growth Prospects for DigitalOcean Holdings, Inc. (DOCN)
Future Growth Prospects for DigitalOcean Holdings, Inc.
Analysis of Key Growth Drivers
DigitalOcean Holdings, Inc. is poised for growth driven by several key factors including product innovations, market expansions, and strategic partnerships.
- Product Innovations: The company has significantly invested in AI/ML offerings and infrastructure, resulting in a 12% increase in revenue for the three months ended September 30, 2024, compared to the same period in 2023.
- Market Expansions: As of September 30, 2024, approximately 39% of revenue was generated from North America, 28% from Europe, 23% from Asia, and 10% from the rest of the world.
- Acquisitions: Continued focus on acquiring technologies that enhance service offerings and customer experience.
Future Revenue Growth Projections and Earnings Estimates
Analysts project a revenue growth of 12% for the fiscal year 2024, with earnings estimates reflecting a basic net income per share of $0.72 for the nine months ended September 30, 2024, compared to $0.04 for the same period in 2023.
| Period | Revenue (in thousands) | Net Income (in thousands) | Basic Net Income per Share |
|---|---|---|---|
| Three Months Ended September 30, 2024 | $198,484 | $32,949 | $0.36 |
| Three Months Ended September 30, 2023 | $177,062 | $19,175 | $0.22 |
| Nine Months Ended September 30, 2024 | $575,690 | $66,226 | $0.72 |
| Nine Months Ended September 30, 2023 | $512,010 | $3,470 | $0.04 |
Strategic Initiatives or Partnerships That May Drive Future Growth
The company is actively pursuing partnerships that expand its ecosystem and enhance customer reach. The focus is on increasing the number of high-spend customers and improving customer retention through targeted initiatives.
Competitive Advantages That Position the Company for Growth
DigitalOcean benefits from a strong competitive position due to:
- Customer Base: As of September 30, 2024, the company had approximately 145,000 Builders and 18,000 Scalers, representing significant opportunities for upselling.
- Average Revenue Per User (ARPU): Increased from $92.06 in 2023 to $102.51 in 2024, reflecting enhanced product adoption.
- Cost Optimization Efforts: Gross profit margin improved to 60% for the three months ended September 30, 2024.
Conclusion
DigitalOcean Holdings, Inc. is well-positioned for future growth through strategic initiatives, a growing customer base, and a focus on product innovation.
DigitalOcean Holdings, Inc. (DOCN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- DigitalOcean Holdings, Inc. (DOCN) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of DigitalOcean Holdings, Inc. (DOCN)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View DigitalOcean Holdings, Inc. (DOCN)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.