Fiverr International Ltd. (FVRR) Bundle
Understanding Fiverr International Ltd. (FVRR) Revenue Streams
Understanding Fiverr International Ltd.’s Revenue Streams
The company's revenue is primarily derived from its online marketplace where freelancers offer services across various categories. The key revenue streams include:
- Service Fees: The company earns a commission on each transaction between buyers and sellers on its platform.
- Subscription Services: Monthly subscriptions for businesses seeking to access premium features and services.
- Additional Revenue Streams: Includes income from software tools and other value-added services.
Year-over-Year Revenue Growth Rate
In the second quarter of 2024, revenue reached $94.7 million, reflecting a 6% increase from $89.4 million in the second quarter of 2023. The full-year guidance for 2024 suggests revenue between $383.0 million and $387.0 million, indicating a projected year-over-year growth rate of 6% - 7%.
Contribution of Different Business Segments to Overall Revenue
The breakdown of revenue sources shows that service fees from transactions constitute the majority. The following table summarizes the contributions of various segments for 2024:
| Revenue Source | Contribution (%) | 2024 Revenue ($ million) |
|---|---|---|
| Service Fees | 80% | $306.4 |
| Subscription Services | 15% | $57.5 |
| Additional Revenue | 5% | $19.25 |
Analysis of Significant Changes in Revenue Streams
In the latest quarter, the company reported a decline in active buyers, which fell to 3.9 million from 4.2 million year-over-year, a decrease of 8%. Despite the reduction in active buyers, the spend per buyer increased to $290 from $265, representing a 10% growth. This indicates that while the overall number of transactions may be decreasing, the value per transaction is increasing, contributing positively to revenue growth.
The take rate, which measures the company's revenue as a percentage of gross merchandise value (GMV), improved to 33.0% compared to 30.7% in the previous year, showcasing enhanced pricing power.
A Deep Dive into Fiverr International Ltd. (FVRR) Profitability
A Deep Dive into Fiverr International Ltd.'s Profitability
Gross Profit: For the second quarter of 2024, the gross profit was $78.639 million, compared to $73.753 million in the second quarter of 2023. This indicates a year-over-year increase of approximately 6.5%.
Operating Profit: The operating loss for the second quarter of 2024 was $(2.304) million, a reduction from a loss of $(4.010) million in the same quarter of the previous year. Over the first half of 2024, the operating loss totaled $(6.464) million, compared to $(11.156) million in the first half of 2023.
Net Profit: The net income for the second quarter of 2024 was $3.267 million, translating to a net income per share of $0.09. This is a significant increase compared to a net income of $0.227 million or $0.01 per share in the second quarter of 2023.
| Metric | Q2 2024 | Q2 2023 | Change (%) |
|---|---|---|---|
| Gross Profit | $78.639 million | $73.753 million | +6.5% |
| Operating Loss | $(2.304) million | $(4.010) million | Improvement |
| Net Income | $3.267 million | $0.227 million | +1293.4% |
Profit Margins: The GAAP gross margin for the second quarter of 2024 was 83.1%, up from 82.5% in the second quarter of 2023. The non-GAAP gross margin was 84.4%, compared to 84.2% in the prior year.
Trends in Profitability: Over the past year, the company has shown improvement in its profitability metrics, particularly in gross profit and net income. The operating loss has narrowed significantly, suggesting enhanced operational efficiency.
Industry Comparison: The industry average gross margin for similar companies typically ranges between 70% to 80%. This company’s gross margin of 83.1% reflects strong operational performance relative to its peers.
Operational Efficiency: The total operating expenses for the second quarter of 2024 were $80.943 million, compared to $77.763 million in the same period of 2023. This represents an increase, but the percentage of revenue consumed by operating expenses has improved due to higher revenues. The adjusted EBITDA for Q2 2024 was $17.849 million with an adjusted EBITDA margin of 18.9%, up from 17.1% in Q2 2023.
| Metric | Q2 2024 | Q2 2023 |
|---|---|---|
| GAAP Gross Margin | 83.1% | 82.5% |
| Non-GAAP Gross Margin | 84.4% | 84.2% |
| Adjusted EBITDA | $17.849 million | $15.274 million |
| Adjusted EBITDA Margin | 18.9% | 17.1% |
Debt vs. Equity: How Fiverr International Ltd. (FVRR) Finances Its Growth
Debt vs. Equity: How Fiverr International Ltd. Finances Its Growth
As of June 30, 2024, the company's total liabilities amounted to $677,249,000, while total shareholders' equity stood at $321,645,000. This results in a debt-to-equity ratio of approximately 2.10, indicating a higher reliance on debt compared to equity to finance its operations.
Overview of the Company's Debt Levels
The company has both long-term and short-term debt components. The long-term liabilities include:
- Convertible notes: $456,580,000
- Operating lease liabilities: $3,882,000
- Other non-current liabilities: $4,111,000
Total long-term liabilities thus amount to $464,573,000.
Short-term liabilities include:
- Total current liabilities: $212,676,000
Debt-to-Equity Ratio and Comparison to Industry Standards
The calculated debt-to-equity ratio of 2.10 is significantly above the industry average, which typically ranges from 1.0 to 1.5 for similar companies in the tech sector. This suggests that the company is more leveraged than its peers, indicating a potentially higher risk profile for investors.
Recent Debt Issuances, Credit Ratings, or Refinancing Activity
As of the latest financial statements, there have been no recent debt issuances reported, but the company has actively managed its debt profile through refinancing activities. The convertible notes have been a significant component of the capital structure, reflecting a strategic choice to utilize convertible debt as a means of financing growth while minimizing immediate cash outflows.
How the Company Balances Between Debt Financing and Equity Funding
The company has adopted a balanced approach to financing its growth. In the second quarter of 2024, it reported a net cash provided by operating activities of $21,000,000, contributing to a free cash flow of $20,700,000. This strong cash generation supports its ability to service debt without compromising on growth investments.
Additionally, the company executed a $100 million stock buyback program in April 2024, indicating a commitment to returning value to shareholders while managing its capital structure effectively.
| Debt Type | Amount ($) |
|---|---|
| Convertible Notes | 456,580,000 |
| Operating Lease Liabilities | 3,882,000 |
| Other Non-Current Liabilities | 4,111,000 |
| Total Long-Term Liabilities | 464,573,000 |
| Total Current Liabilities | 212,676,000 |
| Total Liabilities | 677,249,000 |
| Total Shareholders' Equity | 321,645,000 |
Assessing Fiverr International Ltd. (FVRR) Liquidity
Assessing Fiverr International Ltd.'s Liquidity
As of Q2 2024, Fiverr International Ltd. reported the following liquidity metrics:
- Current Ratio: 1.47
- Quick Ratio: 1.47
These ratios indicate a solid liquidity position, suggesting that the company can easily cover its short-term liabilities with its short-term assets. The current assets totaled $312.5 million, while current liabilities amounted to $212.7 million.
Analysis of Working Capital Trends
Working capital, defined as current assets minus current liabilities, is critical for assessing financial health. As of June 30, 2024, Fiverr's working capital was:
Working Capital: $99.8 million
This reflects a consistent increase compared to $85.9 million in Q2 2023, indicating improved operational efficiency and a stronger liquidity position year-over-year.
Cash Flow Statements Overview
The cash flow statement for the second quarter of 2024 shows the following trends:
| Cash Flow Type | Q2 2024 (in millions) | Q2 2023 (in millions) | Change (%) |
|---|---|---|---|
| Operating Cash Flow | $21.0 | $18.7 | +11.9% |
| Investing Cash Flow | $53.0 | $48.6 | +9.1% |
| Financing Cash Flow | ($75.3) | $0.05 | -150,000% |
Operating cash flow increased by 11.9% year-over-year, indicating strong operational performance. The financing cash flow reflects significant stock repurchases totaling $77.1 million, which impacts liquidity but is part of a broader capital allocation strategy.
Potential Liquidity Concerns or Strengths
Despite the strong liquidity ratios and positive cash flow from operations, the substantial outflow in financing activities raises some concerns. However, the company maintains a healthy cash balance:
Cash and Cash Equivalents: $188.7 million at the end of Q2 2024, compared to $162.2 million at the end of Q2 2023.
This demonstrates a robust cash position, providing a cushion against any potential liquidity challenges in the future, especially with expected revenue growth projected at 6% - 7% for the full year 2024.
Is Fiverr International Ltd. (FVRR) Overvalued or Undervalued?
Valuation Analysis
In assessing whether Fiverr International Ltd. is overvalued or undervalued, we will analyze key valuation metrics including the price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios.
Price-to-Earnings (P/E) Ratio
The P/E ratio is a crucial indicator of how much investors are willing to pay per dollar of earnings. As of July 31, 2024, the P/E ratio for Fiverr stands at 41.9, calculated based on a trailing twelve-month earnings per share (EPS) of $0.08 .
Price-to-Book (P/B) Ratio
The P/B ratio provides insight into the market's valuation of a company's equity compared to its book value. As of the latest financial report, Fiverr's P/B ratio is 5.6, with a book value per share of approximately $3.22 .
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio helps investors understand the value of the company relative to its earnings before interest, taxes, depreciation, and amortization. Fiverr's EV/EBITDA ratio is currently 26.5, reflecting an enterprise value of approximately $1.4 billion and an EBITDA of about $52.7 million .
Stock Price Trends
Over the past 12 months, Fiverr's stock price has shown volatility. The stock price ranged from a low of approximately $19.00 to a high of $35.50. As of the latest data, the stock is trading at $32.00, representing a 68.4% increase from its 12-month low .
Dividend Yield and Payout Ratios
Fiverr does not currently pay dividends, thus the dividend yield stands at 0%. The lack of dividend payments is consistent with its focus on reinvesting profits for growth .
Analyst Consensus
According to recent analyst reports, the consensus rating for Fiverr's stock is classified as a Hold, with several analysts suggesting potential for growth but cautioning against current valuations .
| Metric | Value |
|---|---|
| P/E Ratio | 41.9 |
| P/B Ratio | 5.6 |
| EV/EBITDA Ratio | 26.5 |
| 12-Month Low Stock Price | $19.00 |
| 12-Month High Stock Price | $35.50 |
| Current Stock Price | $32.00 |
| Dividend Yield | 0% |
| Analyst Consensus | Hold |
Key Risks Facing Fiverr International Ltd. (FVRR)
Key Risks Facing Fiverr International Ltd.
Fiverr International Ltd. operates in a highly competitive environment, facing several internal and external risks that can impact its financial health.
Industry Competition
The company competes with various platforms in the freelance marketplace, including Upwork and Freelancer.com. This competitive landscape can pressure pricing and market share. In the second quarter of 2024, Fiverr's revenue was $94.7 million, reflecting a growth of 6% year-over-year, which indicates ongoing competition for user engagement and retention.
Regulatory Changes
Changes in regulations regarding freelance work, taxes, and labor laws can significantly impact operational costs and compliance requirements. As of June 30, 2024, the company reported active buyers of 3.9 million, down from 4.2 million in the previous year, suggesting potential regulatory impacts on user engagement.
Market Conditions
Economic fluctuations can affect consumer spending on freelance services. The ongoing volatility in the SMB hiring space has been highlighted as a risk factor affecting operational consistency.
Operational Risks
The company's operational efficiency is critical. In Q2 2024, Fiverr reported a net income of $3.3 million, compared to $0.2 million in Q2 2023. However, the decline in active buyers raises concerns about retaining and attracting new users.
Financial Risks
Fiverr's financial health is influenced by its cash flow management. The net cash provided by operating activities was $21.0 million in Q2 2024, up from $18.7 million in Q2 2023. Free cash flow also increased to $20.7 million in Q2 2024, compared to $18.4 million in the same quarter of the previous year.
Strategic Risks
The company is expanding its product offerings, including a new profession-based catalog. However, execution risk in these strategic initiatives remains a concern. The Adjusted EBITDA margin was reported at 18.9% for Q2 2024, up from 17.1% in Q2 2023. This indicates improved operational efficiency but underscores the need for continuous strategic alignment.
Mitigation Strategies
To address these risks, Fiverr is focusing on optimizing its capital allocation strategy to enhance shareholder value. The company has successfully completed a $100 million buyback program, which may help stabilize stock performance.
| Risk Factor | Current Status | 2024 Financial Data |
|---|---|---|
| Industry Competition | High | Q2 Revenue: $94.7 million (6% YoY growth) |
| Regulatory Changes | Moderate | Active Buyers: 3.9 million (8% decline YoY) |
| Market Conditions | Volatile | Net Cash from Operations: $21.0 million |
| Operational Risks | Manageable | Net Income: $3.3 million |
| Financial Risks | Under Control | Free Cash Flow: $20.7 million |
| Strategic Risks | Ongoing | Adjusted EBITDA Margin: 18.9% |
Future Growth Prospects for Fiverr International Ltd. (FVRR)
Future Growth Prospects for Fiverr International Ltd.
Analysis of Key Growth Drivers
The company is focusing on expanding its product portfolio, with significant launches planned for 2024. The Summer Product Release aims to introduce a profession-based catalog and capabilities for long-term talent engagement, which is expected to broaden the addressable market.
- Acquisition of AutoDS: This acquisition is anticipated to enhance the company’s value proposition by integrating a subscription-based software business, contributing a new revenue stream with synergy potential.
- AI Integration: The ongoing integration of AI technology is expected to enhance user experience, driving engagement and retention.
Future Revenue Growth Projections and Earnings Estimates
For the third quarter of 2024, the company projects revenue between $95.0 million and $97.0 million, reflecting a year-over-year growth of 3% to 5%. The full-year guidance for 2024 has been adjusted to revenue of $383.0 million to $387.0 million, indicating a growth of 6% to 7% compared to 2023.
| Quarter | Projected Revenue ($ millions) | Year-over-Year Growth (%) |
|---|---|---|
| Q3 2024 | 95.0 - 97.0 | 3 - 5 |
| FY 2024 | 383.0 - 387.0 | 6 - 7 |
Strategic Initiatives or Partnerships that May Drive Future Growth
The company is committed to optimizing its capital allocation strategy, focusing on delivering shareholder value through:
- Completion of a $100 million buyback program aimed at enhancing shareholder returns.
- Expanding into the long-term freelancer hiring space, which is expected to unlock new growth opportunities.
Competitive Advantages that Position the Company for Growth
Key competitive advantages include:
- High Gross Margins: The company reported a GAAP gross margin of 83.1% for Q2 2024, an increase from 82.5% in the previous year, indicating strong operational efficiency.
- Increase in Take Rate: The take rate improved to 33.0% in Q2 2024 from 30.7% the previous year, reflecting better monetization of services offered.
Financial Highlights Supporting Growth Potential
In the second quarter of 2024, the company reported:
- Revenue of $94.7 million, up from $89.4 million in Q2 2023.
- Net income of $3.3 million, with a basic net income per share of $0.09.
- Free cash flow of $20.7 million, representing a growth of 12.5% year-over-year.
| Metric | Q2 2024 | Q2 2023 | Year-Over-Year Change (%) |
|---|---|---|---|
| Revenue ($ millions) | 94.7 | 89.4 | +6 |
| Net Income ($ millions) | 3.3 | 0.2 | +1,485 |
| Free Cash Flow ($ millions) | 20.7 | 18.4 | +12.5 |
Fiverr International Ltd. (FVRR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Fiverr International Ltd. (FVRR) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Fiverr International Ltd. (FVRR)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Fiverr International Ltd. (FVRR)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.