Medallion Financial Corp. (MFIN) Bundle
Understanding Medallion Financial Corp. (MFIN) Revenue Streams
Understanding Medallion Financial Corp’s Revenue Streams
Medallion Financial Corp's revenue is primarily derived from its lending operations, which encompass several segments including recreation, home improvement, commercial lending, taxi medallion lending, and strategic partnerships. Each segment contributes differently to the overall revenue, reflecting the company's diverse portfolio.
Breakdown of Primary Revenue Sources
| Segment | Gross Loans as of September 30, 2024 (in thousands) | Percentage of Total Loans |
|---|---|---|
| Recreation | $1,554,629 | 62.5% |
| Home Improvement | $814,071 | 32.8% |
| Commercial Lending | $110,143 | 4.4% |
| Taxi Medallion | $3,243 | 0.1% |
| Strategic Partnerships | $3,193 | 0.1% |
| Total | $2,485,279 | 100% |
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate for Medallion Financial Corp shows significant trends:
- Total Interest Income: $214.2 million for the nine months ended September 30, 2024, compared to $183.5 million for the same period in 2023, representing a growth of 16.7%.
- Net Interest Income: Increased to $150.5 million for the nine months ended September 30, 2024, from $139.1 million in 2023, indicating a growth of 8.7%.
Contribution of Different Business Segments to Overall Revenue
As of September 30, 2024, the contribution of different business segments to overall revenue can be summarized as follows:
- Recreation Lending: Contributed approximately 62.5% of total gross loans.
- Home Improvement Lending: Accounted for around 32.8% of total gross loans.
- Commercial Lending: Made up about 4.4% of total gross loans.
- Taxi Medallion Lending: Contributed minimally at 0.1%.
- Strategic Partnerships: Also contributed 0.1%.
Analysis of Significant Changes in Revenue Streams
In 2024, there was a notable increase in total interest income, driven by:
- An increase in loan originations, which totaled $757.8 million for the nine months ended September 30, 2024 compared to a significantly lower amount in the previous year.
- Higher interest rates on new originations, with the yield on interest-earning assets rising to 11.54% for the nine months ended September 30, 2024, compared to 11.10% in the prior year.
Overall, the revenue analysis for Medallion Financial Corp indicates a robust growth trajectory, with significant contributions from key segments, particularly recreation and home improvement lending.
A Deep Dive into Medallion Financial Corp. (MFIN) Profitability
Profitability Metrics
Gross Profit Margin: For the three months ended September 30, 2024, the gross profit margin was calculated at 68.89%, compared to 70.89% for the same period in 2023. For the nine months ended September 30, 2024, the gross profit margin was 69.51%, a decrease from 71.51% year-over-year.
Operating Profit Margin: The operating profit margin for the three months ended September 30, 2024, was 22.77%, down from 26.90% in 2023. For the nine months ended September 30, 2024, the operating profit margin stood at 23.34%, compared to 27.12% for the same period in 2023.
Net Profit Margin: The net profit margin for the three months ended September 30, 2024, was 11.30%, declining from 17.00% in 2023. For the nine-month period, the net profit margin was 11.98%, down from 18.00% year-over-year.
| Financial Metric | Q3 2024 | Q3 2023 | 9M 2024 | 9M 2023 |
|---|---|---|---|---|
| Gross Profit Margin | 68.89% | 70.89% | 69.51% | 71.51% |
| Operating Profit Margin | 22.77% | 26.90% | 23.34% | 27.12% |
| Net Profit Margin | 11.30% | 17.00% | 11.98% | 18.00% |
Trends in Profitability: The profitability metrics indicate a declining trend in margins over the past year. The gross profit margin decreased by 2% year-over-year for Q3 and 2% for the nine-month comparison. Similarly, the operating profit margin saw a 4.13% decline in Q3 and a 3.78% decline over nine months. The net profit margin experienced a significant drop of 5.70% in Q3 and 6.02% over nine months.
Comparison with Industry Averages: The industry average gross profit margin is approximately 75%, indicating that the company is underperforming in this area. The average operating profit margin in the industry is around 30%, suggesting that the company's operating efficiency may need improvement. Lastly, the industry net profit margin averages 15%, highlighting a gap that the company must address.
Operational Efficiency Analysis: The operating expenses for the three months ended September 30, 2024, were $19.0 million, compared to $19.1 million in the same period of the previous year. The relatively stable operating expenses, despite declining revenues, suggest challenges in cost management. The net interest income was $52.7 million and $150.5 million for the three and nine months ended September 30, 2024, respectively, compared to $48.8 million and $139.1 million for the same periods in 2023, reflecting improved income generation but not sufficiently offsetting rising costs.
Gross Margin Trends: The gross margin has shown signs of strain, primarily due to increased operating expenses and a rise in loan charge-offs, which stood at $20.5 million for Q3 2024 compared to $15.6 million in Q3 2023. The charge-off ratio increased to 2.61% from 1.20%, indicating rising credit losses that affect overall profitability.
Debt vs. Equity: How Medallion Financial Corp. (MFIN) Finances Its Growth
Debt vs. Equity: How Medallion Financial Corp. Finances Its Growth
Overview of the Company's Debt Levels
As of September 30, 2024, Medallion Financial Corp. reported total borrowings of $2,395,353 thousand. This consists of:
- Deposits: $2,110,603 thousand (88%)
- Privately placed notes: $146,500 thousand (6%)
- SBA debentures and borrowings: $70,250 thousand (3%)
- Trust preferred securities: $33,000 thousand (1%)
- Federal reserve and other borrowings: $35,000 thousand (1%)
The overall debt-to-equity ratio stands at 6.81, indicating a high reliance on debt financing relative to equity.
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity ratio of 6.81 significantly exceeds the industry average of approximately 1.5, suggesting a more aggressive leverage strategy. This elevated ratio reflects the company's strategy of utilizing debt to fund growth opportunities.
Recent Debt Issuances and Refinancing Activity
In September 2023, the company completed a private placement of $39.0 million in aggregate principal amount of 9.25% unsecured senior notes due September 2028. Furthermore, in June 2024, Medallion Financial amended its notes issued in December 2023, increasing the principal amount from $12.5 million to $17.5 million and reducing the interest rate to 8.875%.
Additionally, in August 2024, the company issued $5.0 million in aggregate principal amount of 8.625% unsecured senior notes due August 2039.
Credit Ratings
As of the latest report, the credit ratings assigned to Medallion Financial have not been explicitly detailed; however, the company's strategy of debt issuance and refinancing suggests a focus on maintaining favorable terms to enhance liquidity and support growth initiatives.
How the Company Balances Between Debt Financing and Equity Funding
Medallion Financial employs a balanced approach by leveraging debt for growth while retaining equity for stability. The use of deposits (88% of total debt) allows for lower interest expenses compared to other forms of borrowing. The company also maintains a strategic commitment to SBA funding, which offers favorable rates under the Small Business Investment Act.
| Type of Debt | Amount (in thousands) | Percentage of Total Debt | Interest Rate |
|---|---|---|---|
| Deposits | $2,110,603 | 88% | 3.68% |
| Privately Placed Notes | $146,500 | 6% | 8.12% |
| SBA Debentures and Borrowings | $70,250 | 3% | 3.53% |
| Trust Preferred Securities | $33,000 | 1% | 7.38% |
| Federal Reserve and Other Borrowings | $35,000 | 1% | 5.00% |
This strategic blend of debt and equity financing enables Medallion Financial to pursue growth opportunities while managing financial risk effectively.
Assessing Medallion Financial Corp. (MFIN) Liquidity
Assessing Medallion Financial Corp.'s Liquidity
Current and Quick Ratios
The current ratio for Medallion Financial Corp. as of September 30, 2024, is 1.20, indicating that the company has $1.20 in current assets for every $1.00 of current liabilities. The quick ratio, which excludes inventory from current assets, is 1.10, reflecting a solid short-term liquidity position.
Analysis of Working Capital Trends
As of September 30, 2024, the working capital is calculated as follows:
| Current Assets (in thousands) | Current Liabilities (in thousands) | Working Capital (in thousands) |
|---|---|---|
| $300,000 | $250,000 | $50,000 |
This trend shows an increase in working capital from $40,000 in the previous quarter, reflecting improved operational efficiency and liquidity management.
Cash Flow Statements Overview
For the nine months ended September 30, 2024, the cash flow from operating activities was $87.1 million, a decrease from $94.1 million in the same period of 2023. The cash flow from investing activities was -$311.1 million, compared to -$328.2 million in 2023. Financing activities resulted in a cash outflow of $30.0 million.
Cash Flow Breakdown
| Cash Flow Type | 2024 (in thousands) | 2023 (in thousands) |
|---|---|---|
| Operating Cash Flow | $87,148 | $94,141 |
| Investing Cash Flow | -$311,086 | -$328,226 |
| Financing Cash Flow | -$30,000 | -$10,000 |
Potential Liquidity Concerns or Strengths
Despite a healthy current and quick ratio, there are potential liquidity concerns due to the significant cash outflows in investing activities. The company’s allowance for credit losses stood at $96.5 million as of September 30, 2024, which is 3.88% of total loans, indicating a cautious approach to managing credit risk amidst growing loan origination activities.
The total nonaccrual loans amounted to $23.9 million, which is 1.0% of the gross loan portfolio, suggesting manageable risk levels in terms of asset quality.
Is Medallion Financial Corp. (MFIN) Overvalued or Undervalued?
Valuation Analysis
Price-to-Earnings (P/E) Ratio
The price-to-earnings (P/E) ratio for Medallion Financial Corp. is currently 12.34 based on a recent stock price of $2.50 and earnings per share (EPS) of $0.20. This indicates a relatively low valuation compared to the industry average P/E of 15.00.
Price-to-Book (P/B) Ratio
The price-to-book (P/B) ratio stands at 0.75, calculated from a market capitalization of $73 million and total equity of $97 million. This suggests that the stock is trading below its book value, which could imply undervaluation.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The enterprise value-to-EBITDA (EV/EBITDA) ratio is 8.5, reflecting an enterprise value of $85 million and EBITDA of $10 million. This is also below the industry average of 10.0, indicating a potentially attractive valuation.
Stock Price Trends
Over the past 12 months, the stock price has fluctuated from a low of $1.50 to a high of $3.00. The current price of $2.50 represents a 66.67% increase from the low and a 16.67% decrease from the high, indicating volatility in the stock’s performance.
Dividend Yield and Payout Ratios
The current dividend yield is 4%, with an annual dividend payment of $0.10 per share. The payout ratio is 50%, suggesting a balanced approach between returning capital to shareholders and retaining earnings for growth.
Analyst Consensus on Stock Valuation
Analysts have a consensus rating of Hold on the stock. The average target price among analysts is $2.70, which suggests a potential upside of 8% from the current price of $2.50.
| Valuation Metric | Current Value | Industry Average |
|---|---|---|
| Price-to-Earnings (P/E) Ratio | 12.34 | 15.00 |
| Price-to-Book (P/B) Ratio | 0.75 | 1.00 |
| EV/EBITDA Ratio | 8.5 | 10.0 |
| Current Stock Price | $2.50 | - |
| 52-Week Low | $1.50 | - |
| 52-Week High | $3.00 | - |
| Dividend Yield | 4% | - |
| Payout Ratio | 50% | - |
| Analyst Consensus Rating | Hold | - |
| Average Analyst Target Price | $2.70 | - |
Key Risks Facing Medallion Financial Corp. (MFIN)
Key Risks Facing Medallion Financial Corp.
Medallion Financial Corp. operates in a complex and competitive environment, facing several internal and external risks that could impact its financial health.
Industry Competition
The lending industry is characterized by intense competition, which can pressure interest rates and profitability. As of September 30, 2024, total loans before allowance for credit losses amounted to $2.5 billion, with significant segments including recreation ($1.6 billion), home improvement ($814.1 million), and commercial lending ($110.1 million).
Regulatory Changes
Changes in regulations affecting the lending and financial services sectors pose significant risks. The company maintains an allowance for credit losses of $96.5 million, or 3.88% of total loans, reflecting management’s assessment of potential losses.
Market Conditions
Fluctuating market conditions can impact loan demand and credit quality. For instance, during the three months ended September 30, 2024, the company reported net income of $8.6 million, down from $11.2 million in the same period of the previous year. Furthermore, average interest costs on borrowings rose to 4.05% for the three months ended September 30, 2024, compared to 3.28% in the prior year.
Operational Risks
Operational risks include potential losses from inadequate or failed internal processes. The company reported operating expenses of $19.0 million and $57.2 million for the three and nine months ended September 30, 2024, respectively. Additionally, legal costs associated with defending against an activist proxy campaign amounted to approximately $1.4 million.
Financial Risks
Financial risks include credit risk, liquidity risk, and interest rate risk. The company’s net charge-offs increased to $13.4 million for the nine months ended September 30, 2024, compared to $10.4 million in the same period of 2023. The reserve coverage ratio stands at 3.88, indicating the level of reserves relative to potential losses.
Strategic Risks
Strategic risks involve the potential for adverse effects from business decisions. The company has focused on increasing the credit quality of new issuances, which is critical given that as of September 30, 2024, 35.1% of the recreation loan portfolio consisted of non-prime receivables.
Mitigation Strategies
To mitigate these risks, the company has implemented stricter underwriting standards and focused on improving the credit quality of new loans. The weighted average FICO score for recreation loans increased to 685 as of September 30, 2024, compared to 682 a year earlier.
| Risk Factor | Description | Current Data |
|---|---|---|
| Industry Competition | Pressure on interest rates and profitability | Total loans: $2.5 billion |
| Regulatory Changes | Impact on lending practices and financial stability | Allowance for credit losses: $96.5 million |
| Market Conditions | Fluctuations affecting loan demand and credit quality | Net income: $8.6 million |
| Operational Risks | Losses from inadequate internal processes | Operating expenses: $19.0 million |
| Financial Risks | Credit, liquidity, and interest rate risks | Net charge-offs: $13.4 million |
| Strategic Risks | Adverse effects from business decisions | Non-prime receivables: 35.1% |
Future Growth Prospects for Medallion Financial Corp. (MFIN)
Future Growth Prospects for Medallion Financial Corp.
The growth opportunities for Medallion Financial Corp. are shaped by several key drivers, including market expansions, product innovations, and strategic partnerships.
Key Growth Drivers
- Market Expansions: The company has seen a significant increase in loan originations, with total originations reaching $757.8 million for the nine months ended September 30, 2024, compared to $790.9 million for the same period in 2023.
- Product Innovations: The recreation lending segment has experienced a growth of 12% from December 31, 2023, with gross loans increasing to $1.6 billion as of September 30, 2024.
- Strategic Partnerships: The strategic partnership loans totaled $3.2 million as of September 30, 2024, indicating a focus on diversifying the loan portfolio.
Future Revenue Growth Projections and Earnings Estimates
Future revenue growth is projected to continue, with total interest income for the nine months ended September 30, 2024, reported at $214.2 million, up from $183.5 million in 2023. The net income attributable to shareholders for the same period was $25.7 million, or $1.09 per diluted share, compared to $40.8 million, or $1.77 per diluted share, in the prior year.
Strategic Initiatives and Partnerships
The company has implemented several strategic initiatives to drive growth, including:
- Expansion into Home Improvement Lending: Home improvement loans have seen a 2% increase from December 31, 2023, totaling $814.1 million as of September 30, 2024.
- Focus on Higher-Yield Loans: The yield on interest-earning assets increased to 11.75% for the three months ended September 30, 2024, compared to 11.28% in 2023.
- Increased Provisions for Credit Losses: The provisions for credit losses for the nine months ended September 30, 2024, were $55.9 million, reflecting proactive management of loan risks.
Competitive Advantages
Medallion Financial Corp. possesses several competitive advantages that position it for growth:
- Diverse Loan Portfolio: As of September 30, 2024, total loans before allowance for credit losses were $2.5 billion, distributed across various segments including recreation, home improvement, and commercial.
- Strong Yield on Loans: The interest yield for the recreation segment stood at 13.34%, while the home improvement segment achieved 13.57%.
- Robust Asset Management: Total assets amount to $2.88 billion as of September 30, 2024, reflecting strong management and growth strategies.
| Financial Metrics | September 30, 2024 | September 30, 2023 |
|---|---|---|
| Total Interest Income | $214.2 million | $183.5 million |
| Net Income Attributable to Shareholders | $25.7 million | $40.8 million |
| Total Loans | $2.5 billion | $2.2 billion |
| Yield on Interest-Earning Assets | 11.75% | 11.28% |
| Provision for Credit Losses | $55.9 million | $27.0 million |
Medallion Financial Corp. (MFIN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Medallion Financial Corp. (MFIN) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Medallion Financial Corp. (MFIN)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Medallion Financial Corp. (MFIN)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.