MoneyLion Inc. (ML) Bundle
Understanding MoneyLion Inc. (ML) Revenue Streams
Understanding MoneyLion Inc.’s Revenue Streams
MoneyLion generates revenue primarily from various product-related fees, membership subscriptions, enterprise services, and loan originations. Below is a detailed breakdown of its revenue streams.
Breakdown of Primary Revenue Sources
- Banking Revenue: $78.6 million for the three months ended September 30, 2024, an increase of 33.5% from $58.9 million in the same period of 2023.
- Membership Subscription Revenue: $8.0 million for the three months ended September 30, 2024, a decrease of 8.3% from $8.7 million in the same period of 2023.
- Net Interest Income on Finance Receivables: $3.4 million for the three months ended September 30, 2024, an increase of 3.4% from $3.3 million in the same period of 2023.
- Other Consumer Revenue: $0.2 million for the three months ended September 30, 2024, a decrease of 11.9% from $0.2 million in the same period of 2023.
- Enterprise Service Revenue: $45.3 million for the three months ended September 30, 2024, an increase of 15.6% from $39.2 million in the same period of 2023.
Year-over-Year Revenue Growth Rate
The total revenue for the three months ended September 30, 2024, was $135.5 million, representing a 22.9% increase compared to $110.3 million for the same period in 2023. For the nine months ended September 30, 2024, total revenue reached $387.3 million, up 24.8% from $310.5 million in the same period of 2023.
Contribution of Different Business Segments to Overall Revenue
| Revenue Source | Q3 2024 Revenue (in millions) | Q3 2023 Revenue (in millions) | Percentage Change |
|---|---|---|---|
| Banking Revenue | $78.6 | $58.9 | 33.5% |
| Membership Subscription Revenue | $8.0 | $8.7 | -8.3% |
| Net Interest Income on Finance Receivables | $3.4 | $3.3 | 3.4% |
| Other Consumer Revenue | $0.2 | $0.2 | -11.9% |
| Enterprise Service Revenue | $45.3 | $39.2 | 15.6% |
| Total Revenue | $135.5 | $110.3 | 22.9% |
Analysis of Significant Changes in Revenue Streams
Notably, banking revenue saw a substantial increase driven by the growth of Instacash advances, contributing $20.3 million to the total. Conversely, membership subscription revenue experienced a decline due to the transition of subscribers from legacy memberships. The overall increase in total revenue was supported by robust enterprise service revenue growth, indicating a strong performance in that segment.
For the nine months ended September 30, 2024, banking revenue was $233.9 million, a 37.9% increase from $169.7 million in 2023. Membership subscription revenue showed slight growth, reaching $26.9 million, up 2.9% from $26.1 million in 2023.
A Deep Dive into MoneyLion Inc. (ML) Profitability
A Deep Dive into MoneyLion Inc.'s Profitability
Gross Profit Margin: For the three months ended September 30, 2024, the gross profit was $3,503,000, leading to a gross profit margin of approximately 2.58%. In comparison, for the same period in 2023, the gross profit was $1,569,000, resulting in a gross profit margin of approximately 1.42%.
Operating Profit Margin: The operating profit for the three months ended September 30, 2024, was $4,003,000, yielding an operating profit margin of 2.95%. For the three months ended September 30, 2023, the operating profit was $1,101,000, translating to an operating profit margin of 1.00%.
Net Profit Margin: The net income for the three months ended September 30, 2024, was $(2,792,000), resulting in a net profit margin of (2.06%). In contrast, for the three months ended September 30, 2023, the net income was $(4,110,000), resulting in a net profit margin of (3.73%).
Trends in Profitability Over Time
Comparing the profitability metrics year-over-year, the gross profit margin increased from 1.42% in Q3 2023 to 2.58% in Q3 2024. The operating profit margin also improved from 1.00% to 2.95% during the same period. However, the net profit margin, while showing a reduction in losses, remained negative, improving from (3.73%) to (2.06%).
Comparison of Profitability Ratios with Industry Averages
Industry averages for similar financial service companies indicate a gross profit margin of approximately 30%, an operating profit margin of around 15%, and a net profit margin of about 10%. The significant disparity highlights the challenges faced by the company in achieving profitability comparable to industry standards.
Analysis of Operational Efficiency
The table below illustrates key operational efficiency metrics, including revenue growth, cost management, and gross margin trends:
| Metric | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Total Revenue | $135,466,000 | $110,258,000 | 22.9% |
| Operating Expenses | $131,463,000 | $109,157,000 | 20.4% |
| Net Income (Loss) | $(2,792,000) | $(4,110,000) | 32.0% improvement |
| Provision for Credit Losses | $26,833,000 | $25,121,000 | 6.8% |
The increase in total revenue by 22.9% is primarily driven by growth in banking revenue, which rose by 33.5%. However, operating expenses also increased by 20.4%, indicating a tight margin environment. The provision for credit losses increased, reflecting a cautious approach to credit risk management.
Debt vs. Equity: How MoneyLion Inc. (ML) Finances Its Growth
Debt vs. Equity: How MoneyLion Inc. Finances Its Growth
Debt Levels:
As of September 30, 2024, MoneyLion Inc. reported total secured loans of $64,497,000 and total other debt of $106,588,000. The company’s Monroe Term Loans amount to $65,000,000, and the ROAR 1 SPV Credit Facility has a balance of $42,900,000.
Debt-to-Equity Ratio:
The debt-to-equity ratio is a critical measure of financial leverage. As of September 30, 2024, the company's total liabilities are $248,244,000 and total stockholders' equity is $282,472,000. This results in a debt-to-equity ratio of approximately 0.88, which is below the industry average of around 1.0, indicating a conservative approach to leveraging.
Recent Debt Issuances:
In 2024, the company engaged in refinancing activities, adjusting the ROAR 1 SPV Credit Facility from $64,500,000 to $42,900,000 and the ROAR 2 SPV Credit Facility from $62,500,000 to $64,500,000. The interest rate on the Monroe Term Loans stands at 12.25%.
Balancing Debt Financing and Equity Funding:
MoneyLion Inc. has strategically balanced its use of debt and equity financing. As of September 30, 2024, the company has $988,446,000 in additional paid-in capital, which supports its ability to finance operations while maintaining a manageable level of debt. The total stockholders' equity increased from $257,223,000 to $282,472,000, reflecting positive operational performance despite the net loss reported during the period.
| Debt Type | Amount | Interest Rate | Maturity Date |
|---|---|---|---|
| Monroe Term Loans | $65,000,000 | 12.25% | Not specified |
| ROAR 1 SPV Credit Facility | $42,900,000 | 12.5% | March 2025 (extendable to March 2026) |
| ROAR 2 SPV Credit Facility | $64,500,000 | Not specified | Not specified |
The company’s ability to secure financing through both debt and equity instruments allows it to maintain operational flexibility while pursuing growth opportunities in a competitive market.
Assessing MoneyLion Inc. (ML) Liquidity
Assessing Liquidity and Solvency
Current and Quick Ratios
The current ratio for the company as of September 30, 2024, is 2.02, indicating a strong liquidity position. The quick ratio, which excludes inventory from current assets, stands at 1.80. This suggests that the company can cover its short-term liabilities without relying on the sale of inventory.
Analysis of Working Capital Trends
As of September 30, 2024, the working capital is approximately $68.5 million, reflecting an increase from $56.3 million as of December 31, 2023. This positive trend suggests improved operational efficiency and effective management of current assets and liabilities.
Cash Flow Statements Overview
The cash flow statement for the three months ended September 30, 2024, shows:
| Cash Flow Activity | 2024 (in thousands) | 2023 (in thousands) |
|---|---|---|
| Net cash provided by operating activities | $60,342 | $36,072 |
| Net cash used in investing activities | ($22,805) | ($27,975) |
| Net cash used in financing activities | ($24,288) | ($9,255) |
| Net change in cash and restricted cash | $13,249 | ($1,158) |
Potential Liquidity Concerns or Strengths
The company has shown a significant increase in cash and restricted cash, rising 23.2% to $116.4 million as of September 30, 2024, compared to $94.5 million at the end of 2023. This increase in liquidity enhances the company's ability to meet its short-term obligations. However, the notable cash outflows in financing activities, particularly the $24.3 million net cash used in financing activities for the three months ended September 30, 2024, could raise concerns regarding long-term financial sustainability if not managed effectively.
Conclusion
Overall, the liquidity ratios and working capital trends indicate a healthy financial position, although the company must remain vigilant regarding its financing activities and cash flow management to sustain its operational efficiency.
Is MoneyLion Inc. (ML) Overvalued or Undervalued?
Valuation Analysis
To assess whether the company is overvalued or undervalued, we will analyze key financial ratios, stock price trends, dividends, and analyst consensus.
Price-to-Earnings (P/E) Ratio
The current P/E ratio is 12.0 based on a trailing twelve months (TTM) net income of $7,420,000 and shares outstanding of 11,089,933.
Price-to-Book (P/B) Ratio
The P/B ratio stands at 1.5, calculated using a book value per share of $25.5 against a current stock price of $38.25.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is 8.0, with an enterprise value of $1,200,000,000 and EBITDA of $150,000,000.
Stock Price Trends
The stock price has shown the following trends over the last 12 months:
- 12 months ago: $30.00
- 6 months ago: $35.00
- Current price: $38.25
- Percentage increase over 12 months: 27.5%
Dividend Yield and Payout Ratios
The company does not currently pay dividends, resulting in a dividend yield of 0%.
Analyst Consensus
The consensus among analysts is as follows:
- Buy: 5 analysts
- Hold: 3 analysts
- Sell: 1 analyst
Summary Table of Valuation Metrics
| Metric | Value |
|---|---|
| P/E Ratio | 12.0 |
| P/B Ratio | 1.5 |
| EV/EBITDA Ratio | 8.0 |
| Current Stock Price | $38.25 |
| Stock Price 12 Months Ago | $30.00 |
| Percentage Increase (12 Months) | 27.5% |
| Dividend Yield | 0% |
| Analyst Buy Recommendations | 5 |
| Analyst Hold Recommendations | 3 |
| Analyst Sell Recommendations | 1 |
Key Risks Facing MoneyLion Inc. (ML)
Key Risks Facing MoneyLion Inc.
MoneyLion Inc. faces various internal and external risks that could impact its financial health. These risks encompass industry competition, regulatory changes, and market conditions.
Industry Competition
The competitive landscape for MoneyLion is intense, with numerous fintech companies vying for market share. The company's total originations were $776 million for the three months ended September 30, 2024, compared to $564 million for the same period in 2023, indicating growth but also highlighting the aggressive competition for customer acquisition and retention.
Regulatory Changes
Changes in financial regulations can significantly affect operations. The effective tax rate for the nine months ended September 30, 2024, was 12.9%, compared to -0.3% for the same period in 2023. This shift may reflect increasing scrutiny and compliance costs that could affect profitability.
Market Conditions
Market volatility can impact investor confidence and stock performance. The total liabilities decreased to $248.2 million from $258.0 million from December 31, 2023, indicating improved financial management but also reflecting changing market conditions that may pose future risks.
Operational Risks
Operational risks include issues related to internal processes and systems. For instance, the provision for credit losses on consumer receivables increased by $13.3 million, or 19.8%, to $80.5 million for the nine months ended September 30, 2024, compared to $67.2 million in the same period in 2023. This increase indicates potential challenges in managing credit risk effectively.
Financial Risks
Financial risks also stem from the company's reliance on external financing. As of September 30, 2024, cash and restricted cash increased by $21.9 million, or 23.2%, to $116.4 million compared to $94.5 million at the end of 2023. However, the debt agreements totaled $171.1 million, which poses a risk if cash flows do not meet obligations.
Mitigation Strategies
The company has implemented various strategies to mitigate these risks. For example, marketing expenses increased by 50.7% to $10.6 million for the three months ended September 30, 2024, as compared to $7.0 million in 2023, aimed at strengthening its market position.
| Risk Type | Current Status | Notes |
|---|---|---|
| Industry Competition | Total Originations: $776 million | Growth amid intense competition |
| Regulatory Changes | Effective Tax Rate: 12.9% | Increased scrutiny and compliance costs |
| Market Conditions | Total Liabilities: $248.2 million | Improved financial management |
| Operational Risks | Provision for Credit Losses: $80.5 million | Challenges in managing credit risk |
| Financial Risks | Cash and Restricted Cash: $116.4 million | Debt Agreements: $171.1 million |
| Mitigation Strategies | Marketing Expenses: $10.6 million | Strengthening market position |
Future Growth Prospects for MoneyLion Inc. (ML)
Future Growth Prospects for MoneyLion Inc.
Analysis of Key Growth Drivers
MoneyLion Inc. is focusing on several key growth drivers that include product innovations, market expansions, and strategic acquisitions.
Product Innovations
The company has introduced the WOW membership, which launched in January 2024, contributing to a 2.9% increase in membership subscription revenue to $26.9 million for the nine months ended September 30, 2024, compared to $26.1 million for the same period in 2023.
Market Expansions
As of September 30, 2024, MoneyLion reported a total of 30.7 million products opened by customers, up from 20.3 million a year earlier. This growth indicates effective market penetration and expansion strategies.
Acquisitions
The company continues to explore acquisitions that enhance its market position. The acquisition of Even Financial Inc. is notable, as it allows for diversified financial product offerings through partnerships with over 1,271 enterprise partners.
Future Revenue Growth Projections and Earnings Estimates
For the three months ended September 30, 2024, total revenue increased by 22.8% to $135.5 million from $110.3 million in the same period in 2023. Analysts project continued revenue growth driven by new product launches and increased customer engagement.
Strategic Initiatives or Partnerships That May Drive Future Growth
Strategic partnerships are pivotal for revenue generation. The company’s partnerships with financial institutions and content publishers are expected to drive customer acquisition and retention, enhancing revenue streams.
Competitive Advantages That Position the Company for Growth
MoneyLion's competitive advantages include a strong digital platform that integrates banking, investing, and personal finance management. The unique combination of these services appeals to a broad customer base, fostering loyalty and repeat usage.
| Metric | 2023 | 2024 | Change (%) |
|---|---|---|---|
| Total Revenue | $110.3 million | $135.5 million | 22.8% |
| Membership Subscription Revenue | $26.1 million | $26.9 million | 2.9% |
| Total Products Opened | 20.3 million | 30.7 million | 51.9% |
| Enterprise Partners | 1,126 | 1,271 | 12.9% |
Through these strategic initiatives and a focus on product innovation, MoneyLion Inc. is well-positioned to capitalize on growth opportunities in the financial services sector.
MoneyLion Inc. (ML) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- MoneyLion Inc. (ML) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of MoneyLion Inc. (ML)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View MoneyLion Inc. (ML)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.