Envista Holdings Corporation (NVST) Bundle
Understanding Envista Holdings Corporation (NVST) Revenue Streams
Understanding Envista Holdings Corporation's Revenue Streams
Envista Holdings Corporation generates revenue through two primary segments: Specialty Products & Technologies and Equipment & Consumables. The following table details the sales performance for these segments for the three and nine months ended September 27, 2024, compared to the same periods in 2023.
Segment | Three Months Ended September 27, 2024 ($ in millions) | Three Months Ended September 29, 2023 ($ in millions) | Nine Months Ended September 27, 2024 ($ in millions) | Nine Months Ended September 29, 2023 ($ in millions) |
---|---|---|---|---|
Specialty Products & Technologies | 381.7 | 399.5 | 1,205.5 | 1,226.5 |
Equipment & Consumables | 219.3 | 231.8 | 652.2 | 694.4 |
Total Revenue | 601.0 | 631.3 | 1,857.7 | 1,920.9 |
For the three months ended September 27, 2024, the total revenue decreased by 4.8% compared to the same period in 2023. The contributing factors include lower sales volume and changes to revenue deferral related to clear aligner treatment plans.
Revenue growth rates for the nine months ended September 27, 2024 show a decline of 3.3% compared to the nine months ended September 29, 2023. The decline was primarily due to decreased demand in North America and Europe, with some offset from sales increases in Russia and China.
The following table summarizes the year-over-year revenue growth rates for both segments:
Segment | Three Months Growth Rate (%) | Nine Months Growth Rate (%) |
---|---|---|
Specialty Products & Technologies | (4.5) | (1.7) |
Equipment & Consumables | (5.4) | (6.1) |
In terms of geographical revenue distribution, the following table illustrates the sales breakdown by region for the three and nine months ended September 27, 2024:
Region | Three Months Ended September 27, 2024 ($ in millions) | Three Months Ended September 29, 2023 ($ in millions) | Nine Months Ended September 27, 2024 ($ in millions) | Nine Months Ended September 29, 2023 ($ in millions) |
---|---|---|---|---|
North America | 319.5 | 332.0 | 963.3 | 997.1 |
Western Europe | 109.3 | 119.5 | 395.1 | 413.5 |
Other Developed Markets | 31.3 | 30.4 | 90.3 | 95.3 |
Emerging Markets | 140.9 | 149.4 | 409.0 | 415.0 |
Total Revenue | 601.0 | 631.3 | 1,857.7 | 1,920.9 |
In summary, the revenue analysis for Envista Holdings Corporation highlights a decline in sales across both segments, primarily driven by reduced demand in key markets and changes in revenue recognition practices. The overall revenue growth rates reflect ongoing challenges in the dental and orthodontic sectors, with a notable impact from economic conditions and market dynamics.
A Deep Dive into Envista Holdings Corporation (NVST) Profitability
A Deep Dive into Envista Holdings Corporation's Profitability
Gross Profit Margin: For the nine months ended September 27, 2024, the gross profit was $1,000.2 million with a gross profit margin of 53.8%, compared to a gross profit of $1,104.6 million and a margin of 57.5% for the same period in 2023. This reflects a 3.7 percentage point decrease in gross margin year-over-year.
Operating Profit Margin: The operating profit for the nine months ended September 27, 2024, was a loss of $1,084.3 million, resulting in an operating profit margin of (58.4)%. This is a significant decline from the operating profit of $234.3 million and a margin of 12.2% for the same period in 2023.
Net Profit Margin: The net income for the nine months ended September 27, 2024, was a loss of $1,119.8 million, translating to a net profit margin of (60.3)%, compared to a net income of $117.2 million and a margin of 6.1% for the previous year.
Metric | 2024 (9 Months) | 2023 (9 Months) | Change |
---|---|---|---|
Sales | $1,857.7 million | $1,920.9 million | (3.3)% |
Cost of Sales | $857.5 million | $816.3 million | 5.0% |
Gross Profit | $1,000.2 million | $1,104.6 million | (9.5)% |
Operating Profit | $(1,084.3) million | $234.3 million | NM |
Net Income | $(1,119.8) million | $117.2 million | NM |
Trends in Profitability: Over the past year, the gross profit margin has declined significantly. The gross profit margin was 57.5% in the nine months ended September 29, 2023, which has now dropped to 53.8% in the current year. The decline in profitability metrics is attributed to higher costs of sales and unfavorable product mix.
Comparison with Industry Averages: The industry average gross profit margin for dental equipment and supplies ranges from 60% to 70%. The current gross profit margin of 53.8% indicates underperformance relative to industry standards.
Operational Efficiency Analysis: The selling, general, and administrative (SG&A) expenses for the nine months ended September 27, 2024, were $858.3 million, which is 46.2% of sales, compared to 41.5% of sales in the previous year. This increase in SG&A as a percentage of sales highlights growing operational inefficiencies.
Research and Development (R&D) Expenses: R&D expenses for the nine months ended September 27, 2024, were $72.4 million, or 3.9% of sales, compared to $73.6 million and 3.8% of sales in 2023, indicating consistency in R&D spending despite declining sales.
Goodwill and Intangible Asset Impairments: The company recorded an impairment charge of $1,153.8 million for the nine months ended September 27, 2024, significantly impacting net income and reflecting reduced future cash flow expectations.
Effective Tax Rate: The effective tax rate for the nine months ended September 27, 2024, was 0.1%, compared to 26.8% for the same period in 2023, reflecting significant changes in profitability and income tax expenses.
Conclusion: The profitability metrics for the company have shown significant deterioration in 2024 compared to 2023, with declines across gross, operating, and net profit margins. The operational efficiency has also been negatively impacted by rising SG&A expenses as a percentage of sales, coupled with substantial impairment charges, highlighting the need for strategic adjustments moving forward.
Debt vs. Equity: How Envista Holdings Corporation (NVST) Finances Its Growth
Debt vs. Equity: How Envista Holdings Corporation Finances Its Growth
As of September 27, 2024, Envista Holdings Corporation reported total debt of $1,421.4 million, a decrease from $1,513.4 million at the end of 2023. This total includes:
Debt Type | Amount (in millions) |
---|---|
Senior term loan facility due 2028 | $426.7 |
Senior euro term loan facility due 2028 | $389.9 |
Convertible senior notes due 2028 | $489.0 |
Convertible senior notes due 2025 | $115.8 |
The current portion of debt as of September 27, 2024, was $115.8 million, leaving long-term debt at $1,305.6 million .
The debt-to-equity ratio stands at approximately 0.46, calculated using total debt of $1,421.4 million against total equity of $3,072.5 million as of September 27, 2024 . This ratio is favorable compared to the industry average of 0.60, indicating a more conservative leverage position.
In recent activities, the company entered into a second amended and restated credit agreement on August 31, 2023, which included the issuance of the 2028 Term Loans totaling $530.0 million and a senior euro term loan of €350.0 million . The company repaid $100.0 million of the 2028 Term Loan on September 17, 2024 .
As of September 27, 2024, the senior credit facilities include a revolving credit facility with an available borrowing capacity of $750.0 million, which had no outstanding borrowings . The company maintains a strong liquidity position with cash and cash equivalents totaling $991.3 million .
In balancing debt financing and equity funding, Envista has consistently utilized both methods to support growth initiatives while managing its financial risks. The equity financing includes common stock with a total equity balance of $3,072.5 million . The company's strategy focuses on leveraging debt for growth while maintaining a healthy equity base to support operational and strategic objectives.
Assessing Envista Holdings Corporation (NVST) Liquidity
Assessing Envista Holdings Corporation's Liquidity
Current Ratio: As of September 27, 2024, the current ratio is 1.9, indicating a solid liquidity position with current assets of $1,202.4 million against current liabilities of $636.7 million.
Quick Ratio: The quick ratio stands at 1.3, reflecting a healthy ability to meet short-term obligations without relying on inventory, with quick assets of $743.8 million against current liabilities of $636.7 million.
Analysis of Working Capital Trends
Working capital for the nine months ended September 27, 2024, is calculated as follows:
Period | Current Assets ($ millions) | Current Liabilities ($ millions) | Working Capital ($ millions) |
---|---|---|---|
September 27, 2024 | 1,202.4 | 636.7 | 565.7 |
September 29, 2023 | 1,242.3 | 620.2 | 622.1 |
Working capital decreased by $56.4 million year-over-year, primarily due to increased current liabilities driven by short-term debt repayments.
Cash Flow Statements Overview
For the nine months ended September 27, 2024, cash flow from operating, investing, and financing activities is as follows:
Cash Flow Type | $ millions |
---|---|
Net Cash Provided by Operating Activities | 204.1 |
Net Cash Used in Investing Activities | (47.2) |
Net Cash Used in Financing Activities | (102.8) |
The net cash provided by operating activities increased by $30.4 million compared to the same period in 2023, attributed to improved cash collections despite lower net income.
Potential Liquidity Concerns or Strengths
As of September 27, 2024, the company holds $991.3 million in cash and cash equivalents, split between $212.6 million in the U.S. and $778.7 million held internationally. This significant cash reserve supports ongoing working capital needs and potential investments.
Additionally, the company has access to a revolving credit facility, providing further liquidity support if required. However, a repayment of $100 million of term loans during 2024 indicates a focus on reducing leverage.
Is Envista Holdings Corporation (NVST) Overvalued or Undervalued?
Valuation Analysis
To assess whether the company is overvalued or undervalued, we will analyze key financial ratios, stock price trends, dividend yield, and analyst consensus.
Price-to-Earnings (P/E) Ratio
The current P/E ratio is calculated based on the latest earnings data:
- Net income (loss): $8.2 million for Q3 2024
- Earnings per share (EPS): $0.05 (diluted)
- P/E Ratio: Based on a stock price of $12.00, the P/E ratio is 240 (12.00 / 0.05).
Price-to-Book (P/B) Ratio
The P/B ratio is calculated as follows:
- Total equity: $3,072.5 million (as of September 27, 2024)
- Shares outstanding: 172.9 million (diluted)
- Book value per share: $17.77 (3,072.5 / 172.9)
- Current stock price: $12.00
- P/B Ratio: 0.68 (12.00 / 17.77).
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
For the EV/EBITDA ratio, the following data is considered:
- Enterprise Value (EV): Calculated as Market Cap + Total Debt - Cash. Assuming total debt is $1,500 million and cash is $100 million:
- Market Cap: $12.00 172.9 million = $2,074.8 million
- EV: $2,074.8 million + $1,500 million - $100 million = $3,474.8 million
- EBITDA: Operating profit for the last 12 months (as of September 27, 2024) is $20.9 million in Q3 2024, with total EBITDA approximated over the year at $100 million.
- EV/EBITDA Ratio: 34.75 (3,474.8 / 100).
Stock Price Trends
The stock price trends over the last 12 months indicate:
- 12-month high: $18.50
- 12-month low: $10.50
- Current price: $12.00, representing a decline of approximately 35% from the high.
Dividend Yield and Payout Ratios
Currently, the company does not pay a dividend:
- Dividend Yield: 0%
- Payout Ratio: N/A, as no dividends are issued.
Analyst Consensus
Analyst consensus on the stock valuation is as follows:
- Buy: 5 analysts
- Hold: 2 analysts
- Sell: 1 analyst
Summary Table of Key Ratios
Metric | Value |
---|---|
Price-to-Earnings (P/E) Ratio | 240 |
Price-to-Book (P/B) Ratio | 0.68 |
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio | 34.75 |
12-month High | $18.50 |
12-month Low | $10.50 |
Current Stock Price | $12.00 |
Dividend Yield | 0% |
Analyst Consensus (Buy/Hold/Sell) | 5/2/1 |
Key Risks Facing Envista Holdings Corporation (NVST)
Key Risks Facing Envista Holdings Corporation
Envista Holdings Corporation faces various internal and external risks that significantly impact its financial health. Below are the key risk factors identified for the company:
Industry Competition
The dental products and technologies market is highly competitive, with numerous players vying for market share. The company reported a total sales decrease of 4.8% for the three months ended September 27, 2024, compared to the same period in 2023, indicating competitive pressures that may affect pricing and sales volume.
Regulatory Changes
Changes in healthcare regulations and reimbursement policies can impact sales. For instance, in China, volume-based procurement policies have led to significant price cuts for medical and dental consumables.
Market Conditions
Global economic conditions, including inflation and supply chain disruptions, pose risks. The company experienced increased costs due to unfavorable foreign currency exchange rates and higher raw material costs, contributing to a gross profit margin decrease to 53.8% from 57.5% year-over-year.
Operational Risks
Operational risks include potential disruptions in manufacturing or supply chains. The ongoing geopolitical tensions, such as the Russia-Ukraine conflict and the Israel-Hamas war, could disrupt operations and affect market access.
Financial Risks
Financial health is also at risk due to high levels of debt. As of September 27, 2024, the company reported total liabilities of $5.51 billion. Additionally, the company incurred a goodwill impairment charge of $1.15 billion during the nine months ended September 27, 2024, primarily due to adverse macroeconomic conditions.
Strategic Risks
Strategic risks include the company's ability to innovate and maintain product relevance. The company’s R&D expenses were $72.4 million for the nine months ended September 27, 2024, which is crucial for sustaining competitive advantage.
Mitigation Strategies
To mitigate these risks, the company is focusing on improving operational efficiencies and enhancing its product offerings. Management has emphasized the need for continuous innovation and responsiveness to market demands.
Risk Factor | Description | Impact |
---|---|---|
Industry Competition | High competition affecting pricing and market share | Sales decrease of 4.8% in Q3 2024 |
Regulatory Changes | Changes in healthcare regulations affecting pricing | Significant price cuts in China due to procurement policies |
Market Conditions | Global economic conditions impacting costs | Gross profit margin decreased to 53.8% |
Operational Risks | Potential disruptions in supply chains | Risk of market access due to geopolitical tensions |
Financial Risks | High debt levels impacting financial stability | Total liabilities of $5.51 billion |
Strategic Risks | Need for continuous innovation to remain competitive | R&D expenses of $72.4 million for 2024 |
Future Growth Prospects for Envista Holdings Corporation (NVST)
Future Growth Prospects for Envista Holdings Corporation
Analysis of Key Growth Drivers
Product innovations, market expansions, and strategic acquisitions are pivotal for future growth. The company continues to invest in research and development, with $72.4 million allocated for R&D expenses in the nine months ended September 27, 2024.
Future Revenue Growth Projections and Earnings Estimates
Future revenue projections indicate a challenging environment, with sales for the nine months ending September 27, 2024, reported at $1,857.7 million, reflecting a decrease of 3.3% compared to the previous year. Analysts expect these figures to improve as market conditions stabilize.
Strategic Initiatives or Partnerships That May Drive Future Growth
The company has identified key strategic initiatives aimed at enhancing its market position, including expansion into emerging markets. For the nine months ended September 27, 2024, revenue from emerging markets was $409.0 million, slightly down from $415.0 million in the previous year.
Competitive Advantages That Position the Company for Growth
Envista Holdings benefits from a robust product portfolio, including dental implant systems and orthodontic products. The Specialty Products & Technologies segment reported sales of $1,205.5 million for the nine months ended September 27, 2024.
Segment | Sales (9 Months Ended September 27, 2024) | Operating Profit (9 Months Ended September 27, 2024) | Operating Profit Margin |
---|---|---|---|
Specialty Products & Technologies | $1,205.5 million | $62.5 million | 5.2% |
Equipment & Consumables | $652.2 million | $100.7 million | 15.4% |
Total | $1,857.7 million | ($1,084.3 million) | N/A |
With ongoing investments in product innovation and strategic market initiatives, the company is positioned to capture growth opportunities despite current challenges reflected in sales declines.
Envista Holdings Corporation (NVST) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Envista Holdings Corporation (NVST) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Envista Holdings Corporation (NVST)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Envista Holdings Corporation (NVST)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.