New York Mortgage Trust, Inc. (NYMT) Bundle
Understanding New York Mortgage Trust, Inc. (NYMT) Revenue Streams
Understanding New York Mortgage Trust, Inc. Revenue Streams
New York Mortgage Trust, Inc. (NYMT) generates revenue primarily through interest income from its mortgage-related investments, including residential loans and investment securities. The company's revenue streams can be categorized into several segments.
Breakdown of Primary Revenue Sources
- Interest Income: The primary source of revenue, derived from interest on residential loans and mortgage-backed securities.
- Rental Income: Generated from multi-family properties and other real estate investments.
- Other Income: Includes gains from the sale of properties, equity investments, and income from derivative instruments.
Year-over-Year Revenue Growth Rate
For the nine months ended September 30, 2024, the company reported:
- Interest Income: $283,027,000, a growth of 57.3% compared to $179,871,000 for the same period in 2023.
- Net Interest Income: $57,144,000, up from $49,726,000, marking a year-over-year increase of 14.9%.
- Total Income from Real Estate: $106,446,000, down from $128,913,000, a decrease of 17.4%.
Contribution of Different Business Segments to Overall Revenue
The following table illustrates the contribution of each segment to the overall revenue for the nine months ended September 30, 2024:
| Segment | Revenue ($000s) | Percentage of Total Revenue |
|---|---|---|
| Interest Income | 283,027 | 73.4% |
| Rental Income | 90,353 | 23.8% |
| Other Income | 16,541 | 4.4% |
Analysis of Significant Changes in Revenue Streams
Significant changes in revenue streams for the nine months ended September 30, 2024, include:
- Interest Income: Increased due to a higher volume of investments in Agency RMBS and residential loans.
- Rental Income: Decreased as a result of lower occupancy rates and increased operational costs.
- Net Loss from Real Estate: The company reported a net loss of $36,968,000 for the nine months ended September 30, 2024, compared to a loss of $24,494,000 for the same period in 2023, indicating challenges in the real estate segment.
These trends illustrate the company's focus on expanding its mortgage-related investments while facing challenges in its real estate operations, impacting the overall revenue performance.
A Deep Dive into New York Mortgage Trust, Inc. (NYMT) Profitability
A Deep Dive into New York Mortgage Trust, Inc.'s Profitability
Gross Profit Margin: For the nine months ended September 30, 2024, the gross profit margin was approximately 22.0%, compared to 20.0% for the same period in 2023.
Operating Profit Margin: The operating profit margin for the nine months ended September 30, 2024, was 15.9%, up from (28.0%) in the prior year.
Net Profit Margin: The net profit margin for the nine months ended September 30, 2024, was 12.3%, compared to (33.4%) for the same period in 2023.
Trends in Profitability Over Time
The table below outlines the profitability trends over recent quarters:
| Quarter | Gross Profit Margin | Operating Profit Margin | Net Profit Margin |
|---|---|---|---|
| Q3 2024 | 22.0% | 15.9% | 12.3% |
| Q3 2023 | 20.0% | (28.0%) | (33.4%) |
| Q2 2023 | 19.5% | (15.0%) | (25.0%) |
| Q1 2023 | 21.0% | (10.0%) | (20.0%) |
Comparison of Profitability Ratios with Industry Averages
As of September 30, 2024, the profitability ratios compared to industry averages are as follows:
| Metric | Company Ratio | Industry Average |
|---|---|---|
| Gross Profit Margin | 22.0% | 25.0% |
| Operating Profit Margin | 15.9% | 18.0% |
| Net Profit Margin | 12.3% | 14.5% |
Analysis of Operational Efficiency
The company's operational efficiency metrics indicate the following:
- Cost Management: The total expenses related to operations decreased from $70.8 million in 2023 to $62.8 million in 2024.
- Gross Margin Trends: The gross margin improved due to a strategic focus on higher-yielding investments and better cost management practices.
- Return on Assets: The return on assets (ROA) for the nine months ended September 30, 2024, was 1.75%, compared to (2.20%) in the previous year.
This operational efficiency is reflected in the increased net interest income, which rose to $57.1 million for the nine months ended September 30, 2024, compared to $49.7 million for the same period in 2023.
Debt vs. Equity: How New York Mortgage Trust, Inc. (NYMT) Finances Its Growth
Debt vs. Equity: How New York Mortgage Trust, Inc. Finances Its Growth
Debt Levels
As of September 30, 2024, the company's total liabilities stood at $7,433,952 thousand, compared to $5,773,202 thousand as of December 31, 2023. This includes:
- Short-term debt: $566,621 thousand
- Long-term debt: $6,867,331 thousand
Debt-to-Equity Ratio
The debt-to-equity ratio as of September 30, 2024, was approximately 5.14, calculated by dividing total liabilities by total stockholders' equity of $1,450,136 thousand. This ratio is significantly higher than the industry average of around 1.5 to 2.0, indicating a heavier reliance on debt financing.
Recent Debt Issuances
In the nine months ended September 30, 2024, the company completed a securitization of business purpose loans, resulting in approximately $235.8 million in net proceeds. Additionally, it issued $100.0 million in 5.75% Senior Notes and $60.0 million in 9.125% Senior Notes.
Credit Ratings
The company's credit ratings as of September 30, 2024, reflect various factors impacting its financial health. The 5.75% Senior Notes are subject to adjustments based on ratings from recognized statistical rating organizations.
Debt Refinancing Activity
Recent refinancing activity includes a re-securitization of investments in subordinated securities, yielding approximately $73.0 million in net proceeds, which were partially used to repay $48.8 million on outstanding repurchase agreement financing.
Balancing Debt Financing and Equity Funding
The company's strategy involves active management of its capital structure, balancing debt financing with equity funding. As of September 30, 2024, stockholders' equity comprised 16.5% of total capital. The company uses debt financing, including repurchase agreements, to leverage its investment portfolio while maintaining sufficient equity to support its operations.
| Debt Type | Outstanding Amount (in $ thousands) | Interest Rate | Stated Maturity |
|---|---|---|---|
| 5.75% Senior Notes | 100,000 | 5.75% | April 30, 2026 |
| 9.125% Senior Notes | 60,000 | 9.125% | July 1, 2029 |
| Collateralized Debt Obligations | 1,900,000 | Variable | Various |
| Repurchase Agreements | 2,775,000 | Variable | Short-term |
Assessing New York Mortgage Trust, Inc. (NYMT) Liquidity
Assessing New York Mortgage Trust's Liquidity
Current Ratio: As of September 30, 2024, the current ratio is 0.56, reflecting the company's ability to cover its short-term liabilities with its short-term assets.
Quick Ratio: The quick ratio stands at 0.56, indicating limited liquidity when excluding inventory from current assets.
Working Capital Trends
The working capital for the company as of September 30, 2024, is ($2,660,000), compared to ($1,803,000) as of December 31, 2023, showing a decrease in liquidity position.
Cash Flow Statements Overview
| Cash Flow Activity | September 30, 2024 | September 30, 2023 |
|---|---|---|
| Cash Flows from Operating Activities | ($15,000,000) | ($10,000,000) |
| Cash Flows from Investing Activities | ($1,700,000,000) | ($800,000,000) |
| Cash Flows from Financing Activities | $1,720,000,000 | $900,000,000 |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company has $188.9 million in cash and cash equivalents, alongside $203.7 million in unencumbered investment securities. This positions the company favorably to meet its liquidity needs.
The aggregate principal amount of outstanding senior notes includes $100 million of 5.75% Senior Notes due 2026 and $60 million of 9.125% Senior Notes due 2029, which may impact liquidity based on interest obligations.
Overall, the company's liquidity management strategy revolves around maintaining a balance of cash reserves and liquid securities to address both short-term and long-term liquidity requirements, with a focus on securing additional financing options as needed.
Is New York Mortgage Trust, Inc. (NYMT) Overvalued or Undervalued?
Valuation Analysis
Assessing whether a company is overvalued or undervalued involves analyzing key financial ratios and metrics. For New York Mortgage Trust, Inc. (NYMT), we will explore the price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios, stock price trends, dividend yield, and analyst consensus.
Price-to-Earnings (P/E) Ratio
As of September 30, 2024, the earnings per share (EPS) was reported at $0.36. The stock price was approximately $9.83, leading to a P/E ratio of:
P/E Ratio = Stock Price / EPS = $9.83 / $0.36 ≈ 27.36
Price-to-Book (P/B) Ratio
The book value per common share at the end of Q3 2024 was $9.83. Given the current stock price of $9.83, the P/B ratio is:
P/B Ratio = Stock Price / Book Value = $9.83 / $9.83 = 1.00
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The enterprise value (EV) is calculated as:
- Market Capitalization: $890.04 million
- Total Debt: $4.641 billion
- Cash and Cash Equivalents: $331.99 million
Therefore, the EV is:
EV = Market Capitalization + Total Debt - Cash = $890.04 million + $4.641 billion - $331.99 million = $5.199 billion
For the EBITDA, the net interest income for the nine months ended September 30, 2024, was $57.14 million with adjustments leading to an EBITDA of approximately $82.22 million.
The EV/EBITDA ratio is:
EV/EBITDA = EV / EBITDA = $5.199 billion / $82.22 million ≈ 63.24
Stock Price Trends
Over the last 12 months, the stock price has shown fluctuations. Key points include:
- 12 months ago: $8.50
- 6 months ago: $9.00
- 3 months ago: $9.50
- Current price: $9.83
Dividend Yield and Payout Ratios
The company declared dividends of $0.20 per share for the third quarter of 2024. Given the current stock price of $9.83, the dividend yield is:
Dividend Yield = Annual Dividend / Stock Price = $0.20 / $9.83 ≈ 2.03%
The payout ratio can be calculated using the latest EPS:
Payout Ratio = Dividends / EPS = $0.20 / $0.36 ≈ 55.56%
Analyst Consensus on Stock Valuation
As per the latest analyst reports, the consensus rating for NYMT is:
- Buy: 5 analysts
- Hold: 3 analysts
- Sell: 1 analyst
| Metric | Value |
|---|---|
| P/E Ratio | 27.36 |
| P/B Ratio | 1.00 |
| EV/EBITDA | 63.24 |
| Current Stock Price | $9.83 |
| Dividend Yield | 2.03% |
| Payout Ratio | 55.56% |
| Analyst Consensus | Buy: 5, Hold: 3, Sell: 1 |
Key Risks Facing New York Mortgage Trust, Inc. (NYMT)
Key Risks Facing New York Mortgage Trust, Inc.
Industry Competition: The company operates in a highly competitive mortgage finance market, which could pressure profit margins. Market dynamics are influenced by interest rates, housing demand, and the availability of alternative financing options.
Regulatory Changes: Changes in government regulations affecting mortgage finance could impact operations. This includes potential changes in the Consumer Financial Protection Bureau (CFPB) regulations and Federal Reserve policies that influence lending practices.
Market Conditions: Economic downturns or fluctuations in housing prices can lead to increased credit risk, impacting loan performance. For instance, during economic slowdowns, delinquencies and defaults may rise. Recent inflationary pressures have increased credit risk for credit-sensitive assets.
Operational Risks
The company faces operational risks related to its investment and loan management strategies. As of September 30, 2024, the company had a net investment in residential loans of approximately $2.8 billion. Any operational inefficiencies could adversely affect net interest income, which was reported at $20.2 million for the three months ended September 30, 2024.
Financial Risks
Interest Rate Risk: Fluctuations in interest rates can significantly impact net interest income. For example, a 200 basis point increase in interest rates would decrease annualized adjusted net interest income by approximately $72.9 million. As of September 30, 2024, the weighted average rate for repurchase agreements was 7.95%.
Liquidity Risk: The company manages liquidity to meet ongoing cash requirements. As of September 30, 2024, cash and cash equivalents totaled $623,000, with unencumbered investment securities valued at $203.7 million. The company recognizes the risk of margin calls on repurchase agreements, which could adversely affect liquidity.
Strategic Risks
The company's strategy includes acquiring residential loans at discounts, reflecting perceived higher risks of default. As of September 30, 2024, the company had a delinquency rate of 6.5% for loans over 90 days past due, compared to 8.8% in the prior year. This indicates ongoing challenges in managing credit risk.
Mitigation Strategies
To mitigate risks, the company employs thorough due diligence when acquiring loans, ensuring compliance with existing guidelines. Additionally, the company utilizes a range of financing arrangements, including longer-term financing for certain credit investments, to reduce exposure to short-term market fluctuations.
| Risk Type | Description | Impact | Mitigation Strategy |
|---|---|---|---|
| Industry Competition | High competition in mortgage finance market | Pressure on profit margins | Focus on differentiated loan products |
| Regulatory Changes | Changes in mortgage finance regulations | Operational impact | Continuous monitoring of regulatory environment |
| Market Conditions | Economic downturns affecting credit risk | Increased delinquencies and defaults | Diverse investment portfolio |
| Interest Rate Risk | Fluctuations in interest rates | Impact on net interest income | Active portfolio management and hedging |
| Liquidity Risk | Need for cash to meet obligations | Potential margin calls | Daily liquidity forecasting |
| Strategic Risks | Acquiring loans at discounts | Higher default risks | Thorough due diligence on loan acquisitions |
Future Growth Prospects for New York Mortgage Trust, Inc. (NYMT)
Future Growth Prospects for New York Mortgage Trust, Inc.
Analysis of Key Growth Drivers
The growth of this entity is driven by several key factors:
- Product Innovations: The company has recently invested approximately $372.2 million in Agency RMBS with an average coupon of 5.33% and $624.2 million in residential loans with an average gross coupon of 9.72% during Q3 2024.
- Market Expansions: The business continues to expand into various markets, including a significant presence in states like California (13.6% of residential loans) and Florida (10.7% of residential loans) as of September 30, 2024.
- Acquisitions: The company has successfully completed multiple joint ventures, including selling a multi-family apartment community for approximately $56.4 million, generating a net gain of about $8.7 million.
Future Revenue Growth Projections and Earnings Estimates
Revenue growth projections for the upcoming quarters indicate a positive trend, with net income attributable to common stockholders of $32.4 million reported for Q3 2024, a significant recovery from $(94.8 million) for the same quarter in 2023.
For the nine months ended September 30, 2024, the net income attributable to common stockholders was $(61.96 million), showing an improvement from $(121.5 million) in the previous year.
Strategic Initiatives or Partnerships that May Drive Future Growth
Strategic initiatives include:
- Securitization Activities: In Q3 2024, the company completed a securitization of business purpose loans, resulting in approximately $235.8 million in net proceeds.
- Joint Ventures: Collaborations in joint ventures have led to profitable sales, enhancing the company's revenue stream.
Competitive Advantages that Position the Company for Growth
This entity has several competitive advantages:
- Strong Asset Base: As of September 30, 2024, total assets stood at approximately $8.9 billion, providing a robust foundation for growth.
- Low Delinquency Rates: The current delinquency status shows 91.0% of loans are current, with only 6.5% over 90 days past due, indicating effective risk management.
- Liquidity Position: The company had $188.9 million in cash and cash equivalents and $203.7 million in unencumbered investment securities available as of September 30, 2024.
| Growth Metrics | Q3 2024 | Q3 2023 | Change |
|---|---|---|---|
| Net Income (Loss) Attributable to Common Stockholders | $32.4 million | $(94.8 million) | Improvement of $127.2 million |
| Dividends per Common Share | $0.20 | $0.60 | Decrease of $0.40 |
| Book Value per Common Share | $9.83 | $9.83 | No Change |
| Adjusted Book Value per Common Share | $10.87 | $10.87 | No Change |
| Total Assets | $8.9 billion | $7.4 billion | Increase of $1.5 billion |
| Total Liabilities | $7.4 billion | $5.8 billion | Increase of $1.6 billion |
New York Mortgage Trust, Inc. (NYMT) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- New York Mortgage Trust, Inc. (NYMT) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of New York Mortgage Trust, Inc. (NYMT)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View New York Mortgage Trust, Inc. (NYMT)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.