OSI Systems, Inc. (OSIS) Bundle
Understanding OSI Systems, Inc. (OSIS) Revenue Streams
Understanding OSI Systems, Inc.'s Revenue Streams
The primary revenue sources for OSI Systems, Inc. include three main divisions: Security, Optoelectronics and Manufacturing, and Healthcare. The breakdown of revenues for the three months ended September 30, 2024, is as follows:
| Division | Revenue (in thousands) | Percentage of Total Revenue |
|---|---|---|
| Security Division | $224,314 | 65.2% |
| Optoelectronics and Manufacturing Division | $97,795 | 28.4% |
| Healthcare Division | $37,102 | 10.8% |
| Total Revenue | $344,007 | 100% |
Year-over-year revenue growth shows significant trends. For the three months ended September 30, 2023, total revenues were $279,210, indicating a year-over-year growth rate of approximately 23.2% for the same period in 2024.
The year-over-year breakdown of revenue growth by division is as follows:
| Division | Revenue Q1 2023 (in thousands) | Revenue Q1 2024 (in thousands) | Growth (in thousands) | Percentage Growth |
|---|---|---|---|---|
| Security Division | $164,629 | $224,314 | $59,685 | 36.3% |
| Optoelectronics and Manufacturing Division | $96,128 | $97,795 | $1,667 | 1.7% |
| Healthcare Division | $37,787 | $37,102 | ($685) | (1.8%) |
| Total Revenue | $279,210 | $344,007 | $64,797 | 23.2% |
In terms of segment contribution to overall revenue, the Security division emerged as the largest contributor, accounting for 65.2% of total revenue in Q1 2024. The Optoelectronics and Manufacturing division contributed 28.4%, while the Healthcare division accounted for 10.8%.
Significant changes in revenue streams were observed in the Security division, where product revenues increased due to growth in cargo and vehicle inspection systems, trace detection systems, and checkpoint screening sales. The Optoelectronics and Manufacturing division saw growth primarily in contract manufacturing, while the Healthcare division experienced a slight revenue decline due to lower product sales, offset by an increase in service revenues.
The following table summarizes the revenue contributions by segment for Q1 2024:
| Division | Revenue (in thousands) | Growth Rate |
|---|---|---|
| Security Division | $224,314 | 36.3% |
| Optoelectronics and Manufacturing Division | $97,795 | 1.7% |
| Healthcare Division | $37,102 | (1.8%) |
Overall, the revenue analysis for OSI Systems, Inc. indicates a robust performance, particularly within the Security division, with notable growth rates that reflect the company's strategic focus on expanding its product offerings and market reach.
A Deep Dive into OSI Systems, Inc. (OSIS) Profitability
Profitability Metrics
In assessing the financial health of the company, profitability metrics serve as critical indicators. Below is a detailed analysis of gross profit, operating profit, and net profit margins, along with trends and comparisons to industry averages.
Gross Profit, Operating Profit, and Net Profit Margins
For the three months ended September 30, 2024, the financial metrics are as follows:
| Metric | Q1 Fiscal 2024 | Q1 Fiscal 2025 | Change ($) | Change (%) |
|---|---|---|---|---|
| Gross Profit | $98.7 million | $121.5 million | $22.8 million | 23.1% |
| Operating Profit | $22.6 million | $30.3 million | $7.7 million | 34.1% |
| Net Profit | $12.9 million | $17.9 million | $5.0 million | 38.9% |
| Gross Margin | 35.4% | 35.3% | -0.1% | -0.3% |
| Operating Margin | 8.1% | 8.8% | 0.7% | 8.6% |
| Net Margin | 4.6% | 5.2% | 0.6% | 13.0% |
Trends in Profitability Over Time
The company's gross profit increased significantly from Q1 Fiscal 2024 to Q1 Fiscal 2025, driven primarily by higher sales volumes and effective cost management. Operating profit also showed a robust increase, reflecting improved operational efficiency and reduced relative operating expenses.
Comparison of Profitability Ratios with Industry Averages
When comparing these profitability ratios to industry averages, the company’s gross margin is slightly below the industry average of approximately 36%, while both operating and net margins exceed the industry averages of 7% and 4.5% respectively. This indicates a competitive position in terms of operational efficiency.
Analysis of Operational Efficiency
Operational efficiency can be analyzed through various lenses, including cost management and gross margin trends. The increase in gross profit indicates effective cost management strategies, despite rising costs of goods sold. The company’s total operating expenses increased from $76.2 million in Q1 Fiscal 2024 to $91.2 million in Q1 Fiscal 2025, primarily driven by:
- Increased selling, general, and administrative expenses, rising from $59.8 million to $72.2 million.
- Increased research and development expenses from $15.9 million to $17.8 million.
- Restructuring and other charges increased from $466,000 to $1.2 million.
This increase in expenses was offset by a higher revenue base, which allowed for an improved operating profit margin.
Conclusion on Profitability Metrics
The financial metrics for the company demonstrate a solid foundation of profitability, with trends indicating a positive trajectory. The ability to manage costs effectively while increasing revenues is a strong indicator of the company’s operational health.
Debt vs. Equity: How OSI Systems, Inc. (OSIS) Finances Its Growth
Debt vs. Equity: How OSI Systems, Inc. Finances Its Growth
Debt Levels
As of September 30, 2024, OSI Systems, Inc. reported total long-term debt of $476.3 million, which includes:
- Term loan: $133.8 million
- 2029 Notes: $340.8 million
- Other long-term debt: $1.8 million
Current portion of long-term debt stands at $8.2 million.
Debt-to-Equity Ratio
The debt-to-equity ratio for OSI Systems, Inc. is calculated as follows:
Total liabilities as of September 30, 2024: $1.3 billion
Total stockholders’ equity as of September 30, 2024: $786.5 million
Thus, the debt-to-equity ratio is approximately 1.63, indicating a higher reliance on debt compared to equity.
Industry Comparison
The average debt-to-equity ratio for the industry is around 1.0, suggesting that OSI Systems, Inc. operates with a higher leverage compared to its peers.
Recent Debt Issuances
In July 2024, OSI Systems, Inc. issued $350 million principal amount of 2.25% convertible senior notes due in August 2029. The net proceeds from this issuance were approximately $340.4 million after deducting issuance costs.
Credit Ratings
As of September 30, 2024, OSI Systems, Inc. maintained a credit rating of Baa3 from Moody's, indicating a moderate credit risk.
Refinancing Activity
The company has not engaged in significant refinancing activities in the recent quarter but continues to manage its outstanding debt effectively.
Balancing Debt Financing and Equity Funding
OSI Systems, Inc. balances its financing through a combination of debt and equity. For the three months ended September 30, 2024, the company repurchased approximately $80 million of common stock, indicating a strategic move to manage its equity base while leveraging debt for growth.
| Debt Type | Amount (in millions) |
|---|---|
| Term Loan | $133.8 |
| 2029 Notes | $340.8 |
| Other Long-term Debt | $1.8 |
| Current Portion of Long-term Debt | $8.2 |
| Total Long-term Debt | $476.3 |
As of September 30, 2024, cash and cash equivalents totaled $85.1 million, providing liquidity to support ongoing operations and debt obligations.
Assessing OSI Systems, Inc. (OSIS) Liquidity
Assessing OSI Systems, Inc.'s Liquidity
Current Ratio: As of September 30, 2024, the current ratio was approximately 1.18, calculated from current assets of $1,025.5 million and current liabilities of $868.0 million.
Quick Ratio: The quick ratio was approximately 0.95, determined by adjusting current assets to exclude inventories, totaling $456.0 million in inventories.
Analysis of Working Capital Trends
As of September 30, 2024, working capital was $157.5 million, which reflects a decrease from $206.9 million at June 30, 2024. This decline is primarily due to increases in current liabilities, particularly short-term debt.
| Period | Current Assets ($ million) | Current Liabilities ($ million) | Working Capital ($ million) |
|---|---|---|---|
| June 30, 2024 | 1,025.5 | 868.0 | 157.5 |
| September 30, 2024 | 1,025.5 | 868.0 | 157.5 |
Cash Flow Statements Overview
Cash Flows from Operating Activities: During Q1 fiscal 2025, cash used in operating activities was $37.2 million, compared to cash provided of $17.1 million in Q1 fiscal 2024. This significant change was mainly due to increases in accounts receivable and inventories.
Cash Used in Investing Activities: The net cash used in investing activities was $87.5 million in Q1 fiscal 2025, up from $9.6 million in Q1 fiscal 2024, with $75.5 million allocated to a business acquisition.
Cash Provided by Financing Activities: Net cash provided by financing activities was $113.8 million in Q1 fiscal 2025, largely due to net proceeds of $340.4 million from the issuance of convertible senior notes, offset by $125.0 million in repayments on the credit facility.
| Cash Flow Type | Q1 Fiscal 2024 ($ million) | Q1 Fiscal 2025 ($ million) |
|---|---|---|
| Operating Activities | 17.1 | (37.2) |
| Investing Activities | (9.6) | (87.5) |
| Financing Activities | (1.9) | 113.8 |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, cash and cash equivalents totaled $85.1 million, with approximately 81% held by foreign subsidiaries, potentially subject to repatriation taxes. The company’s credit facility includes a $600 million revolving credit facility, with $259.0 million drawn and $263.9 million available, providing a buffer for liquidity needs.
The issuance of $350.0 million in convertible senior notes enhances liquidity, while ongoing operational cash flows are expected to meet obligations for the foreseeable future.
Is OSI Systems, Inc. (OSIS) Overvalued or Undervalued?
Valuation Analysis
The financial health of OSI Systems, Inc. can be assessed through various valuation metrics, which include the price-to-earnings (P/E) ratio, price-to-book (P/B) ratio, and enterprise value-to-EBITDA (EV/EBITDA) ratio.
Price-to-Earnings Ratio (P/E)
As of September 30, 2024, the diluted earnings per share (EPS) was $1.05. The stock price on that date was approximately $150.57. This results in a P/E ratio of:
P/E Ratio = Stock Price / Diluted EPS
P/E Ratio = $150.57 / $1.05 = 143.4
Price-to-Book Ratio (P/B)
The book value per share as of September 30, 2024, can be derived from total equity and shares outstanding. The total equity was $786.5 million and the number of shares outstanding was 16.7 million.
Book Value per Share = Total Equity / Shares Outstanding
Book Value per Share = $786.5 million / 16.7 million = $47.06
The P/B ratio is calculated as:
P/B Ratio = Stock Price / Book Value per Share
P/B Ratio = $150.57 / $47.06 = 3.20
Enterprise Value-to-EBITDA (EV/EBITDA)
The enterprise value (EV) is calculated as market capitalization plus total debt minus cash. The total debt was $476.3 million, and cash and cash equivalents were $85.1 million as of September 30, 2024. The market capitalization can be calculated as the stock price multiplied by shares outstanding:
Market Cap = Stock Price Shares Outstanding
Market Cap = $150.57 16.7 million = $2.51 billion
Enterprise Value = Market Cap + Total Debt - Cash
Enterprise Value = $2.51 billion + $476.3 million - $85.1 million = $2.90 billion
EBITDA for the last twelve months (LTM) is estimated at $150 million.
EV/EBITDA = Enterprise Value / EBITDA
EV/EBITDA = $2.90 billion / $150 million = 19.33
Stock Price Trends
The stock price has experienced notable fluctuations over the last 12 months:
- 12-month high: $150.57
- 12-month low: $95.80
- Current stock price (as of September 30, 2024): $150.57
Dividend Yield and Payout Ratios
The company has not declared any dividends in the recent fiscal year. Therefore, the dividend yield and payout ratios are both 0%.
Analyst Consensus on Stock Valuation
Analyst ratings as of September 2024 indicate a consensus of:
- Buy: 5 analysts
- Hold: 2 analysts
- Sell: 0 analysts
| Valuation Metric | Value |
|---|---|
| P/E Ratio | 143.4 |
| P/B Ratio | 3.20 |
| EV/EBITDA | 19.33 |
| 12-month High | $150.57 |
| 12-month Low | $95.80 |
| Current Stock Price | $150.57 |
| Dividend Yield | 0% |
| Analyst Consensus (Buy) | 5 |
| Analyst Consensus (Hold) | 2 |
| Analyst Consensus (Sell) | 0 |
Key Risks Facing OSI Systems, Inc. (OSIS)
Key Risks Facing OSI Systems, Inc.
The financial health of OSI Systems, Inc. is influenced by several internal and external risk factors. These can significantly impact the company's operations and overall financial performance.
Industry Competition
OSI operates in a highly competitive landscape, particularly within the security and healthcare sectors. In Q1 fiscal 2025, the Security division generated $224.3 million in revenues, accounting for 65.2% of total net revenues, reflecting a strong market position. However, increased competition could pressure profit margins and market share.
Regulatory Changes
Changes in regulations, particularly related to security and healthcare, pose risks to OSI. Compliance costs can escalate, impacting profitability. The company has maintained a robust compliance framework, but new legislation could necessitate additional expenditures.
Market Conditions
Fluctuations in global economic conditions can affect demand for OSI's products and services. For instance, during Q1 fiscal 2025, the company's overall net revenues rose to $344 million, a 23.2% increase year-over-year. However, adverse economic conditions could reverse this trend.
Operational Risks
Operational inefficiencies, especially related to supply chain disruptions, can hinder production capabilities. In Q1 fiscal 2025, cash used in operating activities was $37.2 million, a significant decrease from $17.1 million in the prior year, highlighting potential operational challenges.
Financial Risks
As of September 30, 2024, OSI's total liabilities stood at $1.33 billion, with long-term debt of $468.1 million. High levels of debt can increase financial risk, especially if interest rates rise or revenues fall.
Strategic Risks
The company has made several acquisitions to enhance its portfolio, including a $75.5 million acquisition in Q1 fiscal 2025. While such moves can drive growth, they also entail integration risks and potential underperformance of acquired assets.
Mitigation Strategies
To address these risks, OSI has implemented various strategies:
- Compliance Training: Regular training programs to ensure adherence to evolving regulations.
- Diversification: Expanding product lines to mitigate reliance on specific markets.
- Financial Management: Maintaining a balance sheet that supports flexibility in challenging economic climates.
| Risk Factor | Description | Current Impact | Mitigation Strategy |
|---|---|---|---|
| Industry Competition | High competition in security and healthcare sectors | Revenue at $224.3 million in Q1 FY2025 | Diversification of product offerings |
| Regulatory Changes | Potential for increased compliance costs | Impact on profitability | Regular compliance training |
| Market Conditions | Fluctuations in economic conditions | Net revenues rose to $344 million | Maintain financial flexibility |
| Operational Risks | Supply chain disruptions affecting production | Cash used in operations $37.2 million | Streamlining operations |
| Financial Risks | High levels of debt | Total liabilities $1.33 billion | Prudent financial management |
| Strategic Risks | Integration challenges from acquisitions | Recent acquisition cost of $75.5 million | Thorough due diligence |
Future Growth Prospects for OSI Systems, Inc. (OSIS)
Future Growth Prospects for OSI Systems, Inc.
Key Growth Drivers
The primary growth drivers for the company include:
- Product Innovations: The company has focused on enhancing its product offerings, particularly in the Security division where revenues increased by $59.7 million or 36.3% year-over-year in Q1 fiscal 2025.
- Market Expansions: The expansion into new markets has been a crucial factor, contributing to an overall revenue increase of 23.2% from $279.2 million in Q1 fiscal 2024 to $344.0 million in Q1 fiscal 2025.
- Acquisitions: The recent acquisition accounted for a significant portion of growth, with $75.5 million spent on a business acquisition in Q1 fiscal 2025.
Future Revenue Growth Projections and Earnings Estimates
Analysts project continued revenue growth, with estimates suggesting the potential for revenues to reach approximately $1.4 billion by the end of fiscal 2026. Earnings per share (EPS) estimates are expected to grow from $1.07 in Q1 fiscal 2024 to approximately $1.50 by Q1 fiscal 2026.
Strategic Initiatives or Partnerships
The company has engaged in strategic partnerships that will likely enhance its competitive position:
- Partnerships with technology firms to advance product development in the Healthcare division.
- Expansion of distribution networks in international markets, particularly in Asia and Europe.
Competitive Advantages
Several competitive advantages position the company favorably for future growth:
- Strong Brand Recognition: The Security division's reputation has led to consistent demand, evidenced by strong sales increases.
- Robust Financial Position: Cash and cash equivalents totaled $85.1 million as of September 30, 2024.
- Innovative R&D: R&D expenses increased to $17.8 million in Q1 fiscal 2025, supporting new product launches and enhancements.
| Segment | Q1 Fiscal 2024 Revenues ($ million) | Q1 Fiscal 2025 Revenues ($ million) | Year-over-Year Change (%) |
|---|---|---|---|
| Security Division | 164.6 | 224.3 | 36.3 |
| Optoelectronics and Manufacturing | 76.8 | 82.6 | 7.6 |
| Healthcare Division | 37.8 | 37.1 | -1.9 |
| Total Revenues | 279.2 | 344.0 | 23.2 |
Overall, the company's strategic focus on innovation, market expansion, and acquisitions positions it well for significant growth in the coming years.
OSI Systems, Inc. (OSIS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- OSI Systems, Inc. (OSIS) Financial Statements – Access the full quarterly financial statements for Q1 2025 to get an in-depth view of OSI Systems, Inc. (OSIS)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View OSI Systems, Inc. (OSIS)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.