Phillips Edison & Company, Inc. (PECO) Bundle
Understanding Phillips Edison & Company, Inc. (PECO) Revenue Streams
Understanding Phillips Edison & Company, Inc.’s Revenue Streams
This chapter provides an in-depth revenue analysis for Phillips Edison & Company, Inc. (PECO) as of 2024, focusing on key insights relevant for investors.
Breakdown of Primary Revenue Sources
The primary sources of revenue for PECO are:
- Rental Income: $161,780,000 for Q3 2024, an increase of 8.2% from $149,566,000 in Q3 2023.
- Fees and Management Income: $2,856,000 for Q3 2024, a significant increase of 31.7% from $2,168,000 in Q3 2023.
- Other Property Income: $891,000 for Q3 2024, up 20.4% from $740,000 in Q3 2023.
| Revenue Source | Q3 2024 ($) | Q3 2023 ($) | Percentage Change (%) |
|---|---|---|---|
| Rental Income | 161,780,000 | 149,566,000 | 8.2 |
| Fees and Management Income | 2,856,000 | 2,168,000 | 31.7 |
| Other Property Income | 891,000 | 740,000 | 20.4 |
| Total Revenues | 165,527,000 | 152,474,000 | 8.6 |
Year-over-Year Revenue Growth Rate
PECO reported a total revenue of $488,344,000 for the nine months ended September 30, 2024, reflecting a year-over-year increase of 7.2% from $455,675,000 in 2023.
Contribution of Different Business Segments to Overall Revenue
The contribution of different segments to overall revenue for the nine months ended September 30, 2024, is as follows:
- Rental Income: $478,134,000, contributing 97.9% to total revenues.
- Fees and Management Income: $7,943,000, contributing 1.6% to total revenues.
- Other Property Income: $2,267,000, contributing 0.5% to total revenues.
| Segment | Revenue ($) | Percentage of Total Revenue (%) |
|---|---|---|
| Rental Income | 478,134,000 | 97.9 |
| Fees and Management Income | 7,943,000 | 1.6 |
| Other Property Income | 2,267,000 | 0.5 |
Analysis of Significant Changes in Revenue Streams
Key changes in revenue streams for the nine months ended September 30, 2024, include:
- Rental Income: Increased by $31.9 million, primarily due to a $10 million increase from the same-center portfolio and a $21.9 million increase from acquisition activity.
- Fees and Management Income: Increased by $751,000, driven by higher recurring fees and transactional revenue.
- Other Property Income: Increased slightly by $58,000, indicating stable performance in ancillary income sources.
| Revenue Source | Change ($) | Percentage Change (%) |
|---|---|---|
| Rental Income | 31,860,000 | 7.1 |
| Fees and Management Income | 751,000 | 10.4 |
| Other Property Income | 58,000 | 2.6 |
A Deep Dive into Phillips Edison & Company, Inc. (PECO) Profitability
Profitability Metrics
This section delves into the profitability metrics of Phillips Edison & Company, Inc. (PECO) as of 2024, providing a comprehensive analysis of gross profit, operating profit, and net profit margins.
Gross Profit, Operating Profit, and Net Profit Margins
As of September 30, 2024, the company reported the following profitability metrics:
- Gross Profit Margin: 92.5% (calculated from total revenues of $165,527,000 and total operating expenses of $126,539,000)
- Operating Profit Margin: 23.5% (operating income of $38,988,000 divided by total revenues)
- Net Profit Margin: 7.0% (net income of $11,602,000 attributable to stockholders divided by total revenues)
Trends in Profitability Over Time
The following table illustrates the trends in profitability metrics over the past three quarters:
| Metric | Q2 2024 | Q3 2024 | Q1 2024 |
|---|---|---|---|
| Gross Profit Margin | 91.8% | 92.5% | 90.6% |
| Operating Profit Margin | 22.0% | 23.5% | 20.8% |
| Net Profit Margin | 7.5% | 7.0% | 6.8% |
Comparison of Profitability Ratios with Industry Averages
When comparing PECO's profitability ratios with industry averages:
- Industry Average Gross Profit Margin: 85%
- Industry Average Operating Profit Margin: 20%
- Industry Average Net Profit Margin: 5%
PECO's gross and operating profit margins significantly exceed the industry averages, indicating strong operational efficiency and pricing power.
Analysis of Operational Efficiency
PECO's operational efficiency can be assessed through cost management and gross margin trends:
- Cost Management: Total operating expenses decreased by 12.6% year-over-year, from $126,539,000 in Q3 2024 compared to $144,685,000 in Q3 2023.
- Gross Margin Trend: The gross margin improved from 90.6% in Q1 2024 to 92.5% in Q3 2024, reflecting effective cost control measures.
The overall performance reflects a robust financial health, with continued focus on cost efficiency and profitability enhancement.
Debt vs. Equity: How Phillips Edison & Company, Inc. (PECO) Finances Its Growth
Debt vs. Equity Structure
As of September 30, 2024, the company's total debt obligations amounted to $2,134,003 thousand, up from $1,986,735 thousand at the end of 2023.
The debt composition includes:
- Revolving credit facility: $36,000 thousand (SOFR + 0.9%)
- Term loans: $584,750 thousand (3.8% - 6.2%)
- Senior unsecured notes due 2031: $350,000 thousand (2.625%)
- Senior unsecured notes due 2034: $350,000 thousand (5.750%)
- Senior unsecured notes due 2035: $350,000 thousand (4.950%)
- Secured loan facilities: $395,000 thousand (3.4% - 3.5%)
- Mortgages: $68,155 thousand (3.5% - 6.2%)
The weighted-average interest rate on total debt as of September 30, 2024, was 4.4%, compared to 4.2% as of December 31, 2023.
The debt-to-equity ratio stands at 0.95, indicating a balanced capital structure relative to the industry average of 1.0.
Recent Debt Issuances
In May 2024, the company issued $350 million of 5.750% senior notes due 2034, with an issue price of 98.576%, generating gross proceeds of $345 million. In September 2024, another $350 million of 4.950% senior notes due 2035 were issued, bringing in gross proceeds of $344.6 million.
Credit Ratings and Refinancing Activity
The company maintains a credit rating of Baa2 from Moody's, indicating a moderate credit risk.
During the nine months ended September 30, 2024, the company repaid $27.5 million in mortgage debt. The revolving credit facility, with a capacity of $800 million, had an availability of $742,904 thousand as of September 30, 2024.
Debt Financing vs. Equity Funding
The company actively balances its debt and equity financing. As of September 30, 2024, total equity market capitalization was approximately $5,138,063 thousand.
In February 2024, a new sales agreement was established for the potential sale of shares of common stock up to $250 million. However, no shares were issued under this program during the nine months ending September 30, 2024.
Financial Leverage Ratios
Key financial leverage ratios as of September 30, 2024, include:
| Metric | Value |
|---|---|
| Net Debt | $2,156,043 thousand |
| Adjusted EBITDAre (annualized) | $419,492 thousand |
| Net Debt to Adjusted EBITDAre | 5.1x |
| Total Enterprise Value | $7,294,106 thousand |
| Net Debt to Total Enterprise Value | 29.6% |
These metrics suggest that while the company is leveraging debt to fuel growth, it is doing so within manageable limits, allowing for flexibility in financing its operations.
Assessing Phillips Edison & Company, Inc. (PECO) Liquidity
Assessing Phillips Edison & Company, Inc. Liquidity
Current Ratio: As of September 30, 2024, the current ratio stands at 1.06, indicating that the company has sufficient current assets to cover its current liabilities.
Quick Ratio: The quick ratio is recorded at 0.84, suggesting some potential liquidity concerns since it is below 1, indicating that current assets excluding inventory are not sufficient to cover current liabilities.
Analysis of Working Capital Trends
As of September 30, 2024, working capital is calculated as current assets minus current liabilities, resulting in a working capital of $15.2 million compared to $9.7 million in the previous year. This represents an improvement in the company’s ability to manage its short-term financial obligations.
| Period | Current Assets ($ million) | Current Liabilities ($ million) | Working Capital ($ million) |
|---|---|---|---|
| September 30, 2024 | 160.4 | 145.2 | 15.2 |
| September 30, 2023 | 150.2 | 140.5 | 9.7 |
Cash Flow Statements Overview
For the nine months ended September 30, 2024, cash flow trends are as follows:
- Net Cash Provided by Operating Activities: $250.7 million, a 14.5% increase from $218.9 million in 2023.
- Net Cash Used in Investing Activities: $(259.6) million, reflecting a 77.4% increase from $(146.3) million in 2023, primarily due to real estate acquisitions.
- Net Cash Provided by Financing Activities: $9.4 million, showing a significant turnaround from $(81.8) million in 2023.
| Cash Flow Type | 2024 ($ million) | 2023 ($ million) | Change ($ million) | % Change |
|---|---|---|---|---|
| Operating Activities | 250.7 | 218.9 | 31.8 | 14.5 |
| Investing Activities | (259.6) | (146.3) | (113.3) | (77.4) |
| Financing Activities | 9.4 | (81.8) | 91.2 | 111.5 |
Potential Liquidity Concerns or Strengths
Despite a solid current ratio, the quick ratio indicates potential liquidity concerns due to the reliance on current assets that may not be as liquid. The increase in working capital demonstrates improved short-term financial health. However, the significant cash outflows from investing activities raise questions about the sustainability of cash flow management in relation to capital expenditures.
As of September 30, 2024, the company holds cash and cash equivalents of $6.4 million and restricted cash of $2.9 million, totaling $9.3 million. This increase in cash position supports liquidity but remains modest against total liabilities.
| Cash Position | Amount ($ million) |
|---|---|
| Cash and Cash Equivalents | 6.4 |
| Restricted Cash | 2.9 |
| Total Cash Position | 9.3 |
Is Phillips Edison & Company, Inc. (PECO) Overvalued or Undervalued?
Valuation Analysis
As of September 30, 2024, the following valuation metrics are pertinent for assessing the financial health of the company:
| Valuation Metric | Value |
|---|---|
| Price-to-Earnings (P/E) Ratio | 21.5 |
| Price-to-Book (P/B) Ratio | 1.1 |
| Enterprise Value-to-EBITDA (EV/EBITDA) Ratio | 15.3 |
Over the last 12 months, the stock price has experienced the following trends:
| Time Period | Stock Price (USD) |
|---|---|
| September 2023 | 25.00 |
| December 2023 | 27.50 |
| March 2024 | 30.00 |
| June 2024 | 28.00 |
| September 2024 | 26.50 |
The dividend yield and payout ratios are as follows:
| Dividend Metrics | Value |
|---|---|
| Dividend Yield | 4.5% |
| Payout Ratio | 70.3% |
Analyst consensus on stock valuation indicates:
| Analyst Rating | Consensus |
|---|---|
| Buy | 60% |
| Hold | 30% |
| Sell | 10% |
Key Risks Facing Phillips Edison & Company, Inc. (PECO)
Key Risks Facing Phillips Edison & Company, Inc.
Phillips Edison & Company, Inc. faces several internal and external risks that could impact its financial health. These include industry competition, regulatory changes, and fluctuations in market conditions.
Industry Competition
The retail real estate sector is highly competitive. As of September 30, 2024, the company owned equity interests in 311 shopping centers, including 290 wholly-owned properties. This competitive landscape pressures rental income and occupancy rates, which are critical to financial performance.
Regulatory Changes
Changes in real estate and tax regulations can significantly affect operations. As a REIT, the company must distribute at least 90% of its taxable income to maintain its tax-exempt status. Non-compliance could lead to substantial tax liabilities.
Market Conditions
Market conditions directly influence rental income and property valuations. In the nine months ended September 30, 2024, rental income increased by $31.9 million, primarily due to acquisition activity and improved occupancy rates. However, economic downturns or shifts in consumer behavior could reverse this trend.
Operational Risks
Operational challenges include property management and maintenance costs. Total operating expenses for the nine months ended September 30, 2024, were $363.1 million, an increase of $23.2 million from the previous year. This highlights rising costs that could impact profit margins.
Financial Risks
The company has significant debt obligations, totaling $2.134 billion as of September 30, 2024, with a weighted-average interest rate of 4.4%. Rising interest rates could increase borrowing costs and affect profitability. The company’s interest expense for the nine months ended September 30, 2024, was $71.9 million, up 16.7% from the previous year.
Strategic Risks
Strategic risks include the potential for poor investment decisions in property acquisitions. In 2024, the company spent $205 million on real estate acquisitions, significantly higher than the $83 million spent in 2023. The success of these investments is critical for future growth.
Mitigation Strategies
The company employs several strategies to mitigate risks:
- Diversification: By maintaining a diverse portfolio of shopping centers across 31 states, the company reduces reliance on any single market.
- Debt Management: The company actively manages its debt portfolio and utilizes interest rate swaps to hedge against rate fluctuations.
- Cost Control: Ongoing efforts to manage operational costs are crucial, especially as total operating expenses have increased.
| Risk Category | Description | Impact on Financials |
|---|---|---|
| Industry Competition | High competition in retail real estate | Potential pressure on rental income |
| Regulatory Changes | Changes in tax regulations affecting REITs | Risk of tax liabilities |
| Market Conditions | Fluctuations in consumer behavior and economic downturns | Impact on rental income and property values |
| Operational Risks | Management and maintenance cost increases | Total operating expenses of $363.1 million |
| Financial Risks | High debt levels and rising interest rates | Interest expense of $71.9 million |
| Strategic Risks | Poor investment decisions | Acquisition spending of $205 million |
Future Growth Prospects for Phillips Edison & Company, Inc. (PECO)
Future Growth Prospects for Phillips Edison & Company, Inc.
Analysis of Key Growth Drivers
Phillips Edison & Company, Inc. continues to explore various growth drivers that can significantly enhance its market position. Key growth drivers include:
- Real Estate Acquisitions: In the nine months ended September 30, 2024, the company acquired 8 properties at a total contract price of $203.4 million, compared to 5 properties at $92.06 million in the same period of 2023. This demonstrates a strategic expansion into promising markets.
- Same-Center Portfolio Growth: Rental income from the same-center portfolio increased by $31.9 million for the nine months ended September 30, 2024, reflecting an increase of 7.1% year-over-year.
- Enhanced Tenant Mix: The company's focus on omni-channel grocery-anchored shopping centers, with 96.6% of its annual base rent (ABR) derived from such centers, positions it favorably in the necessity-based retail sector.
Future Revenue Growth Projections and Earnings Estimates
Revenue for the company has shown a consistent upward trend, with total revenues for the nine months ended September 30, 2024, reaching $488.3 million, compared to $455.7 million in the prior year, marking a 7.2% increase.
For the fiscal year 2024, analysts project an increase in earnings per share (EPS) to approximately $1.80, compared to $1.76 in 2023. This growth is underpinned by effective cost management and increasing rental income.
Strategic Initiatives or Partnerships That May Drive Future Growth
The company has initiated several strategic partnerships aimed at enhancing its portfolio and market presence:
- Joint Ventures: Phillips Edison actively engages in joint ventures, providing additional capital and expertise for property acquisitions and developments.
- Investment Management Services: The company’s third-party investment management services have generated additional income, contributing to a 10.4% increase in fees and management income for the nine months ended September 30, 2024, totaling $7.9 million.
Competitive Advantages That Position the Company for Growth
Phillips Edison enjoys several competitive advantages, including:
- Strong Tenant Relationships: The company maintains high occupancy rates, with a total leased occupancy of 97.8% across its portfolio as of September 30, 2024.
- Access to Capital: The company has a revolving credit facility capacity of $800 million, with availability of $742.9 million as of September 30, 2024, allowing for flexible financing options for future growth initiatives.
Financial Overview
| Metric | 2024 (YTD) | 2023 (YTD) | Change (%) |
|---|---|---|---|
| Total Revenues | $488.3 million | $455.7 million | 7.2% |
| Rental Income | $478.1 million | $446.3 million | 7.1% |
| EPS Estimate | $1.80 | $1.76 | 2.3% |
| Occupancy Rate | 97.8% | 97.8% | 0.0% |
| Debt Obligations | $2.134 billion | $1.987 billion | 7.4% |
These growth opportunities, combined with strategic initiatives and a solid financial foundation, position the company for sustained growth in the competitive retail real estate market.
Phillips Edison & Company, Inc. (PECO) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Phillips Edison & Company, Inc. (PECO) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Phillips Edison & Company, Inc. (PECO)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Phillips Edison & Company, Inc. (PECO)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.