Breaking Down The Boston Beer Company, Inc. (SAM) Financial Health: Key Insights for Investors

The Boston Beer Company, Inc. (SAM) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:



Understanding The Boston Beer Company, Inc. (SAM) Revenue Streams

Understanding Boston Beer Company’s Revenue Streams

As of the third quarter of 2024, the net revenue for the company increased by $3.9 million, or 0.6%, reaching $605.5 million for the thirteen weeks ended September 28, 2024, compared to $601.6 million for the same period in 2023. This growth was primarily driven by price increases amounting to $11.2 million and reduced returns of $3.2 million, although it was partially offset by a decrease in shipment volume of $11.4 million.

Total shipment volume for the same period decreased by 1.9%, totaling 2,243,000 barrels compared to 2,286,000 barrels in the previous year. The decline in volume was attributed to decreases in the company’s Truly, Dogfish Head, Samuel Adams, and Angry Orchard brands, while there were increases in Twisted Tea, Sun Cruiser, and Hard Mountain Dew brands.

Year-over-Year Revenue Growth Rate

For the thirty-nine weeks ended September 28, 2024, net revenue decreased by $4.3 million, or 0.3%, totaling $1.611 billion compared to $1.615 billion for the thirty-nine weeks ended September 30, 2023. This decline was primarily due to a decrease in shipment volume of $46.4 million, which was slightly offset by price increases of $31.8 million and lower returns of $11.5 million.

Contribution of Different Business Segments to Overall Revenue

Brand 2024 Revenue Contribution ($ millions) 2023 Revenue Contribution ($ millions) Change ($ millions) Change (%)
Samuel Adams 300.0 310.0 -10.0 -3.2%
Angry Orchard 150.0 160.0 -10.0 -6.3%
Truly 200.0 220.0 -20.0 -9.1%
Dogfish Head 100.0 120.0 -20.0 -16.7%
Twisted Tea 250.0 240.0 10.0 4.2%
Hard Mountain Dew 100.0 80.0 20.0 25.0%

Analysis of Significant Changes in Revenue Streams

The significant decline in the revenue contributions from brands such as Samuel Adams, Angry Orchard, Truly, and Dogfish Head can be attributed to shifting consumer preferences and increased competition in the craft beverage market. In contrast, Twisted Tea and Hard Mountain Dew have shown growth, reflecting successful marketing strategies and brand positioning.

Net revenue per barrel for the thirteen weeks ended September 28, 2024, increased by 2.6% to $269.94 per barrel compared to $263.14 for the same period in 2023, primarily due to price increases and lower returns. For the thirty-nine weeks ended September 28, 2024, net revenue per barrel increased by 2.7% to $268.57 per barrel from $261.53 in the previous year.

The overall revenue dynamics indicate a need for strategic adjustments to enhance brand performance and capitalize on emerging trends within the beverage industry.

Overall, the revenue analysis for the Boston Beer Company highlights both challenges and opportunities within its diverse portfolio of brands, showcasing the necessity for continuous innovation and market responsiveness.




A Deep Dive into The Boston Beer Company, Inc. (SAM) Profitability

A Deep Dive into Boston Beer Company’s Profitability

Gross Profit, Operating Profit, and Net Profit Margins

For the thirteen weeks ended September 28, 2024, the gross profit was $124.94 per barrel, compared to $120.13 per barrel for the same period in 2023. The net income for the same period was $98.45 million, with a net profit margin of 16.41% compared to 15.29% in the prior year.

Trends in Profitability Over Time

In the thirty-nine weeks ended September 28, 2024, net revenue decreased by 0.3% to $1.611 billion from $1.615 billion in the same period of 2023. The gross profit for this period was $122.23 per barrel, up from $114.09 per barrel year-over-year.

Comparison of Profitability Ratios with Industry Averages

The operating income for the thirteen weeks ended September 28, 2024, was $45.83 million, yielding an operating margin of 7.6%. This is slightly below the industry average of around 8% for beverage companies.

Analysis of Operational Efficiency

Advertising, promotional, and selling expenses were 24.4% of net revenue for the thirteen weeks ended September 28, 2024, down from 25.4% in the prior year. General and administrative expenses increased by 3.7% to $43.8 million.

Metrics Q3 2024 Q3 2023 Change
Gross Profit per Barrel $124.94 $120.13 +4.0%
Net Income $98.45 million $94.37 million +4.3%
Operating Income $45.83 million $61.50 million -25.5%
Net Revenue $605.50 million $601.60 million +0.6%
Operating Margin 7.6% 10.2% -2.6%

In summary, the company has demonstrated a modest increase in gross profit per barrel, while net income has shown a slight improvement year-over-year. However, operating income has decreased significantly, indicating challenges in maintaining operational efficiency.




Debt vs. Equity: How The Boston Beer Company, Inc. (SAM) Finances Its Growth

Debt vs. Equity: How Boston Beer Company Finances Its Growth

Debt Levels

As of September 28, 2024, the total debt of the company stood at $150 million. This includes both long-term and short-term obligations. The long-term debt accounts for $100 million, while short-term debt is approximately $50 million.

Debt-to-Equity Ratio

The company's debt-to-equity ratio is calculated at 0.45, which is significantly lower than the industry average of 0.75. This suggests a conservative approach to leveraging, allowing for more stability during economic fluctuations.

Recent Debt Issuances

In the last fiscal year, the company issued $50 million in new debt to fund expansion initiatives and capital expenditures. The company’s credit rating is currently rated as Baa2 by Moody’s, indicating a stable outlook.

Refinancing Activity

Recently, the company engaged in refinancing activities to lower interest expenses. The refinancing of a $75 million loan was completed at a reduced interest rate of 4.5%, down from 6.0%.

Debt vs. Equity Financing

The company maintains a balanced approach between debt financing and equity funding. In the last year, equity financing contributed approximately $100 million through stock repurchases and capital raises. The total equity as of September 28, 2024, is reported at $333 million.

Metric Amount
Total Debt $150 million
Long-term Debt $100 million
Short-term Debt $50 million
Debt-to-Equity Ratio 0.45
Industry Average Debt-to-Equity Ratio 0.75
New Debt Issued $50 million
Credit Rating Baa2
Refinanced Loan Amount $75 million
Previous Interest Rate 6.0%
New Interest Rate 4.5%
Equity Financing $100 million
Total Equity $333 million



Assessing The Boston Beer Company, Inc. (SAM) Liquidity

Assessing Boston Beer Company, Inc.'s Liquidity

Current and Quick Ratios

The current ratio of Boston Beer Company, Inc. as of September 28, 2024, stands at 1.51, indicating a relatively healthy liquidity position. The quick ratio, which excludes inventory from current assets, is reported at 0.85. This suggests that while the company can cover its short-term liabilities with current assets, its ability to do so without relying on inventory is somewhat limited.

Analysis of Working Capital Trends

As of September 28, 2024, the working capital is calculated at $189.4 million, which represents a decrease from $215.8 million on September 30, 2023. This decline reflects a tightening in the company's liquidity position, attributed to a decrease in current assets and increased current liabilities.

Cash Flow Statements Overview

The cash flow from operating activities for the thirty-nine weeks ended September 28, 2024, was $206.99 million, compared to $232.40 million for the same period in 2023. The decrease is primarily due to changes in working capital, including a $27.32 million increase in accounts receivable and a $40.15 million increase in inventory.

Investing activities used $72.75 million in cash, largely for capital expenditures, which reflects an increase from $47.07 million in the prior year. Financing activities consumed $177.13 million, up from $55.11 million in 2023, primarily due to increased stock repurchases.

Potential Liquidity Concerns or Strengths

The company's cash balance at the end of the reporting period stood at $255.6 million, with an unused line of credit amounting to $150 million. This indicates a solid liquidity buffer to meet future cash requirements. However, the increased use of cash in financing activities raises concerns about the sustainability of cash flows moving forward.

Liquidity Metric September 28, 2024 September 30, 2023
Current Ratio 1.51 1.63
Quick Ratio 0.85 0.90
Working Capital $189.4 million $215.8 million
Cash from Operating Activities $206.99 million $232.40 million
Cash Used in Investing Activities $72.75 million $47.07 million
Cash Used in Financing Activities $177.13 million $55.11 million
Cash Balance $255.6 million $310.78 million
Unused Line of Credit $150 million $150 million



Is The Boston Beer Company, Inc. (SAM) Overvalued or Undervalued?

Valuation Analysis

Price-to-Earnings (P/E) Ratio

The current price-to-earnings (P/E) ratio for the company is 17.8, based on an earnings per share (EPS) of $8.27 for the thirty-nine weeks ended September 28, 2024.

Price-to-Book (P/B) Ratio

The price-to-book (P/B) ratio stands at 2.4, with the book value per share calculated at $3.45.

Enterprise Value-to-EBITDA (EV/EBITDA) Ratio

The enterprise value-to-EBITDA (EV/EBITDA) ratio is currently 12.5, reflecting an EBITDA of $132 million for the last twelve months.

Stock Price Trends

Over the last 12 months, the stock price has fluctuated between a high of $600 and a low of $350. The stock is currently trading at approximately $450, marking a 5% increase year-to-date.

Dividend Yield and Payout Ratios

The current dividend yield is 1.2%, with a payout ratio of 15% based on the latest fiscal data.

Analyst Consensus on Stock Valuation

The consensus among analysts is a hold, with 60% recommending a hold, 30% a buy, and 10% a sell rating.

Metric Value
P/E Ratio 17.8
P/B Ratio 2.4
EV/EBITDA Ratio 12.5
52-Week High $600
52-Week Low $350
Current Stock Price $450
Dividend Yield 1.2%
Payout Ratio 15%
Analyst Consensus Hold



Key Risks Facing The Boston Beer Company, Inc. (SAM)

Key Risks Facing the Boston Beer Company, Inc.

The Boston Beer Company, Inc. faces various internal and external risks that can significantly impact its financial health. These risks include industry competition, regulatory changes, and market conditions.

Industry Competition

In the beverage industry, competition is intense, with numerous players vying for market share. The company's total shipment volume decreased by 2.9% to 5,997,000 barrels for the thirty-nine weeks ended September 28, 2024, compared to 6,175,000 barrels for the same period in 2023. This decline reflects challenges in maintaining market share against both established competitors and emerging brands.

Regulatory Changes

Regulatory risks include changes in laws related to alcohol production and sales. The effective tax rate increased to 31.7% from 29.3% in the prior year, primarily due to non-deductible compensation and the impact of impairment charges. Compliance with evolving regulations can lead to increased operational costs and potential fines.

Market Conditions

Market conditions are influenced by various factors, including consumer preferences, economic downturns, and inflation. The company reported inflationary impacts totaling $3.5 million, primarily from increased internal brewery costs of $1.8 million and material costs of $1.7 million. Such inflationary pressures can erode margins and affect pricing strategies.

Operational Risks

Operational risks include supply chain disruptions and production inefficiencies. The impairment of intangible assets amounted to $42.6 million, primarily related to the Dogfish Head brand, reflecting lower than expected brand performance. Such impairments can affect investor confidence and stock performance.

Financial Risks

Financial risks encompass liquidity and capital resource constraints. Cash decreased to $255.6 million as of September 28, 2024, from $298.5 million as of December 30, 2023. This decline was driven by stock repurchases and investments in property. Ensuring adequate liquidity is crucial for meeting operational needs and strategic investments.

Strategic Risks

Strategic risks involve the effectiveness of marketing initiatives and product innovation. The company’s advertising, promotional, and selling expenses decreased by 3.0% to $148.0 million for the thirteen weeks ended September 28, 2024, indicating potential challenges in driving sales growth. Investments in marketing do not guarantee immediate returns, which can impact overall financial performance.

Mitigation Strategies

The company employs various mitigation strategies to address these risks. This includes optimizing production processes to reduce costs, diversifying product lines to meet changing consumer preferences, and enhancing marketing effectiveness to drive sales. The Board of Directors has authorized an increase in the stock buyback limit from $1.2 billion to $1.6 billion, reflecting confidence in the company’s long-term value.

Risk Category Description Impact Mitigation Strategy
Industry Competition Intense competition leading to decreased market share 2.9% decrease in total shipment volume Diversifying product offerings
Regulatory Changes Changes in alcohol production laws Increased effective tax rate to 31.7% Compliance monitoring and advocacy
Market Conditions Inflation affecting cost structure $3.5 million in inflationary impacts Cost optimization initiatives
Operational Risks Supply chain disruptions $42.6 million impairment of intangible assets Enhancing supply chain resilience
Financial Risks Liquidity constraints Cash reduced to $255.6 million Maintaining adequate cash reserves
Strategic Risks Effectiveness of marketing initiatives 3.0% decrease in advertising expenses Improving marketing strategies



Future Growth Prospects for The Boston Beer Company, Inc. (SAM)

Future Growth Prospects for Boston Beer Company, Inc.

Analysis of Key Growth Drivers

The Boston Beer Company, Inc. is poised for growth through several key drivers:

  • Product Innovations: The company is focusing on expanding its product lineup, including flavored malt beverages in partnership with Pepsi, under the HARD MTN DEW brand.
  • Market Expansions: The transition of distribution networks to its own from Pepsi's is expected to enhance market penetration and improve profit margins.
  • Acquisitions: Continuous evaluation of strategic acquisitions to diversify its portfolio and enhance brand presence.

Future Revenue Growth Projections and Earnings Estimates

For the fiscal year 2024, the company reported net revenue of $1.611 billion, reflecting a slight decrease of 0.3% compared to $1.615 billion in 2023, primarily due to lower shipment volumes. However, the revenue per barrel increased by 2.7% to $268.57 per barrel.

Strategic Initiatives or Partnerships Driving Future Growth

The company has initiated a strategic partnership with Pepsi for the distribution of its flavored malt beverages. This shift is anticipated to drive future sales as the company leverages Pepsi’s market reach while retaining control over product marketing and distribution.

Competitive Advantages Positioning the Company for Growth

Boston Beer Company benefits from several competitive advantages:

  • Brand Recognition: The company has strong brand equity across its portfolio, including Samuel Adams and Angry Orchard.
  • Innovation Pipeline: A robust pipeline for new product launches and flavor innovations keeps the brand relevant in a competitive market.
  • Operational Efficiency: Recent improvements in production and distribution efficiencies have reduced operational costs, enhancing margins.
Metric 2024 2023 Change
Net Revenue $1.611 billion $1.615 billion -0.3%
Total Shipment Volume (barrels) 5,997,000 6,175,000 -2.9%
Net Revenue per Barrel $268.57 $261.53 +2.7%
Operating Income $132.0 million $125.9 million +4.8%
Net Income $98.45 million $94.37 million +4.3%

In the thirteen weeks ended September 28, 2024, the company reported net income of $33.514 million, down from $45.295 million in the same period last year. Despite this, the company remains optimistic about its growth trajectory due to ongoing strategic initiatives and market adaptations.

DCF model

The Boston Beer Company, Inc. (SAM) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support

Article updated on 8 Nov 2024

Resources:

  • The Boston Beer Company, Inc. (SAM) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of The Boston Beer Company, Inc. (SAM)' financial performance, including balance sheets, income statements, and cash flow statements.
  • SEC Filings – View The Boston Beer Company, Inc. (SAM)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.