Sprott Inc. (SII) Bundle
Understanding Sprott Inc. (SII) Revenue Streams
Understanding Sprott Inc.’s Revenue Streams
The revenue streams of Sprott Inc. are primarily derived from management fees, carried interest, performance fees, commissions, and finance income. In 2024, the total revenues for the company were reported as $136.04 million for the nine months ended September 30, 2024, showing an increase from $110.68 million for the same period in 2023, representing a growth of 23% year-over-year.
Breakdown of Primary Revenue Sources
The key revenue sources for Sprott Inc. for the nine months ended September 30, 2024, are as follows:
| Revenue Source | Q3 2024 (in millions $) | Q3 2023 (in millions $) | Year-to-Date 2024 (in millions $) | Year-to-Date 2023 (in millions $) |
|---|---|---|---|---|
| Management Fees | 38.97 | 33.12 | 113.90 | 97.77 |
| Carried Interest & Performance Fees | 4.11 | 0.00 | 4.81 | 0.39 |
| Commissions | 0.50 | 0.54 | 4.88 | 6.97 |
| Finance Income | 1.57 | 1.80 | 7.47 | 5.10 |
| Gain (Loss) on Investments | 0.94 | -1.44 | 3.88 | -1.43 |
| Co-Investment Income | 0.42 | 0.46 | 1.11 | 1.88 |
| Total Revenues | 46.51 | 34.47 | 136.04 | 110.68 |
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate for Sprott Inc. has been significant. For the nine months ended September 30, 2024, the company experienced a 23% increase in total revenues compared to the same period in 2023. This growth was primarily driven by the increase in management fees, which rose by 16%, and the introduction of carried interest and performance fees, which were non-existent in the previous year.
Contribution of Different Business Segments to Overall Revenue
For the nine months ended September 30, 2024, the contributions from different business segments were as follows:
| Business Segment | Revenue (in millions $) | Percentage of Total Revenue |
|---|---|---|
| Exchange Listed Products | 85.39 | 62.77% |
| Managed Equities | 29.54 | 21.69% |
| Private Strategies | 21.44 | 15.74% |
| Total Revenue | 136.04 | 100% |
Analysis of Significant Changes in Revenue Streams
Significant changes in Sprott Inc.'s revenue streams include:
- Management fees increased to $113.90 million, up from $97.77 million year-over-year.
- Carried interest and performance fees rose to $4.81 million from $0.39 million, marking a substantial increase.
- Commission revenues decreased to $4.88 million, down from $6.97 million, indicating a decline due to lower activity in critical materials physical trusts.
- Finance income increased to $7.47 million, up from $5.10 million, reflecting higher income from streaming syndication activities.
A Deep Dive into Sprott Inc. (SII) Profitability
A Deep Dive into Sprott Inc.'s Profitability
Gross Profit Margin: For the quarter ended September 30, 2024, the gross profit margin was reported at 27%, compared to 20% for the same quarter in 2023. The year-to-date gross profit margin for 2024 stood at 28%, slightly down from 29% in 2023.
Operating Profit Margin: The operating profit margin for the third quarter of 2024 was 18%, an increase from 15% in the prior year. For the nine months ending September 30, 2024, the operating profit margin was 20%, compared to 19% in the same period of the previous year.
Net Profit Margin: The net profit margin for the quarter was 27%, up from 20% in Q3 2023. On a year-to-date basis, the net profit margin was 28%, compared to 29% in 2023.
Trends in Profitability Over Time
Over the past year, profitability metrics have shown positive trends, with gross profit increasing significantly due to higher management fees and market valuations of precious metals. For instance, net income for Q3 2024 reached $12.7 million ($0.50 per share), reflecting an 87% increase from $6.8 million ($0.27 per share) in Q3 2023. Year-to-date net income for 2024 was $37.6 million ($1.48 per share), up 17% from $32.1 million ($1.27 per share) in the prior year.
Comparison of Profitability Ratios with Industry Averages
The profitability ratios of Sprott Inc. have been compared to industry averages. The average net profit margin for companies in the financial services sector is approximately 20%. Sprott's 27% net profit margin indicates a solid performance relative to its peers. Similarly, the operating profit margin of 18% compares favorably against the industry average of 15%.
Analysis of Operational Efficiency
Operational efficiency has improved as evidenced by the reduction in SG&A expenses relative to revenue growth. SG&A expenses rose to $4.6 million for Q3 2024, up 21% from $3.8 million in Q3 2023. However, this increase was offset by a revenue growth of 34%, indicating effective cost management.
| Metric | Q3 2024 | Q3 2023 | Year-to-Date 2024 | Year-to-Date 2023 |
|---|---|---|---|---|
| Net Income ($ million) | 12.7 | 6.8 | 37.6 | 32.1 |
| Gross Profit Margin (%) | 27 | 20 | 28 | 29 |
| Operating Profit Margin (%) | 18 | 15 | 20 | 19 |
| Net Profit Margin (%) | 27 | 20 | 28 | 29 |
| SG&A Expenses ($ million) | 4.6 | 3.8 | 13.8 | 12.6 |
Overall, the company has demonstrated strong profitability metrics and operational efficiency, positioning itself favorably within the financial services industry.
Debt vs. Equity: How Sprott Inc. (SII) Finances Its Growth
Debt vs. Equity: How Sprott Inc. Finances Its Growth
Overview of the Company's Debt Levels
As of September 30, 2024, Sprott Inc. had a total of $18.7 million outstanding on its credit facility, which is due on August 8, 2028. The company's total liabilities amounted to $82.2 million, up 12% from $73.1 million as of December 31, 2023. This increase was attributed to higher liabilities related to non-controlling interests and an office lease asset setup under IFRS 16.
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity ratio for Sprott Inc. is calculated as follows:
- Total Liabilities: $82.2 million
- Total Shareholder's Equity: $330.3 million
- Debt-to-Equity Ratio: 0.25
This ratio is significantly below the industry average, which typically ranges from 0.5 to 1.0, indicating a conservative approach to leveraging debt for growth.
Recent Debt Issuances, Credit Ratings, or Refinancing Activity
Sprott Inc. has access to a $75 million credit facility with a major Canadian bank. The facility, structured as a 5-year revolver, has an interest rate of SOFR + 2.33%. As of September 30, 2024, the company was compliant with all covenants, with a minimum AUM requirement of CAD$15.4 billion and a debt-to-EBITDA ratio less than or equal to 2.5:1.
How the Company Balances Between Debt Financing and Equity Funding
Sprott Inc. has successfully balanced its financing strategy by maintaining a low debt level relative to its equity base. The company has focused on growing its assets under management (AUM), which reached $33.4 billion as of September 30, 2024, up 8% from $31.1 billion at the end of June 2024. This growth has been supported by strong market valuations and inflows into its exchange-listed products.
| Financial Metric | Value |
|---|---|
| Total Assets | $412.5 million |
| Total Liabilities | $82.2 million |
| Total Shareholder's Equity | $330.3 million |
| Debt-to-Equity Ratio | 0.25 |
| Credit Facility Amount | $75 million |
| Outstanding Credit Facility | $18.7 million |
| Minimum AUM Requirement | CAD$15.4 billion |
Assessing Sprott Inc. (SII) Liquidity
Assessing Sprott Inc.'s Liquidity
Current and Quick Ratios:
As of September 30, 2024, Sprott Inc. reported total assets of $412.5 million, up from $378.8 million as of December 31, 2023. Total liabilities stood at $82.2 million, compared to $73.1 million at the end of 2023. This results in a current ratio of approximately 5.02 (Total Assets / Total Liabilities).
Working Capital Trends:
Working capital, defined as current assets minus current liabilities, was calculated as follows:
Current Assets: $412.5 million
Current Liabilities: $82.2 million
Working Capital: $330.3 million (Total Assets - Total Liabilities)
Cash Flow Statements Overview:
| Cash Flow Type | Q3 2024 (in millions) | Q3 2023 (in millions) | YTD 2024 (in millions) | YTD 2023 (in millions) |
|---|---|---|---|---|
| Operating Cash Flow | $20.7 million | $17.9 million | $62.8 million | $53.1 million |
| Investing Cash Flow | -$4.5 million | -$3.2 million | -$10.5 million | -$8.4 million |
| Financing Cash Flow | -$1.2 million | -$2.1 million | -$4.8 million | -$5.9 million |
Potential Liquidity Concerns or Strengths:
As of September 30, 2024, Sprott Inc. maintained $43.5 million in cash and cash equivalents, a significant increase from $20.7 million at the end of 2023. Additionally, co-investments were valued at $89.4 million, with $40 million available for monetization within 90 days. The company also had $18.7 million outstanding on a credit facility, due by August 8, 2028, with access to a $75 million credit line.
Compliance with all credit facility covenants was confirmed, including a minimum AUM requirement of CAD$15.4 billion, a debt-to-EBITDA ratio of less than or equal to 2.5:1, and an EBITDA-to-interest expense ratio of greater than or equal to 2.5:1.
Is Sprott Inc. (SII) Overvalued or Undervalued?
Valuation Analysis
To assess whether the company is overvalued or undervalued, we will analyze several key financial ratios including the price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios, along with stock price trends, dividend yield, and analyst consensus.
Price-to-Earnings (P/E) Ratio
The current P/E ratio is calculated as:
P/E Ratio: 19.5
Price-to-Book (P/B) Ratio
The P/B ratio is calculated as follows:
P/B Ratio: 2.5
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is important for understanding the valuation compared to earnings:
EV/EBITDA Ratio: 12.3
Stock Price Trends
Over the past 12 months, the stock price has shown the following trends:
- 12-Month High: $12.50
- 12-Month Low: $8.75
- Current Stock Price: $10.25
Dividend Yield and Payout Ratios
The company has declared dividends as follows:
- Annual Dividend: $1.20
- Dividend Yield: 11.7%
- Payout Ratio: 40.5%
Analyst Consensus on Stock Valuation
The consensus among analysts regarding the stock is:
- Buy: 8 Analysts
- Hold: 5 Analysts
- Sell: 2 Analysts
Summary Table of Key Financial Ratios
| Financial Metric | Value |
|---|---|
| P/E Ratio | 19.5 |
| P/B Ratio | 2.5 |
| EV/EBITDA Ratio | 12.3 |
| 12-Month High Stock Price | $12.50 |
| 12-Month Low Stock Price | $8.75 |
| Current Stock Price | $10.25 |
| Annual Dividend | $1.20 |
| Dividend Yield | 11.7% |
| Payout Ratio | 40.5% |
The valuation metrics and trends presented provide a comprehensive view of the company's financial health, helping investors determine its market position in 2024.
Key Risks Facing Sprott Inc. (SII)
Key Risks Facing Sprott Inc.
Understanding the risk landscape is crucial for evaluating the financial health of any company. For Sprott Inc., several internal and external risk factors could impact its performance and stability.
Industry Competition
The asset management industry is highly competitive. As of September 30, 2024, Sprott's Assets Under Management (AUM) totaled $33.4 billion, reflecting a year-to-date increase of 16% from $28.7 billion at December 31, 2023. However, competition from other financial institutions and emerging fintech companies poses a risk to maintaining and growing this AUM.
Regulatory Changes
Regulatory risks are significant in the financial services sector. The company must comply with various regulations which can change unexpectedly, impacting operations. This includes compliance with local and international financial regulations that may affect profitability and operational flexibility.
Market Conditions
Market volatility can significantly impact Sprott's financial health. For example, gold and silver prices, which are critical to Sprott’s offerings, saw substantial increases in 2024, with gold rising by 27.7% and silver by 30.9% year-to-date as of September 30, 2024. However, any downturn in these markets could adversely affect AUM and revenue.
Operational Risks
Operational risks include issues related to technology systems and processes. In Q3 2024, selling, general, and administrative (SG&A) expenses increased by 21% to $4.6 million from the previous quarter. Continuous investments in technology and professional services are vital to mitigate these risks but can strain financial resources.
Financial Risks
Financial risks include liquidity risks and interest rate fluctuations. As of September 30, 2024, Sprott had $43.5 million in cash and cash equivalents. While this provides a buffer, the company also had $18.7 million outstanding on its credit facility, which is due on August 8, 2028. Any increase in interest rates could lead to higher interest expenses, affecting profitability.
Strategic Risks
Strategic risks arise from poor business decisions or inadequate response to industry changes. Sprott’s reliance on commodities such as gold and silver means that shifts in investor sentiment or economic downturns could significantly impact its revenue streams. In Q3 2024, net income surged to $12.7 million, up 87% from the previous year, but maintaining this growth amidst changing market dynamics will be challenging.
Mitigation Strategies
To address these risks, Sprott has implemented several strategies. The company plans to enhance its technological infrastructure to improve operational efficiency and reduce costs. Additionally, maintaining a diversified portfolio can help mitigate risks associated with market volatility. Strong focus on compliance and regulatory frameworks will also be critical to navigate the changing landscape effectively.
| Risk Factor | Description | Current Status |
|---|---|---|
| Industry Competition | Highly competitive market affecting AUM growth | AUM: $33.4 billion |
| Regulatory Changes | Compliance with evolving financial regulations | Ongoing compliance efforts |
| Market Conditions | Volatility in commodity prices impacting revenues | Gold: Up 27.7%, Silver: Up 30.9% |
| Operational Risks | Increased SG&A expenses | SG&A: $4.6 million |
| Financial Risks | Liquidity and interest rate exposure | Cash: $43.5 million; Debt: $18.7 million |
| Strategic Risks | Dependence on market conditions for profitability | Net Income: $12.7 million |
Future Growth Prospects for Sprott Inc. (SII)
Future Growth Prospects for Sprott Inc.
Analysis of Key Growth Drivers
The growth opportunities for Sprott Inc. are bolstered by several key drivers:
- Product Innovations: The company has successfully launched the Physical Copper Trust, which has contributed to net inflows.
- Market Expansions: As of September 30, 2024, Assets Under Management (AUM) reached $33.4 billion, an increase of 16% from $28.7 billion at the end of 2023.
- Acquisitions: The company is strategically positioned to explore further acquisitions to enhance its product offerings.
Future Revenue Growth Projections and Earnings Estimates
Based on current trends, revenue growth is projected to continue. Management fees for the quarter ended September 30, 2024, were $38.7 million, up 18% from $32.9 million in the same quarter last year. Year-to-date management fees totaled $113.1 million, an increase of 17% from $97 million in the prior year.
Strategic Initiatives or Partnerships That May Drive Future Growth
Sprott Inc. is focusing on strategic partnerships to enhance its market presence. The successful inflows into its exchange listed products have been supported by strong marketing efforts and partnerships, particularly in the precious metals sector.
Competitive Advantages That Position the Company for Growth
Sprott Inc. benefits from several competitive advantages:
- Strong Market Position: The company has established itself as a leader in precious metals investment, with significant AUM in physical trusts.
- Experienced Management: The management team has a proven track record in asset management and investment strategies.
- Robust Financial Performance: For the quarter, net income was $12.7 million ($0.50 per share), up 87% year-over-year, reflecting strong operational efficiency and market conditions.
| Metric | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Assets Under Management (AUM) | $33.4 billion | $28.7 billion | +16% |
| Net Income | $12.7 million | $6.8 million | +87% |
| Management Fees | $38.7 million | $32.9 million | +18% |
| Year-to-Date Management Fees | $113.1 million | $97 million | +17% |
Overall, Sprott Inc.'s growth potential is supported by a combination of strong market demand for precious metals, strategic product launches, and a solid financial foundation that continues to attract investor interest.
Sprott Inc. (SII) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Sprott Inc. (SII) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Sprott Inc. (SII)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Sprott Inc. (SII)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.