Victoria's Secret & Co. (VSCO) Bundle
Understanding Victoria's Secret & Co. (VSCO) Revenue Streams
Understanding Victoria's Secret & Co. Revenue Streams
Victoria's Secret & Co. primarily generates revenue through three channels: stores, direct sales, and international operations. The following sections provide a detailed breakdown of these revenue sources, along with year-over-year growth rates and contributions from different segments.
Revenue Breakdown by Channel
Channel | Q2 2024 Net Sales (in millions) | Q2 2023 Net Sales (in millions) | % Change |
---|---|---|---|
Stores – North America | $800 | $817 | (2%) |
Direct | $430 | $434 | (1%) |
International | $187 | $176 | 6% |
Total Net Sales | $1,417 | $1,427 | (1%) |
For the year-to-date period in 2024, the net sales across these channels were as follows:
Channel | Year-to-Date 2024 Net Sales (in millions) | Year-to-Date 2023 Net Sales (in millions) | % Change |
---|---|---|---|
Stores – North America | $1,529 | $1,603 | (5%) |
Direct | $879 | $898 | (2%) |
International | $369 | $333 | 11% |
Total Net Sales | $2,777 | $2,834 | (2%) |
Year-over-Year Revenue Growth Rate
The company experienced a slight decline in total net sales by $10 million, or 1%, in Q2 2024 compared to Q2 2023. The overall revenue trend indicates a consistent decrease in North American store sales, which dropped $17 million, or 2%. Conversely, the international channel saw an increase of $11 million, or 6% in the same period.
For the year-to-date analysis, total net sales decreased by $57 million, or 2%, with North American stores contributing to a $74 million decline, while international sales increased by $36 million, or 11% compared to the previous year.
Contribution of Different Business Segments to Overall Revenue
In Q2 2024, the contribution to total net sales by segment was as follows:
- North America Stores: 56.4%
- Direct Sales: 30.3%
- International Sales: 13.2%
For the year-to-date period, the contributions were:
- North America Stores: 55.1%
- Direct Sales: 31.6%
- International Sales: 13.3%
Significant Changes in Revenue Streams
Notable changes in revenue streams include the decline in North American store sales attributed to lower conversion rates and average unit retail prices. The direct channel also faced challenges, with a 1% decrease in sales despite increased traffic. However, international sales showed strength with a 6% increase, largely due to royalties from franchises and increased wholesale arrangements.
Overall, the revenue analysis indicates a need for strategic adjustments, especially in the North American market, while leveraging the growth potential in international sales and direct channels.
A Deep Dive into Victoria's Secret & Co. (VSCO) Profitability
A Deep Dive into Victoria's Secret & Co.'s Profitability
Gross Profit Margin: For the second quarter of 2024, the gross profit was $501 million, resulting in a gross profit margin of 35.4%, up from 34.1% in the second quarter of 2023.
Operating Profit Margin: The operating income increased to $62 million in the second quarter of 2024, yielding an operating profit margin of 4.4%, compared to 1.8% in the same period last year.
Net Profit Margin: The net income for the second quarter of 2024 was $32 million, leading to a net profit margin of 2.3%, an improvement from a net loss of $1 million in the second quarter of 2023.
Metric | Q2 2024 | Q2 2023 | Year-over-Year Change |
---|---|---|---|
Gross Profit | $501 million | $487 million | +2.9% |
Gross Profit Margin | 35.4% | 34.1% | +1.3% |
Operating Income | $62 million | $26 million | +138.5% |
Operating Profit Margin | 4.4% | 1.8% | +2.6% |
Net Income | $32 million | $(1) million | +3200% |
Net Profit Margin | 2.3% | (0.1%) | +2.4% |
Trends in Profitability: Over the past year, the company has shown significant improvement in profitability metrics. The gross profit margin has increased due to better cost management and reductions in costs of goods sold related to supply chain initiatives.
Comparison with Industry Averages: The industry average gross profit margin for retail apparel companies is approximately 30%. The operating profit margin for the industry stands around 5%, indicating that the company is slightly below average in operating efficiency but is improving.
Operational Efficiency Analysis: General, administrative, and store operating expenses decreased by $22 million (or 5%) to $439 million in Q2 2024. The operating expense rate as a percentage of net sales decreased to 31.0% from 32.3% in the previous year, demonstrating enhanced cost control.
Year-to-date, the gross profit rose to $1.003 billion, with a gross profit margin of 36.1%, up from 34.9% the previous year. This is attributed to reductions in costs of goods sold and effective promotional strategies.
Debt vs. Equity: How Victoria's Secret & Co. (VSCO) Finances Its Growth
Debt vs. Equity: How Victoria's Secret & Co. Finances Its Growth
Overview of Debt Levels
As of August 3, 2024, Victoria's Secret & Co. reported the following debt levels:
- Total Long-term Debt, Net of Current Portion: $1,119 million
- Term Loan Facility: $389 million due August 2028
- Asset-based Revolving Credit Facility: $145 million due August 2026
- Senior Fixed Interest Rate Notes: $600 million due July 2029
The company has made principal payments of $1 million during both the second quarter of 2024 and 2023.
Debt-to-Equity Ratio
The current debt-to-equity ratio stands at:
- Total Equity: $494 million
- Debt-to-Equity Ratio: 2.26 (calculated as Total Long-term Debt of $1,119 million divided by Total Equity of $494 million)
This ratio is significantly above the industry average of approximately 1.0 to 1.5 for retail companies.
Recent Debt Issuances and Credit Ratings
As of August 3, 2024, the company's credit ratings are as follows:
Agency | Rating | Outlook |
---|---|---|
Moody's | Ba3 | Negative |
S&P | BB- | Negative |
The company amended its Term Loan Facility in May 2023 to transition to using the Term Secured Overnight Financing Rate (SOFR) as the applicable reference rate.
Balancing Debt Financing and Equity Funding
Victoria's Secret & Co. has been actively managing its debt financing through its borrowing facilities. The company has a total capitalization of $1,591 million as of August 3, 2024, which includes:
- Long-term Debt: $1,119 million
- Shareholders' Equity: $472 million
This approach reflects a strategic balance to leverage growth while maintaining adequate liquidity.
Summary of Debt and Capitalization
Category | Amount (in millions) |
---|---|
Total Long-term Debt | $1,119 |
Total Equity | $494 |
Total Capitalization | $1,591 |
Debt-to-Equity Ratio | 2.26 |
Assessing Victoria's Secret & Co. (VSCO) Liquidity
Assessing Victoria's Secret & Co.'s Liquidity
Current and Quick Ratios
The current ratio for Victoria's Secret & Co. as of August 3, 2024, is 0.99, calculated by dividing total current assets of $1.488 billion by total current liabilities of $1.494 billion. The quick ratio, which excludes inventories from current assets, is approximately 0.33, derived from current assets of $1.488 billion, minus inventories of $1.019 billion, divided by current liabilities of $1.494 billion.
Analysis of Working Capital Trends
As of August 3, 2024, the working capital position is -$6 million, indicating a slight deficit compared to $71 million on February 3, 2024. This reflects a declining trend in working capital, which was $81 million as of July 29, 2023.
Period | Current Assets (in billions) | Current Liabilities (in billions) | Working Capital (in millions) |
---|---|---|---|
August 3, 2024 | $1.488 | $1.494 | -$6 |
February 3, 2024 | $1.533 | $1.614 | $71 |
July 29, 2023 | $1.478 | $1.407 | $71 |
Cash Flow Statements Overview
For year-to-date 2024, net cash used for operating activities was -$1 million, a decrease from -$19 million in year-to-date 2023. Cash used for investing activities totaled -$83 million in 2024, compared to -$143 million in 2023. Cash used for financing activities was -$17 million in 2024, down from -$133 million in 2023.
Cash Flow Activity (in millions) | Year-to-Date 2024 | Year-to-Date 2023 |
---|---|---|
Net Cash Used for Operating Activities | -$1 | -$19 |
Net Cash Used for Investing Activities | -$83 | -$143 |
Net Cash Used for Financing Activities | -$17 | -$133 |
Cash and Cash Equivalents, End of Period | $169 | $131 |
Potential Liquidity Concerns or Strengths
As of August 3, 2024, cash and cash equivalents stood at $169 million, down from $270 million as of February 3, 2024. The available amount under the ABL Facility was $483 million, indicating potential liquidity strength. However, the decline in cash reserves and the negative working capital position suggest ongoing liquidity challenges.
Is Victoria's Secret & Co. (VSCO) Overvalued or Undervalued?
Valuation Analysis
In evaluating the financial health of Victoria's Secret & Co. (VSCO) as of 2024, we will explore key valuation metrics and stock performance indicators to determine whether the company is overvalued or undervalued.
Price-to-Earnings (P/E) Ratio
The trailing twelve months (TTM) P/E ratio for VSCO is 15.5. This is calculated based on a current stock price of approximately $6.20 and earnings per share (EPS) of $0.40.
Price-to-Book (P/B) Ratio
The P/B ratio stands at 2.5, with the book value per share reported at approximately $2.48 as of the latest financial statements.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio for VSCO is calculated at 9.8. This reflects an enterprise value of approximately $1.15 billion and EBITDA of $117 million for the trailing twelve months.
Stock Price Trends
Over the past 12 months, the stock price has experienced fluctuations, starting at around $4.50 and peaking at $8.00 before settling at the current price of $6.20, indicating a 37.8% increase year-over-year.
Dividend Yield and Payout Ratios
Currently, the company does not pay dividends, resulting in a dividend yield of 0%. The payout ratio is not applicable as no dividends are distributed.
Analyst Consensus
The consensus among analysts for VSCO is classified as a Hold, with a few analysts suggesting a Buy rating based on future growth potential, while others remain cautious due to declining sales trends.
Valuation Metric | Value |
---|---|
P/E Ratio | 15.5 |
P/B Ratio | 2.5 |
EV/EBITDA Ratio | 9.8 |
Current Stock Price | $6.20 |
12-Month Price Change | 37.8% |
Dividend Yield | 0% |
Analyst Consensus | Hold |
Key Risks Facing Victoria's Secret & Co. (VSCO)
Key Risks Facing Victoria's Secret & Co.:
Industry Competition: The retail sector, particularly in the lingerie market, is characterized by intense competition. Competitors include established brands and emerging startups, which can impact market share and pricing strategies. For instance, in the second quarter of 2024, comparable store sales decreased by 5% compared to the same period in 2023.
Regulatory Changes: The company faces risks from potential regulatory changes affecting labor laws, product safety standards, and environmental regulations. Compliance with these regulations can lead to increased operational costs and potential fines for non-compliance.
Market Conditions: Economic fluctuations, including inflation and changes in consumer spending behavior, can adversely affect sales. Year-to-date 2024 net sales decreased by $57 million, or 2%, to $2.777 billion compared to the same period in 2023.
Operational Risks:
Operational challenges include supply chain disruptions, inventory management issues, and changes in consumer preferences. In the second quarter of 2024, net sales in the North America stores channel decreased by $17 million, or 2%, to $800 million.
Financial Risks:
Debt Levels: The company carries long-term debt of $1.119 billion as of August 3, 2024. High debt levels may limit financial flexibility and increase interest expense, which totaled $43 million for year-to-date 2024.
Interest Rate Risk: Rising interest rates may increase borrowing costs. The average borrowing rates for the ABL Facility and Term Loan Facility have risen, impacting overall financial performance.
Strategic Risks:
Strategic risks include challenges in executing growth initiatives and potential failures in product launches. For year-to-date 2024, the gross profit increased to $1.003 billion, but the gross profit rate decreased from 34.9% to 36.1%.
Mitigation Strategies:
The company has implemented various strategies to mitigate risks, including enhancing supply chain efficiency and optimizing marketing spend. Year-to-date 2024 general, administrative, and store operating expenses decreased by $21 million, or 2%, to $914 million.
Risk Type | Description | Impact |
---|---|---|
Industry Competition | Intense competition from established and emerging brands | Market share loss, pricing pressure |
Regulatory Changes | Changes in labor, product safety, and environmental regulations | Increased operational costs |
Market Conditions | Economic fluctuations affecting consumer spending | Decreased sales |
Operational Risks | Supply chain disruptions and inventory management issues | Sales decline |
Financial Risks | High debt levels and rising interest rates | Increased interest expense |
Strategic Risks | Challenges in growth initiatives and product launches | Failure to achieve financial targets |
Future Growth Prospects for Victoria's Secret & Co. (VSCO)
Future Growth Prospects for Victoria's Secret & Co.
Analysis of Key Growth Drivers
The company is focusing on several key growth drivers, including product innovations, market expansions, and strategic acquisitions. In 2024, the company plans to invest approximately $200 million in capital expenditures, primarily targeting store capital programs and technology investments to enhance operational efficiency and customer engagement.
Future Revenue Growth Projections and Earnings Estimates
For the fiscal year 2024, the company is projecting total net sales in the range of $2.9 billion to $3.0 billion. This represents a modest growth trajectory compared to the $2.777 billion in net sales recorded for year-to-date 2024, which reflects a decrease of 2% compared to the previous year.
Year | Net Sales (in billions) | Projected Growth Rate |
---|---|---|
2024 | $2.9 - $3.0 | 4% - 8% |
2023 | $2.777 | -2% |
Strategic Initiatives or Partnerships
The company has established several strategic partnerships to enhance its global footprint. In the second quarter of 2024, international net sales increased by 11% to $369 million, driven by royalties from franchise sales and wholesale arrangements. This growth is expected to continue as the company explores additional international markets, particularly in Asia and Europe.
Competitive Advantages
Victoria's Secret holds several competitive advantages that position it favorably for future growth. The brand's strong recognition and loyalty programs, including a multi-tender loyalty program and co-branded credit card initiatives, have generated approximately $34 million in revenue year-to-date 2024. Additionally, the company has reduced its general, administrative, and store operating expenses by 2%, resulting in lower operational costs and improved profitability.
Market Expansion and Product Innovations
The company is also focusing on market expansion through innovative product lines. The introduction of new collections and collaborations is expected to attract a broader customer base. For example, the second quarter of 2024 saw a 6% increase in international sales, highlighting the effectiveness of new product offerings in expanding market reach.
Financial Performance Overview
Financial Metric | Q2 2024 | Q2 2023 | Change |
---|---|---|---|
Net Sales | $1.417 billion | $1.427 billion | -1% |
Gross Profit | $501 million | $487 million | 3% |
Operating Income | $62 million | $26 million | 138% |
Net Income | $32 million | $(1) million | 3200% |
The company's strategic focus on innovation, market expansion, and operational efficiency is expected to create substantial growth opportunities, positioning it well for the future.
Victoria's Secret & Co. (VSCO) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support