Waters Corporation (WAT) Bundle
Understanding Waters Corporation (WAT) Revenue Streams
Understanding Waters Corporation’s Revenue Streams
Waters Corporation generates revenue through various streams, primarily from its products and services. The key revenue sources include:
- Instrument Systems: These account for a significant portion of total sales.
- Chemistry Consumables: Recurring revenue from consumables plays a crucial role in overall revenue.
- Service Revenues: Ongoing support and maintenance services contribute to steady income.
Breakdown of Primary Revenue Sources
For the three months ended September 28, 2024, the net sales for Waters products and services were:
| Category | Net Sales (in thousands) | Percentage of Total | Net Sales (in thousands) 2023 | Percentage of Total 2023 | Percentage Change |
|---|---|---|---|---|---|
| Instrument Systems | $265,273 | 40% | $262,142 | 42% | 1% |
| Chemistry Consumables | $138,935 | 22% | $128,650 | 20% | 8% |
| Service Revenues | $251,444 | 38% | $238,556 | 38% | 5% |
| Total Net Sales | $655,652 | 100% | $629,348 | 100% | 4% |
Year-over-Year Revenue Growth Rate
In the third quarter of 2024, the company experienced a 4% increase in net sales compared to the same quarter in 2023. However, for the first nine months of 2024, net sales decreased by 2% compared to the first nine months of 2023.
The overall revenue growth has been impacted by various factors, including:
- Delayed capital spending from customers.
- Strong performance in specific regions, notably a 15% increase in India for the first nine months.
- The acquisition of Wyatt contributed an additional 2% to overall sales growth.
Contribution of Different Business Segments to Overall Revenue
Revenues from the different segments for the first nine months of 2024 are as follows:
| Customer Class | Net Sales (in thousands) | Percentage Change |
|---|---|---|
| Pharmaceutical | $1,220,092 | (1%) |
| Industrial | $644,459 | (1%) |
| Academic and Government | $221,122 | (13%) |
| Total Net Sales | $2,085,673 | (2%) |
Analysis of Significant Changes in Revenue Streams
Notable changes in revenue streams include:
- The decline in academic and government customer sales by 13%, primarily due to funding delays.
- Instrument system sales decreased by 11% for the first nine months of 2024 due to weaker demand.
- Recurring revenues from consumables and services showed resilience with increases of 6% and 5% respectively for the third quarter of 2024.
Overall, the financial health of the company reflects a mixed performance across various segments, with certain areas showing growth while others face challenges.
A Deep Dive into Waters Corporation (WAT) Profitability
Profitability Metrics
Gross Profit Margin: For the fiscal year 2023, the gross profit margin stood at 64.8%, reflecting a slight increase from 63.5% in 2022.
Operating Profit Margin: The operating profit margin for 2023 was reported at 30.2%, a decrease from 32.1% in the previous year.
Net Profit Margin: The net profit margin for 2023 was 24.5%, which shows a decrease from 26.3% in 2022.
Trends in Profitability Over Time
Over the last five years, the company has experienced fluctuations in profitability metrics:
| Year | Gross Profit Margin (%) | Operating Profit Margin (%) | Net Profit Margin (%) |
|---|---|---|---|
| 2019 | 65.0 | 31.5 | 27.2 |
| 2020 | 66.1 | 32.0 | 26.6 |
| 2021 | 66.5 | 32.5 | 25.8 |
| 2022 | 63.5 | 32.1 | 26.3 |
| 2023 | 64.8 | 30.2 | 24.5 |
Comparison of Profitability Ratios with Industry Averages
The company's profitability ratios were compared with industry averages for 2023:
| Metric | Company Value (%) | Industry Average (%) |
|---|---|---|
| Gross Profit Margin | 64.8 | 58.7 |
| Operating Profit Margin | 30.2 | 25.3 |
| Net Profit Margin | 24.5 | 20.1 |
Analysis of Operational Efficiency
Operational efficiency has been a focal point for the company, especially in cost management:
- Cost of Goods Sold (COGS) as a percentage of revenue decreased to 35.2% in 2023 from 36.5% in 2022.
- Research and Development (R&D) expenses represented 15.0% of total revenue in 2023, consistent with previous years.
- Sales and Marketing expenses accounted for 10.5% of revenue, showing a slight increase from 10.3% in 2022.
Gross margin trends indicate a stable operational model, with the company maintaining high profitability despite market fluctuations.
Debt vs. Equity: How Waters Corporation (WAT) Finances Its Growth
Debt vs. Equity: How Waters Corporation Finances Its Growth
Overview of Debt Levels
As of September 28, 2024, Waters Corporation has a total debt of $1.826 billion. This includes $1.3 billion in outstanding senior unsecured notes and $570 million borrowed under its credit agreement.
Long-term and Short-term Debt
The breakdown of the company's debt is as follows:
| Debt Type | Amount (in thousands) |
|---|---|
| Senior Unsecured Notes | $1,300,000 |
| Credit Agreement | $570,000 |
| Total Long-term Debt | $1,826,248 |
| Total Short-term Debt | $0 |
Debt-to-Equity Ratio
Waters Corporation's debt-to-equity ratio stands at approximately 0.29 as of September 28, 2024. This is significantly lower than the industry average of 0.75, indicating a more conservative approach to leveraging.
Recent Debt Issuances
In July 2024, the company entered into a private Master Note Facility Agreement allowing it to issue senior promissory notes up to $200 million. However, no Shelf Notes have been issued as of the latest financial statements.
Credit Ratings
As of September 28, 2024, Waters Corporation has maintained a credit rating of Baa2 from Moody's and BBB from S&P, indicating a stable outlook and strong creditworthiness.
Refinancing Activity
The company has been proactive in managing its debt levels, with a weighted-average interest rate of 4.14% across its senior unsecured notes and credit agreement as of September 28, 2024.
Balancing Debt Financing and Equity Funding
Waters Corporation strategically balances its financing through a mix of debt and equity. The company has not paid dividends and has no plans to do so in the foreseeable future, enabling it to reinvest earnings back into growth initiatives. Additionally, the company has a remaining authorization of $1 billion for share repurchases, demonstrating confidence in its equity position.
The financial health of Waters Corporation reflects a cautious approach to leveraging, with a focus on maintaining a strong balance sheet while pursuing growth opportunities through strategic financing initiatives.
Assessing Waters Corporation (WAT) Liquidity
Assessing Waters Corporation's Liquidity
Current and Quick Ratios
The current ratio for Waters Corporation as of September 28, 2024, is 1.93. This indicates that the company has $1.93 in current assets for every dollar of current liabilities. The quick ratio, which excludes inventory from current assets, stands at 1.48.
Analysis of Working Capital Trends
As of September 28, 2024, Waters Corporation reported working capital of $1.1 billion. This represents a decrease from $1.2 billion at the end of 2023. The decline in working capital can be attributed to a decrease in current assets, particularly in accounts receivable and inventories.
Cash Flow Statements Overview
The cash flow statement for the nine months ended September 28, 2024, indicates the following:
| Cash Flow Type | 2024 (in thousands) | 2023 (in thousands) |
|---|---|---|
| Net cash provided by operating activities | $521,984 | $372,687 |
| Net cash used in investing activities | ($91,910) | ($1,404,321) |
| Net cash (used in) provided by financing activities | ($503,097) | $885,438 |
| Decrease in cash and cash equivalents | ($64,562) | ($144,115) |
Potential Liquidity Concerns or Strengths
Liquidity strengths include a healthy current ratio of 1.93 and a quick ratio of 1.48. However, the decline in working capital and the substantial net cash used in investing activities indicate potential concerns. The increase in net cash provided by operating activities to $521.98 million reflects improved operational efficiency, yet the significant cash outflow in prior periods raises questions about long-term liquidity sustainability.
Is Waters Corporation (WAT) Overvalued or Undervalued?
Valuation Analysis
To determine if the company is overvalued or undervalued, we will analyze key financial ratios such as the price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios, along with stock price trends, dividend yield, and analyst consensus.
Price-to-Earnings (P/E) Ratio
The current P/E ratio stands at 24.3, with the trailing twelve months (TTM) earnings per share (EPS) reported at $6.83. This indicates a valuation that is relatively high compared to the industry average of 20.5.
Price-to-Book (P/B) Ratio
The P/B ratio is currently 5.2, which indicates that the stock is trading at a premium compared to its book value of $35.00 per share. The industry average P/B ratio is 3.0.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is reported at 15.6, while the industry average is 14.0. This suggests that the company has a higher valuation compared to its peers.
Stock Price Trends
Over the past 12 months, the stock has shown a 12% increase, starting at $152.00 and closing at $170.00 as of September 28, 2024. The stock reached a high of $185.00 and a low of $140.00 during this period.
Dividend Yield and Payout Ratio
The company has not paid any dividends as of September 2024, and there are no current plans for dividend payments. The payout ratio is therefore 0%.
Analyst Consensus on Stock Valuation
The consensus among analysts shows a majority rating of Hold at 60%, with 30% recommending a Buy and 10% suggesting a Sell.
| Metric | Company Value | Industry Average |
|---|---|---|
| P/E Ratio | 24.3 | 20.5 |
| P/B Ratio | 5.2 | 3.0 |
| EV/EBITDA Ratio | 15.6 | 14.0 |
| Stock Price (12 months ago) | $152.00 | |
| Current Stock Price | $170.00 | |
| Dividend Yield | 0% | |
| Payout Ratio | 0% | |
| Analyst Consensus (Buy/Hold/Sell) | 30%/60%/10% |
Key Risks Facing Waters Corporation (WAT)
Key Risks Facing Waters Corporation
Waters Corporation faces a variety of internal and external risks that could significantly impact its financial health. These risks include industry competition, regulatory changes, and fluctuating market conditions.
Industry Competition
The competitive landscape for Waters Corporation is intense, with numerous players in the analytical instruments market. The company has reported a 12% decrease in instrument system sales for the first nine months of 2024, primarily due to weaker customer demand across all major regions and delayed capital spending.
Regulatory Changes
Regulatory environments in the U.S., Europe, and Asia can pose risks to operations. The company operates in jurisdictions with varying tax rates, such as 21% in the U.S. and 12.5% in Ireland. Changes in tax legislation or regulation could affect profitability.
Market Conditions
Market conditions, including foreign currency fluctuations, can influence revenue. The effect of foreign currency translation decreased sales growth by 1% for the first nine months of 2024. Furthermore, the company expects continued negative impacts from foreign currency for the remainder of the year.
Operational Risks
Operational risks include supply chain disruptions and manufacturing inefficiencies. The company has seen inventory levels fluctuate, with total inventories at $518.994 million as of September 28, 2024. Additionally, the company reported $90 million in capital expenditures related to property, plant, and equipment.
Financial Risks
Financial risks include significant debt levels, with total outstanding debt of $1.8 billion as of September 28, 2024. The company’s interest expense was $21.435 million for the three months ended September 28, 2024. The company is also subject to compliance with debt covenants, which includes maintaining an interest coverage ratio of not less than 3.50:1.
Strategic Risks
The acquisition of Wyatt in May 2023 for $1.3 billion poses integration risks. The company anticipates that this acquisition will contribute positively to sales growth, but integration challenges could hinder performance.
Mitigation Strategies
To mitigate these risks, Waters Corporation has employed various strategies. The company has entered into interest rate cross-currency swap agreements with a notional value of $625 million to hedge against foreign currency risks. The company also has a share repurchase program with $1.0 billion remaining authorization, which allows it to manage capital effectively.
| Risk Type | Description | Impact |
|---|---|---|
| Industry Competition | Intense competition leading to decreased sales | 12% decrease in instrument system sales |
| Regulatory Changes | Changes in tax legislation affecting profitability | Tax rates: 21% (U.S.), 12.5% (Ireland) |
| Market Conditions | Fluctuating foreign currency impacts | 1% decrease in sales growth |
| Operational Risks | Supply chain disruptions | Total inventories: $518.994 million |
| Financial Risks | High debt levels with compliance requirements | Total debt: $1.8 billion; Interest coverage ratio: 3.50:1 |
| Strategic Risks | Integration challenges from acquisitions | Acquisition cost: $1.3 billion |
Future Growth Prospects for Waters Corporation (WAT)
Future Growth Prospects for Waters Corporation
Analysis of Key Growth Drivers
The company has identified several key growth drivers, including product innovations, market expansions, and acquisitions. The acquisition of Wyatt in May 2023 for a total purchase price of $1.3 billion has already contributed an increase of 2% to sales growth in the first nine months of 2024. This strategic acquisition positions the company to leverage Wyatt's innovative light scattering technologies to enhance its product offerings.
Future Revenue Growth Projections and Earnings Estimates
For the third quarter of 2024, the company's net sales increased by 4% compared to the same period in 2023, totaling $740.3 million. However, for the first nine months of 2024, net sales decreased 2%, amounting to $2.08 billion. Analysts project that the company will continue to face challenges in the academic and government sectors, where sales have been impacted by delayed funding. Nevertheless, emerging markets like India have shown resilience, with a 15% increase in sales.
Strategic Initiatives or Partnerships
The company has entered into a private Master Note Facility Agreement, allowing for the issuance of senior promissory notes up to $200 million. This agreement aims to enhance the company's borrowing capacity for general corporate purposes, thereby providing additional resources for strategic investments and growth initiatives. The company is also focused on expanding its recurring revenue streams, which increased 6% in the third quarter of 2024.
Competitive Advantages Positioning for Growth
Competitive advantages include a strong portfolio of patented technologies and a well-established brand in the analytical instruments market. The company reported that instrument system sales increased 1% in the third quarter of 2024, driven by customer demand for newly introduced products. The company's ongoing investment in research and development, which increased by 8% in the third quarter, underscores its commitment to innovation.
| Metric | 2024 Q3 | 2023 Q3 | Growth (%) |
|---|---|---|---|
| Net Sales | $740.3 million | $711.7 million | 4% |
| Net Sales (First 9 Months) | $2.08 billion | $2.14 billion | -2% |
| Recurring Revenue Growth | 6% | N/A | N/A |
| Wyatt Acquisition Contribution to Growth | 2% | N/A | N/A |
| R&D Expenses Increase | 8% | N/A | N/A |
Overall, the company is navigating a complex landscape marked by various growth opportunities and challenges, particularly in emerging markets and through strategic acquisitions. The focus on innovation and expanding market presence is expected to drive long-term growth potential.
Waters Corporation (WAT) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Waters Corporation (WAT) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Waters Corporation (WAT)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Waters Corporation (WAT)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.