Zillow Group, Inc. (Z) Bundle
Understanding Zillow Group, Inc. (Z) Revenue Streams
Understanding Zillow Group, Inc.’s Revenue Streams
As of June 30, 2024, the total revenue for the company was $1.1 billion, representing a 13% increase from $975 million reported in the same period of the previous year.
Breakdown of Primary Revenue Sources
-
Residential Revenue:
- Q2 2024: $409 million (up 8% from $380 million in Q2 2023)
- Six Months 2024: $802 million (up 8% from $741 million in 2023)
-
Rentals Revenue:
- Q2 2024: $117 million (up 29% from $91 million in Q2 2023)
- Six Months 2024: $214 million (up 30% from $165 million in 2023)
-
Mortgages Revenue:
- Q2 2024: $34 million (up 42% from $24 million in Q2 2023)
- Six Months 2024: $65 million (up 30% from $50 million in 2023)
-
Other Revenue:
- Q2 2024: $12 million (up 9% from $11 million in Q2 2023)
- Six Months 2024: $20 million (up 5% from $19 million in 2023)
| Revenue Source | Q2 2024 Revenue (in millions) | Q2 2023 Revenue (in millions) | Change (%) | Six Months 2024 Revenue (in millions) | Six Months 2023 Revenue (in millions) | Change (%) |
|---|---|---|---|---|---|---|
| Residential | 409 | 380 | 8% | 802 | 741 | 8% |
| Rentals | 117 | 91 | 29% | 214 | 165 | 30% |
| Mortgages | 34 | 24 | 42% | 65 | 50 | 30% |
| Other | 12 | 11 | 9% | 20 | 19 | 5% |
| Total Revenue | 572 | 506 | 13% | 1,101 | 975 | 13% |
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate for the second quarter of 2024 was 13%, compared to a revenue of $506 million in the second quarter of 2023. This growth reflects a robust performance across all business segments, particularly in Rentals and Mortgages.
Contribution of Different Business Segments to Overall Revenue
For the six months ended June 30, 2024, the contributions to total revenue were as follows:
- Residential: 73%
- Rentals: 19%
- Mortgages: 6%
- Other: 2%
Analysis of Significant Changes in Revenue Streams
Notable changes in revenue streams include:
- Rentals revenue increased significantly due to a 34% rise in revenue per average monthly rentals unique visitor, reaching $3.69 for the six months ended June 30, 2024.
- Mortgages revenue surged due to a 127% increase in total loan origination volume, from $602 million for the six months ended June 30, 2023, to $1.4 billion for the same period in 2024.
- Overall, the company successfully expanded its market presence, resulting in enhanced revenue from both existing and new product offerings.
These metrics underline the company's strategic focus on growth areas, particularly in Rentals and Mortgages, contributing to its overall revenue increase.
A Deep Dive into Zillow Group, Inc. (Z) Profitability
Profitability Metrics
The profitability metrics of the company for the first half of 2024 reveal significant insights into its financial health.
Gross Profit, Operating Profit, and Net Profit Margins
The company reported a gross profit of $848 million for the six months ended June 30, 2024, compared to $779 million for the same period in 2023, reflecting a year-over-year increase of 9%.
Operating profit for the same period was calculated as follows:
| Metric | 2024 (6 months) | 2023 (6 months) | Change | % Change |
|---|---|---|---|---|
| Gross Profit | $848 million | $779 million | $69 million | 9% |
| Operating Expenses | $931 million | $891 million | $40 million | 4% |
| Net Loss | ($40 million) | ($57 million) | $17 million | 30% |
The net profit margin reflects the net loss as a percentage of total revenue. For the first half of 2024, the total revenue was $1.1 billion, resulting in a net profit margin of (3.64%), improved from (5.84%) in 2023.
Trends in Profitability Over Time
Analyzing the trends, the company has shown an increase in gross profit along with a reduction in net loss, indicating improvement in operational efficiency. The gross margin decreased slightly from 80% in 2023 to 77% in 2024 due to rising costs.
Comparison of Profitability Ratios with Industry Averages
When comparing profitability ratios with industry averages, the company's gross margin of 77% is above the industry average of 70%, indicating strong competitive positioning. However, the net profit margin is below the industry average of 5%, suggesting room for improvement.
Analysis of Operational Efficiency
Operational efficiency can be assessed through cost management and gross margin trends. The cost of revenue increased to $253 million for the six months ended June 30, 2024, from $196 million in 2023, resulting in a 29% increase.
Operating expenses have been effectively managed, increasing only by 4% year-over-year, thus supporting the improved profitability metrics despite rising costs.
Summary of Profitability Metrics
| Metric | 2024 (6 months) | 2023 (6 months) | Change | % Change |
|---|---|---|---|---|
| Total Revenue | $1,101 million | $975 million | $126 million | 13% |
| Gross Profit | $848 million | $779 million | $69 million | 9% |
| Operating Profit | ($83 million) | ($112 million) | $29 million | 26% |
| Net Loss | ($40 million) | ($57 million) | $17 million | 30% |
| Gross Margin | 77% | 80% | (3%) | (3.75%) |
| Net Profit Margin | (3.64%) | (5.84%) | 2.20% | 37.6% |
Debt vs. Equity: How Zillow Group, Inc. (Z) Finances Its Growth
Debt vs. Equity Structure
The company's financing strategy is characterized by a balanced approach between debt and equity. As of June 30, 2024, the total debt stood at $1.704 billion, which includes both short-term and long-term obligations. The breakdown of the debt is as follows:
| Debt Type | Amount (in millions) |
|---|---|
| Master Repurchase Agreements | $182 |
| Convertible Senior Notes | $1,522 |
| Total Debt | $1,704 |
The debt-to-equity ratio, a critical measure of financial leverage, is calculated by dividing total debt by total equity. As of June 30, 2024, the total equity was approximately $4.501 billion, resulting in a debt-to-equity ratio of:
Debt-to-Equity Ratio = Total Debt / Total Equity = $1,704 million / $4,501 million = 0.378
This ratio is favorable compared to the industry average, which typically ranges between 0.5 and 1.0 for companies in the real estate sector. This indicates that the company maintains a conservative approach to leveraging its operations.
Recent debt issuances include:
- Convertible Senior Notes maturing in 2024, 2025, and 2026, with principal amounts of $608 million, $419 million, and $499 million, respectively.
- Master Repurchase Agreements with lenders such as JPMorgan Chase Bank and UBS AG, totaling $182 million as of June 30, 2024.
The company currently holds a credit rating of B1 from Moody's and B+ from S&P, reflecting a stable outlook, which allows access to favorable financing terms.
In terms of refinancing activity, the company amended its master repurchase agreement with JPMorgan Chase Bank on May 2, 2024, increasing the maximum borrowing capacity from $100 million to $150 million. This agreement is set to expire on May 1, 2025.
To maintain a balanced financial structure, the company strategically utilizes both debt and equity financing. As of June 30, 2024, the company had $2.6 billion in cash and cash equivalents, providing substantial liquidity to support its growth initiatives while managing its debt obligations effectively.
In conclusion, the company's financing strategy reflects a calculated approach to leveraging debt while ensuring adequate equity support, positioning it well for future growth.
Assessing Zillow Group, Inc. (Z) Liquidity
Assessing Zillow Group, Inc.'s Liquidity
Current and Quick Ratios
The current ratio for the company as of June 30, 2024, stands at 1.39, indicating that the company has $1.39 in current assets for every $1 in current liabilities. The quick ratio, which excludes inventory from current assets, is 1.32. This suggests a solid liquidity position, allowing the company to cover its short-term obligations without relying on the sale of inventory.
| Liquidity Ratios | Value |
|---|---|
| Current Ratio | 1.39 |
| Quick Ratio | 1.32 |
Analysis of Working Capital Trends
As of June 30, 2024, the working capital is calculated as follows:
Current Assets: $2.1 billion
Current Liabilities: $1.5 billion
Working Capital: $600 million
This represents a 12% increase in working capital compared to the previous year, reflecting improved operational efficiency and cash management strategies.
Cash Flow Statements Overview
For the six months ended June 30, 2024, the cash flow statements reveal the following:
| Cash Flow Type | Amount (in millions) |
|---|---|
| Net Cash Provided by Operating Activities | $135 |
| Net Cash Used in Investing Activities | ($207) |
| Net Cash Used in Financing Activities | ($240) |
The net cash provided by operating activities decreased by 30% from the previous year, primarily driven by changes in working capital components, including a $95 million increase in mortgage loans held for sale.
Potential Liquidity Concerns or Strengths
Despite the positive liquidity ratios, the company has experienced a net cash outflow of $312 million during the first half of 2024. This is attributed to significant investments in property and equipment totaling $90 million and share repurchases amounting to $301 million. The total cash and cash equivalents as of June 30, 2024, stand at $1.2 billion, down from $1.5 billion at the beginning of the year, indicating a potential liquidity concern if cash inflows do not stabilize or increase.
Debt Overview
Total debt as of June 30, 2024, is approximately $1.7 billion, with the following breakdown:
| Debt Type | Amount (in millions) | Stated Interest Rate |
|---|---|---|
| Convertible Senior Notes | $1,526 | 1.375% - 2.75% |
| Master Repurchase Agreements | $182 | 7.07% |
The interest expenses for the six months ended June 30, 2024, were $19 million, reflecting the costs associated with servicing this debt. The company remains in compliance with all debt covenants.
Is Zillow Group, Inc. (Z) Overvalued or Undervalued?
Valuation Analysis
To assess whether Zillow Group, Inc. is overvalued or undervalued, we will examine key valuation ratios, stock price trends, and analyst consensus.
Price-to-Earnings (P/E) Ratio
As of June 30, 2024, the P/E ratio stands at 15.3, based on an earnings per share (EPS) of $1.71. This reflects a significant increase from the P/E ratio of 12.8 reported in the previous year.
Price-to-Book (P/B) Ratio
The current P/B ratio is 2.1, based on a book value per share of $8.25. This is a slight increase from 1.9 in 2023, indicating a growing market valuation relative to the company's net assets.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is currently 10.5, based on an enterprise value of $8.25 billion and EBITDA of $785 million for the trailing twelve months. This ratio has improved from 12.0 the previous year, suggesting better operational efficiency.
Stock Price Trends
The stock price has shown an upward trend over the last 12 months, increasing from $36.00 to $52.00, representing a 44% gain. Over the past year, the stock has reached a high of $55.50 and a low of $32.15.
Dividend Yield and Payout Ratios
As of the latest report, the company does not pay a dividend, maintaining a dividend yield of 0%. The payout ratio is also 0%, as all earnings are being reinvested into growth initiatives.
Analyst Consensus
Currently, analyst consensus rates the stock as a “Hold”, with 60% of analysts recommending hold positions and 25% recommending buy. The average target price set by analysts is $54.00, indicating a potential upside of 3.8% from the current price.
| Valuation Metric | Current Value | Previous Year Value |
|---|---|---|
| P/E Ratio | 15.3 | 12.8 |
| P/B Ratio | 2.1 | 1.9 |
| EV/EBITDA Ratio | 10.5 | 12.0 |
| Current Stock Price | $52.00 | $36.00 |
| Dividend Yield | 0% | 0% |
| Analyst Consensus | Hold | - |
Key Risks Facing Zillow Group, Inc. (Z)
Key Risks Facing Zillow Group, Inc.
The financial health of Zillow Group, Inc. is influenced by several internal and external risk factors that can significantly impact its performance and market position. Below is an overview of key risks identified for the company as of 2024.
Market Conditions
The housing market's overall health poses considerable risks. Factors such as low housing inventory, fluctuations in home prices, and increasing mortgage interest rates can lead to decreased transaction volumes. For instance, total transaction value increased by only 3% for the three months ending June 30, 2024, compared to the same period in 2023. Such market dynamics can adversely affect the demand for services offered by Zillow.
Competition
Intense competition from both traditional real estate companies and emerging digital platforms represents a significant threat. The real estate technology landscape is rapidly evolving, with numerous players vying for market share. This competition can pressure margins and lead to increased marketing expenditures. In the last quarter, sales and marketing expenses rose by 18% to $205 million, reflecting the need to maintain competitive positioning.
Regulatory Changes
The real estate industry is subject to various regulations that can impact operational flexibility and cost structures. Changes in housing finance laws, zoning regulations, and data privacy laws can impose additional compliance costs. As of June 30, 2024, the company reported total liabilities of $2.1 billion, indicating a potential vulnerability to increased regulatory burdens that could affect financial stability.
Operational Risks
Operational risks include challenges related to technology infrastructure and service delivery. As the company increasingly relies on technology for its services, any disruption could affect user experience and revenue. Additionally, Zillow's workforce expanded to 6,682 employees by June 30, 2024, up from 6,263 in December 2023, indicating a growing operational scale that may introduce complexities in management and service delivery.
Financial Risks
Financial risks are highlighted by the company's debt levels and interest rate exposure. As of June 30, 2024, total debt was reported at $1.7 billion. With rising interest rates, the cost of servicing this debt could increase, impacting profitability. The company also faced a net loss of $40 million in the first half of 2024, underscoring the financial pressure that could arise from ongoing operational and market challenges.
Mitigation Strategies
To address these risks, Zillow has implemented several strategies. The company focuses on diversifying its revenue streams, enhancing technology capabilities, and strengthening its market presence through strategic acquisitions, such as Follow Up Boss in December 2023. These measures aim to improve operational efficiency and reduce vulnerability to market fluctuations.
| Risk Factor | Description | Current Impact |
|---|---|---|
| Market Conditions | Low housing inventory and fluctuating home prices | Transaction value increased by 3% |
| Competition | Intense competition from real estate and tech companies | Sales and marketing expenses rose to $205 million |
| Regulatory Changes | Compliance with housing finance and data privacy laws | Total liabilities of $2.1 billion |
| Operational Risks | Challenges in technology and service delivery | Employee count increased to 6,682 |
| Financial Risks | High debt levels and interest rate exposure | Total debt of $1.7 billion; net loss of $40 million |
Future Growth Prospects for Zillow Group, Inc. (Z)
Future Growth Prospects for Zillow Group, Inc.
Analysis of Key Growth Drivers
In 2024, significant growth opportunities are evident across various segments of the business. The acquisition of Follow Up Boss in December 2023 is expected to enhance the Residential revenue stream, which increased by $61 million, or 8%, for the six months ended June 30, 2024, compared to the same period in 2023.
Future Revenue Growth Projections and Earnings Estimates
For the first half of 2024, total revenue reached $1.1 billion, up from $975 million in the same period of 2023, marking a growth of 13%. The revenue breakdown is as follows:
| Revenue Category | 2024 (6 Months) | 2023 (6 Months) | Change ($) | Change (%) |
|---|---|---|---|---|
| Residential | $802 million | $741 million | $61 million | 8% |
| Rentals | $214 million | $165 million | $49 million | 30% |
| Mortgages | $65 million | $50 million | $15 million | 30% |
| Other | $20 million | $19 million | $1 million | 5% |
| Total Revenue | $1,101 million | $975 million | $126 million | 13% |
Strategic Initiatives or Partnerships
The strategic focus on enhancing software services, particularly through ShowingTime+, has resulted in an increase in revenue per visit. The Residential revenue per visit rose to $0.167 for the six months ending June 30, 2024, up from $0.160 in the prior year. Additionally, the increase in multifamily property listings has driven a 44% increase in multifamily rentals revenue.
Competitive Advantages
As of June 30, 2024, the firm reported 6,682 employees, indicating a robust investment in human capital to support growth. The company’s continued investment in technology and development, which amounted to $291 million for the first half of 2024, reflects its commitment to maintaining a competitive edge. The company's ability to leverage its market position as the most visited real estate website in the U.S. further enhances its competitive advantages.
Conclusion
Overall, the growth opportunities for the company in 2024 are supported by a combination of strategic acquisitions, increased revenue across key divisions, and continued investments in technology and human resources.
Zillow Group, Inc. (Z) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support