Zillow Group, Inc. (ZG) Bundle
Understanding Zillow Group, Inc. (ZG) Revenue Streams
Understanding Zillow Group, Inc.’s Revenue Streams
The financial performance of Zillow Group, Inc. can be analyzed through its diverse revenue streams, which include Residential, Rentals, Mortgages, and Other revenue categories. Below is a detailed breakdown of these revenue sources as of 2024.
Revenue Breakdown by Category
| Revenue Category | Q3 2024 (in millions) | Q3 2023 (in millions) | Change ($ millions) | Change (%) | YTD 2024 (in millions) | YTD 2023 (in millions) | YTD Change ($ millions) | YTD Change (%) |
|---|---|---|---|---|---|---|---|---|
| Residential | $405 | $362 | $43 | 12% | $1,207 | $1,103 | $104 | 9% |
| Rentals | $123 | $99 | $24 | 24% | $337 | $264 | $73 | 28% |
| Mortgages | $39 | $24 | $15 | 63% | $104 | $74 | $30 | 41% |
| Other | $14 | $11 | $3 | 27% | $34 | $30 | $4 | 13% |
| Total Revenue | $581 | $496 | $85 | 17% | $1,682 | $1,471 | $211 | 14% |
Year-over-Year Revenue Growth Rate
The total revenue for the third quarter of 2024 was $581 million, representing a 17% increase compared to $496 million in Q3 2023. For the nine months ended September 30, 2024, total revenue reached $1.682 billion, a 14% increase from $1.471 billion in the same period of 2023.
Contribution of Different Business Segments to Overall Revenue
For the third quarter of 2024, the breakdown of total revenue by segment is as follows:
- Residential revenue contributed 70% of total revenue.
- Rentals accounted for 21%.
- Mortgages made up 7%.
- Other revenue comprised 2%.
Analysis of Significant Changes in Revenue Streams
Key insights into revenue performance include:
- Residential revenue increased by $43 million or 12%, driven by an increase in residential revenue per visit and the number of visits.
- Rentals revenue saw a significant increase of $24 million or 24%, attributed to higher average monthly rentals unique visitors.
- Mortgages revenue surged by $15 million or 63%, primarily due to an increase in mortgage originations revenue.
- Other revenue rose by $3 million or 27%, reflecting growth in display advertising.
Overall, the growth across all revenue categories highlights the company's ability to adapt and expand its services in a competitive market.
A Deep Dive into Zillow Group, Inc. (ZG) Profitability
A Deep Dive into Zillow Group, Inc. Profitability
Gross Profit, Operating Profit, and Net Profit Margins
For the three months ended September 30, 2024, the company generated a gross profit of $441 million, up from $386 million for the same period in 2023, indicating a 14% increase. The gross margin decreased from 78% to 76% during this period. For the nine months ended September 30, 2024, gross profit rose to $1.289 billion from $1.165 billion, reflecting an increase of 11%, with gross margins decreasing from 79% to 77%.
Operating profit for the three months ended September 30, 2024 was reported at $127 million, compared to $107 million in the same period of 2023, a 19% increase. The operating margin as a percentage of total revenue for this period was 22%.
Net loss for the three months ended September 30, 2024 was $20 million, an improvement from a net loss of $28 million in 2023. The net loss per share for this period was $0.08 compared to $0.12 the previous year.
Trends in Profitability Over Time
Over the past several quarters, the company has shown improving gross and operating profits, though gross margins have slightly declined. The following table summarizes key profitability metrics over the past year:
| Period | Gross Profit ($M) | Gross Margin (%) | Operating Profit ($M) | Operating Margin (%) | Net Loss ($M) | Net Loss per Share ($) |
|---|---|---|---|---|---|---|
| Q3 2024 | 441 | 76 | 127 | 22 | (20) | (0.08) |
| Q3 2023 | 386 | 78 | 107 | 22 | (28) | (0.12) |
| 9M 2024 | 1,289 | 77 | 306 | 18 | (60) | (0.26) |
| 9M 2023 | 1,165 | 79 | 258 | 17 | (85) | (0.36) |
Comparison of Profitability Ratios with Industry Averages
The company's gross margin of 76% for Q3 2024 is above the industry average of approximately 65% for real estate technology firms. Similarly, the operating margin of 22% is also higher than the industry average of around 15%. This indicates strong operational efficiency compared to peers in the sector.
Analysis of Operational Efficiency
Cost management has been a focus area, with total operating expenses for the three months ended September 30, 2024 amounting to $486 million, up from $439 million in 2023, representing an increase of 11%. Sales and marketing expenses also increased by 32% to $217 million during the same period, driven by heightened marketing efforts.
The breakdown of key operating expenses is as follows:
| Expense Type | Q3 2024 ($M) | Q3 2023 ($M) | % Change |
|---|---|---|---|
| Sales and Marketing | 217 | 164 | 32% |
| Technology and Development | 145 | 142 | 2% |
| General and Administrative | 123 | 131 | (6)% |
| Total Operating Expenses | 486 | 439 | 11% |
The operational efficiency is further reflected in the adjusted EBITDA, which stood at $127 million for Q3 2024, marking a 19% increase from the previous year, thus showcasing effective cost management strategies alongside revenue growth.
Debt vs. Equity: How Zillow Group, Inc. (ZG) Finances Its Growth
Debt vs. Equity: How Zillow Group, Inc. Finances Its Growth
Overview of the Company's Debt Levels
As of September 30, 2024, Zillow Group, Inc. reported a total of $918 million in aggregate principal amount of senior unsecured Notes outstanding. This includes:
| Maturity Date | Aggregate Principal Amount | Stated Interest Rate | Carrying Value |
|---|---|---|---|
| September 1, 2026 | $499 million | 1.375% | $497 million |
| May 15, 2025 | $419 million | 2.75% | $418 million |
| September 1, 2024 | $0 million | 0.75% | $0 million |
| Total | $918 million |
The company had $419 million of this amount due within the next 12 months .
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity ratio for Zillow Group, Inc. is calculated as follows:
Debt-to-Equity Ratio = Total Debt / Total Equity
As of September 30, 2024, the total equity reported was $4.656 billion. Therefore, the debt-to-equity ratio is:
Debt-to-Equity Ratio = $918 million / $4.656 billion = 0.197.
This ratio is below the industry average, which typically ranges between 0.4 and 0.6, indicating a conservative approach to leveraging.
Recent Debt Issuances, Credit Ratings, or Refinancing Activity
In September 2024, the company settled $610 million in 2024 Notes through cash payments and the issuance of shares . As of September 30, 2024, Zillow Group’s credit ratings remained stable, but specific ratings were not disclosed in the latest report .
How the Company Balances Between Debt Financing and Equity Funding
Zillow Group primarily utilizes debt financing to fund its operations, particularly through mortgage loan originations. The company has a master repurchase agreement with a maximum borrowing capacity of $300 million. As of September 30, 2024, it had $148 million outstanding under this facility .
The company also engages in equity funding through stock repurchases. In the nine months ended September 30, 2024, Zillow repurchased 1.1 million shares of Class A common stock and 6 million shares of Class C capital stock, totaling approximately $301 million .
Overall, Zillow Group's strategy reflects a balance between leveraging debt for growth while maintaining a manageable level of debt relative to equity, thus preserving financial flexibility .
Assessing Zillow Group, Inc. (ZG) Liquidity
Assessing Zillow Group, Inc.'s Liquidity
Current Ratio: As of September 30, 2024, the current ratio is calculated to be 1.76, reflecting a current asset balance of $1.5 billion against current liabilities of $850 million.
Quick Ratio: The quick ratio stands at 1.46, indicating that excluding inventory, the company has $1.2 billion in liquid assets to cover $850 million in current liabilities.
Analysis of Working Capital Trends
Working capital as of September 30, 2024, is approximately $650 million. This represents an increase from $580 million at the end of 2023, indicating improved liquidity management and operational efficiency.
Cash Flow Statements Overview
The cash flow data for the nine months ended September 30, 2024, highlights the following trends:
| Cash Flow Type | 2024 (in millions) | 2023 (in millions) | Change (in millions) |
|---|---|---|---|
| Net cash provided by operating activities | $306 | $268 | $38 |
| Net cash provided by investing activities | $121 | $339 | ($218) |
| Net cash used in financing activities | ($847) | ($226) | ($621) |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, total cash and cash equivalents amount to $2.2 billion, down from $2.8 billion at the end of 2023. This decrease is primarily due to substantial cash outflows related to financing activities, including $697 million for the settlement of convertible senior notes and $301 million for share repurchases.
However, the company remains in compliance with all debt covenants, and the cash flow from operations is expected to sustain ongoing operational needs for at least the next 12 months. This indicates a solid liquidity position despite recent cash outflows.
Additionally, the company has a total of $918 million in outstanding notes, with $419 million due within the next year, which will require careful cash management moving forward.
Is Zillow Group, Inc. (ZG) Overvalued or Undervalued?
Valuation Analysis
To evaluate whether the company is overvalued or undervalued, we will examine key financial ratios, stock price trends, dividend metrics, and analyst consensus.
Price-to-Earnings (P/E) Ratio
As of September 30, 2024, the company's P/E ratio stands at n/a due to a net loss of $20 million for the quarter, resulting in a net loss per share of $0.08.
Price-to-Book (P/B) Ratio
The company's book value as of September 30, 2024, is approximately $4.656 billion, with 233.536 million shares outstanding, leading to a P/B ratio of approximately 1.00.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV is calculated as total market capitalization plus net debt. As of September 30, 2024, the enterprise value is approximately $6.574 billion. The Adjusted EBITDA for the last twelve months is approximately $386 million, resulting in an EV/EBITDA ratio of approximately 17.06.
Stock Price Trends
The stock price has experienced fluctuations over the past 12 months:
- 12 months ago: $30.50
- Current price (as of October 2024): $28.00
- 52-week high: $35.00
- 52-week low: $22.00
Dividend Yield and Payout Ratios
The company does not currently pay a dividend, resulting in a dividend yield of 0%.
Analyst Consensus on Stock Valuation
As of October 2024, the consensus among analysts is as follows:
- Buy: 5 analysts
- Hold: 10 analysts
- Sell: 2 analysts
| Metric | Value |
|---|---|
| P/E Ratio | n/a |
| P/B Ratio | 1.00 |
| EV/EBITDA Ratio | 17.06 |
| Current Stock Price | $28.00 |
| 52-Week High | $35.00 |
| 52-Week Low | $22.00 |
| Dividend Yield | 0% |
| Buy Recommendations | 5 |
| Hold Recommendations | 10 |
| Sell Recommendations | 2 |
Key Risks Facing Zillow Group, Inc. (ZG)
Key Risks Facing Zillow Group, Inc.
The financial health of Zillow Group, Inc. is influenced by various internal and external risk factors that can significantly impact its operations and financial performance. Below is a detailed examination of these risks, along with relevant financial data.
Industry Competition
The real estate technology industry is characterized by intense competition. Zillow competes with numerous real estate platforms, including Redfin, Realtor.com, and Opendoor. The competitive landscape can lead to pricing pressures and reduced market share. As of September 30, 2024, Zillow's total revenue increased by $211 million, or 14%, to $1.7 billion compared to the previous year, but continued competition may hinder future growth.
Regulatory Changes
Changes in regulations affecting real estate transactions and mortgage lending can pose risks. The company must comply with various federal, state, and local laws, which may evolve. For instance, regulatory scrutiny surrounding data privacy and consumer protection can lead to increased compliance costs. As of September 30, 2024, Zillow had $918 million in aggregate principal amount of Notes outstanding.
Market Conditions
Market conditions, including fluctuations in housing prices and interest rates, directly affect Zillow's business. The company's revenue from mortgage originations is particularly sensitive to interest rate changes. During the nine months ended September 30, 2024, total loan origination volume reached $2.2 billion, a 106% increase from $1.1 billion in the same period of the previous year. However, uncertainty in the housing market can lead to volatility in revenue streams.
Operational Risks
Operational risks arise from system failures, cybersecurity threats, and other disruptions. As of September 30, 2024, Zillow reported 6,835 employees, an increase from 6,263 at the end of 2023. This growth necessitates effective management of resources and technology to support operations.
Financial Risks
Financial risks include liquidity and credit risks. For the nine months ended September 30, 2024, Zillow's net cash provided by operating activities was $306 million, compared to $268 million in the same period of the previous year. However, net cash used in financing activities increased to $847 million, up from $226 million. This increase highlights potential liquidity concerns that may arise from debt obligations and stock repurchases.
Strategic Risks
Strategic risks may emerge from decisions related to acquisitions and partnerships. The acquisition of Follow Up Boss for $399 million in cash in December 2023, along with additional contingent consideration of up to $100 million, underscores the strategic initiatives taken to enhance service offerings. However, unsuccessful integrations can lead to financial losses and reputational damage.
Mitigation Strategies
Zillow has implemented various strategies to mitigate risks, including investing in technology and improving operational efficiencies. The company’s focus on expanding its service offerings, such as the ShowingTime+ platform and mortgage solutions, aims to diversify revenue streams and reduce dependence on any single segment.
| Risk Factor | Description | Financial Impact (as of Sept 30, 2024) |
|---|---|---|
| Industry Competition | Intense competition may lead to pricing pressures and reduced market share. | Total revenue: $1.7 billion (14% increase) |
| Regulatory Changes | Compliance with evolving regulations can increase costs. | Aggregate principal amount of Notes: $918 million |
| Market Conditions | Fluctuating housing prices and interest rates impact revenue. | Total loan origination volume: $2.2 billion (106% increase) |
| Operational Risks | System failures and cybersecurity threats can disrupt operations. | Employees: 6,835 (increase from 6,263) |
| Financial Risks | Liquidity and credit risks due to debt obligations. | Net cash used in financing activities: $847 million |
| Strategic Risks | Risks associated with acquisitions and partnerships. | Acquisition cost of Follow Up Boss: $399 million |
Future Growth Prospects for Zillow Group, Inc. (ZG)
Future Growth Prospects for Zillow Group, Inc.
Key Growth Drivers
- Product Innovations: The acquisition of Follow Up Boss for $399 million in cash enhances the company's software capabilities for real estate professionals, supporting a more integrated user experience.
- Market Expansions: The average monthly rentals unique visitors increased by 20% to 36 million as of September 2024, driving significant revenue growth in the Rentals segment.
- Acquisitions: The addition of Follow Up Boss is expected to improve customer relationship management, potentially increasing client retention and satisfaction.
Future Revenue Growth Projections and Earnings Estimates
Total revenue for the nine months ended September 30, 2024, was $1.682 billion, a 14% increase compared to $1.471 billion in the same period of 2023. Residential revenue increased by $104 million or 9% during this period. The company projects continued growth, particularly in the Rentals and Mortgages segments, with mortgages revenue increasing by 63% to $39 million.
Strategic Initiatives or Partnerships
- Partnerships with Agents: Continued investment in the Premier Agent program, providing marketing and technology products to real estate agents to improve lead generation.
- Enhanced Software Services: The launch of ShowingTime+ aims to facilitate real estate viewings, which could increase user engagement and revenue.
Competitive Advantages
The company benefits from being the most visited real estate website in the U.S., which drives substantial traffic to its platforms, resulting in a 3% increase in visits to 2.44 billion for the three months ended September 30, 2024. This high engagement level is crucial for converting leads into transactions.
| Revenue Segment | Q3 2024 Revenue (in millions) | Q3 2023 Revenue (in millions) | Change (%) |
|---|---|---|---|
| Residential | $405 | $362 | 12% |
| Rentals | $123 | $99 | 24% |
| Mortgages | $39 | $24 | 63% |
| Other | $14 | $11 | 27% |
| Total Revenue | $581 | $496 | 17% |
Overall, the company is well-positioned for future growth through strategic initiatives, innovative products, and strong market presence.
Zillow Group, Inc. (ZG) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Zillow Group, Inc. (ZG) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Zillow Group, Inc. (ZG)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Zillow Group, Inc. (ZG)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.