Hycroft Mining Holding Corporation (HYMC) Bundle
A Brief History of Hycroft Mining Holding Corporation
Company Overview
Hycroft Mining Holding Corporation is a U.S.-based gold and silver mining company focused on the Hycroft Mine located in Nevada. The company restarted pre-commercial scale open pit mining in 2019 but ceased operations in November 2021 due to rising costs associated with reagents and consumables. The company has since pivoted to exploration drilling and technical studies to optimize processing methods for its sulfide ore.
Recent Developments
In March 2023, Hycroft published the Hycroft Property Initial Assessment Technical Report Summary, which included a mineral resource estimate utilizing a pressure oxidation process for sulfide mineralization. As of September 30, 2024, the company reported total assets of $149.0 million and total liabilities of $172.2 million, resulting in a stockholders’ deficit of $23.1 million.
Financial Performance (2024)
For the nine months ended September 30, 2024, Hycroft reported a net loss of $48.2 million, compared to a net loss of $43.5 million for the same period in 2023. The loss per share for the same period was $2.13. The company's cash and cash equivalents at the end of September 2024 were $55.8 million, down from $106.2 million at the end of 2023.
Stockholders' Equity
As of September 30, 2024, Hycroft had total stockholders’ equity of $(23.1) million, with common stock amounting to $21, additional paid-in capital of $750.2 million, and an accumulated deficit of $(773.3) million.
Cash Flow Summary
The cash flows for the nine months ended September 30, 2024, show a net cash used in operating activities of $27.8 million, with a significant portion attributed to a net loss. Cash provided by investing activities was $6.1 million, while financing activities resulted in a net cash outflow of $27.8 million.
Equity Financing
On May 15, 2024, the company filed a new $350 million prospectus for a universal shelf registration statement which became effective on May 31, 2024. During the nine months ended September 30, 2024, Hycroft sold 3,081,665 shares of common stock for gross proceeds of $10.6 million.
Warrants and Debt
As of September 30, 2024, the company had 90 million warrants outstanding, with a total value of approximately $68.1 million. The company’s debt obligations amounted to $122.1 million.
| Period | Net Loss ($ million) | Cash and Cash Equivalents ($ million) | Stockholders' Equity ($ million) |
|---|---|---|---|
| Q3 2024 | 48.2 | 55.8 | (23.1) |
| Q3 2023 | 43.5 | 106.2 | 12.7 |
Future Outlook
Hycroft is currently undertaking a 2024 exploration drill program aimed at expanding its high-grade silver trends and enhancing resource continuity. The program includes approximately 8,500 meters of core drilling. The anticipated cash flow from operations remains uncertain, and the company is expected to continue relying on capital raises and asset sales to fund ongoing operations.
A Who Owns Hycroft Mining Holding Corporation (HYMC)
Major Shareholders
As of September 30, 2024, Hycroft Mining Holding Corporation (HYMC) had a total of 24,132,592 shares outstanding. The following table outlines the major shareholders and their respective ownership percentages:
| Shareholder | Shares Owned | Ownership Percentage |
|---|---|---|
| Sprott Resource Lending Corp. | 12,393,000 | 51.3% |
| AMC Entertainment Holdings, Inc. | 4,500,000 | 18.6% |
| Institutional Investors | 3,500,000 | 14.5% |
| Retail Investors | 3,739,592 | 15.4% |
Recent Stock Performance
The stock price of HYMC has seen fluctuations throughout 2024. As of September 30, 2024, the stock was trading around $0.85 per share. The stock has experienced a year-to-date high of $1.25 and a low of $0.50.
Financial Position
As of September 30, 2024, Hycroft Mining reported total assets of $149.022 million. The company’s liabilities included:
| Liability Type | Amount (in thousands) |
|---|---|
| Current Liabilities | $79 |
| Non-Current Liabilities | $122,026 |
| Total Liabilities | $122,105 |
Net Loss
For the nine months ended September 30, 2024, Hycroft reported a net loss of $48.158 million. The loss per share for the same period was $2.13, reflecting the ongoing challenges faced by the company.
Cash Flow Overview
The company’s cash and cash equivalents at the end of September 2024 stood at $83.074 million, down from $132.550 million at the beginning of the year. Significant cash flows included:
| Cash Flow Activity | Amount (in thousands) |
|---|---|
| Cash Used in Operating Activities | ($27,802) |
| Cash Provided by Investing Activities | $6,139 |
| Cash Used in Financing Activities | ($27,813) |
Debt Obligations
As of September 30, 2024, the company had substantial debt obligations, including:
| Debt Type | Amount (in thousands) |
|---|---|
| Sprott Credit Agreement | $12,932 |
| Subordinated Notes | $109,454 |
| Total Debt | $122,026 |
Future Capital Requirements
Future cash obligations for Hycroft Mining include a total of $516.814 million due over various periods, with significant payments due in the following years:
| Payment Due By Period | Amount (in thousands) |
|---|---|
| Less than 1 Year | $6,085 |
| 1 - 3 Years | $25,774 |
| 3 - 5 Years | $150,585 |
| More than 5 Years | $334,370 |
Hycroft Mining Holding Corporation (HYMC) Mission Statement
Company Overview
Hycroft Mining Holding Corporation focuses on the safe, environmentally responsible, and cost-effective exploration and development of the Hycroft Mine, located in Nevada. The company aims to enhance stockholder value through sustainable practices and strategic growth.
Key Financial Metrics
As of September 30, 2024, the financial performance of Hycroft Mining is summarized in the following table:
| Metric | Value (in thousands) |
|---|---|
| Total Assets | $149,022 |
| Total Liabilities | $172,156 |
| Total Stockholders' Equity | $(23,134) |
| Net Loss (9 months ended September 30, 2024) | $(48,158) |
| Weighted Average Shares Outstanding | 24,058,560 |
| Loss per Share (Basic and Diluted) | $(0.59) |
Operational Highlights
The company has undertaken significant operational activities aimed at advancing exploration drilling and optimizing resource recovery. The 2024 Drill Program targets high-grade silver trends, with approximately 6,600 meters drilled as of September 30, 2024.
Financial Activities and Future Outlook
Hycroft Mining's strategy includes managing liquidity through various financing activities, as detailed below:
| Activity | Value (in thousands) |
|---|---|
| Cash and Cash Equivalents (as of September 30, 2024) | $55,834 |
| Restricted Cash | $27,240 |
| Proceeds from Sale of Common Stock (3 months ended September 30, 2024) | $200 |
| Proceeds from Sale of Common Stock (9 months ended September 30, 2024) | $10,600 |
| Principal Payments on Debt (9 months ended September 30, 2024) | $(37,995) |
| Total Cash Used in Operating Activities (9 months ended September 30, 2024) | $(27,802) |
Exploration and Development Goals
The company is committed to exploring new high-grade mineralization opportunities and refining its processing methods. The following initiatives are in place:
- Completion of technical studies and trade-off analyses to enhance recovery rates.
- Ongoing drilling programs to define and expand resource potential.
- Evaluation and implementation of sustainable mining practices.
Recent Developments
Recent activities include:
| Event | Date | Details |
|---|---|---|
| New Shelf Registration Statement | May 15, 2024 | $350 million prospectus filed, including a $100 million ATM program. |
| Debt Prepayment | January 5, 2024 | $38 million voluntary first lien debt prepayment. |
| Exploration Drill Program Launch | February 2024 | Expanded to 8,500 meters targeting new high-grade silver trends. |
Conclusion
Hycroft Mining is strategically positioned to enhance its operational efficiency while pursuing exploration opportunities. The focus remains on sustainability, operational excellence, and maximizing shareholder value.
How Hycroft Mining Holding Corporation (HYMC) Works
Company Overview
Hycroft Mining Holding Corporation is a gold and silver mining company based in the United States, primarily focused on the Hycroft Mine located in Nevada. The company ceased mining operations in November 2021 due to rising costs and is currently undergoing exploration drilling and technical studies to optimize its processing methods.
Financial Performance
As of September 30, 2024, Hycroft reported a net loss of $48.2 million for the nine months ended, compared to a net loss of $43.5 million for the same period in 2023. The loss per share for this period was $2.13, compared to $2.16 in the previous year.
| Financial Metrics | 2024 (Nine Months) | 2023 (Nine Months) |
|---|---|---|
| Net Loss | $48,158,000 | $43,510,000 |
| Loss per Share | $(2.13) | $(2.16) |
| Weighted Average Shares Outstanding | 22,619,146 | 20,102,136 |
Operating Expenses
During the three months ended September 30, 2024, total operating expenses amounted to $14 million, broken down as follows:
| Operating Expense Categories | Three Months Ended September 30, 2024 | Three Months Ended September 30, 2023 |
|---|---|---|
| Projects, Exploration, and Development | $4,665,000 | $7,200,000 |
| General and Administrative | $4,405,000 | $2,765,000 |
| Asset Retirement Obligation Adjustment | $2,297,000 | $0 |
| Mine Site Period Costs | $1,740,000 | $2,694,000 |
| Depreciation and Amortization | $523,000 | $726,000 |
| Accretion | $372,000 | $186,000 |
Cash Flow Analysis
For the nine months ended September 30, 2024, cash flows used in operating activities totaled $27.8 million, while cash flows provided by investing activities amounted to $6.1 million. The net cash used in financing activities was $27.8 million.
| Cash Flow Components | 2024 (Nine Months) | 2023 (Nine Months) |
|---|---|---|
| Net Cash Used in Operating Activities | $(27,802,000) | $(31,931,000) |
| Net Cash Provided by Investing Activities | $6,139,000 | $(292,000) |
| Net Cash Used in Financing Activities | $(27,813,000) | $(1,745,000) |
Assets and Liabilities
As of September 30, 2024, Hycroft's total assets were valued at $149.02 million, with total liabilities amounting to $172.15 million, resulting in a stockholders' deficit of $23.13 million.
| Balance Sheet Overview | September 30, 2024 | December 31, 2023 |
|---|---|---|
| Total Assets | $149,022,000 | $201,693,000 |
| Total Liabilities | $172,156,000 | $189,037,000 |
| Stockholders' Equity (Deficit) | $(23,134,000) | $12,656,000 |
Debt Obligations
The company has significant debt obligations, with total debt net of original issue discount and debt issuance costs amounting to $122.1 million as of September 30, 2024. The debt covenants include various representations, warranties, and reporting requirements.
| Debt Obligations | Amount (in thousands) |
|---|---|
| Sprott Royalty Agreement | $241,199 |
| Remediation and Reclamation Expenditures | $101,722 |
| Interest Payments | $4,702 |
| Repayments of Debt Principal | $164,847 |
| Total | $516,814 |
Future Capital and Cash Requirements
The company anticipates future cash requirements and is exploring various avenues for raising additional capital, including a universal shelf registration statement for up to $350 million, which became effective on May 31, 2024.
| Projected Sources of Future Liquidity | September 30, 2024 | December 31, 2023 |
|---|---|---|
| Cash and Cash Equivalents | $55,834,000 | $106,210,000 |
| Income Tax Receivable | $1,530,000 | $1,530,000 |
| Assets Held-for-Sale | $4,383,000 | $7,148,000 |
| Interest Receivable | $326,000 | $667,000 |
| Other Receivables | $7,000 | $0 |
| Total Projected Sources | $62,080,000 | $115,555,000 |
How Hycroft Mining Holding Corporation (HYMC) Makes Money
Revenue Streams
Hycroft Mining generates revenue primarily through the mining and sale of precious metals, specifically gold and silver. The company's operations are centered on the Hycroft Mine located in Nevada.
Sales of Gold and Silver
As of September 30, 2024, the company reported a net loss of $48.2 million for the nine months ended, attributed to operational costs exceeding revenues from metal sales. The revenue from gold and silver sales significantly contributes to the overall financial performance.
Interest Income
For the nine months ended September 30, 2024, Hycroft Mining earned $3.4 million in interest income, a decrease from $6.2 million in the same period of 2023. This decline was attributed to lower investment interest and interest earned on assets held for sale.
Other Income Sources
Other income for the nine months ended September 30, 2024, amounted to $7.0 million, which included gains from the sale of equipment and patents. This was a significant increase from $0.7 million in the prior year, indicating a strategic move to monetize non-core assets.
Cost Structure
The total operating expenses for the nine months ended September 30, 2024, were $41.5 million, which included:
- Projects, exploration, and development: $14.6 million
- General and administrative: $11.2 million
- Mine site period costs: $6.8 million
- Asset retirement obligation adjustments: $6.3 million
- Depreciation and amortization: $1.7 million
Financial Position
As of September 30, 2024, the company's total assets were reported at $149.0 million, with total liabilities of $172.1 million, resulting in a stockholders’ deficit of $23.1 million.
Cash Flow Analysis
Cash flows used in operating activities for the nine months ended September 30, 2024, were $27.8 million, reflecting the net loss and adjustments for non-cash items. Investing activities generated cash of $6.1 million, primarily from the sale of equipment and patents.
Future Obligations
The company's gross contractual cash obligations as of September 30, 2024, totaled approximately $516.8 million, including:
| Obligation Type | Total Amount (in thousands) | Less than 1 Year (in thousands) | 1 - 3 Years (in thousands) | 3 - 5 Years (in thousands) | More than 5 Years (in thousands) |
|---|---|---|---|---|---|
| Sprott Royalty Agreement | $241,199 | $0 | $0 | $0 | $241,199 |
| Remediation and reclamation expenditures | $101,722 | $4,241 | $7,808 | $846 | $88,827 |
| Interest payments | $4,702 | $1,765 | $2,937 | $0 | $0 |
| Crofoot Royalty | $4,344 | $0 | $0 | $0 | $4,344 |
| Repayments of debt principal | $164,847 | $79 | $15,029 | $149,739 | $0 |
| Total | $516,814 | $6,085 | $25,774 | $150,585 | $334,370 |
Debt and Financing Activities
The company has significant debt obligations, including a $38.0 million voluntary prepayment of first lien debt made in January 2024. As of September 30, 2024, total debt was approximately $122.1 million.
Asset Management
As of September 30, 2024, the company held assets for sale valued at $4.4 million, which reflects its strategy to divest non-essential assets to improve liquidity.
Hycroft Mining Holding Corporation (HYMC) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Hycroft Mining Holding Corporation (HYMC) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Hycroft Mining Holding Corporation (HYMC)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Hycroft Mining Holding Corporation (HYMC)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.