Paramount Group, Inc. (PGRE) Bundle
A Brief History of Paramount Group, Inc.
Company Overview
Paramount Group, Inc. is a publicly traded real estate investment trust (REIT) focused on owning, operating, and managing high-quality office properties in prime locations. As of September 30, 2024, the company has a diversified portfolio of properties primarily located in New York City and San Francisco.
Financial Performance
For the three months ended September 30, 2024, Paramount Group reported a net loss of $4,203,000, compared to a net loss of $25,061,000 for the same period in 2023. The company generated $176,570,000 in cash from operating activities, which reflects a slight increase from $175,597,000 in the prior year. The total revenue for the nine months ended September 30, 2024, was $543,636,000, compared to $529,734,000 for the same period in 2023.
Debt and Financing
As of September 30, 2024, Paramount Group had outstanding debts totaling $2,175,000,000. Significant modifications to existing loans include:
- One Market Plaza: Modified loan reduced to $850,000,000, maturing in February 2027, with an interest rate of 4.08%.
- 60 Wall Street: Modified non-recourse mortgage loan of $575,000,000, maturing in May 2029, with an interest rate of SOFR plus 245 basis points.
- Market Center: Defaulted on a $416,544,000 non-recourse mortgage loan, scheduled to mature in January 2025.
Investment in Joint Ventures
As of September 30, 2024, Paramount Group's share of investments in unconsolidated joint ventures was $128,919,000. The following table summarizes key joint ventures:
| Property | Ownership | Investment Value (in thousands) | Net (Loss) Income (3Q 2024) |
|---|---|---|---|
| 712 Fifth Avenue | 50.0% | $0 | $0 |
| Market Center | 67.0% | $0 | $(3,248) |
| 55 Second Street | 44.1% | $29,731 | $(225) |
| 111 Sutter Street | 49.0% | $0 | $0 |
| 1600 Broadway | 9.2% | $8,274 | $0 |
| 60 Wall Street | 5.0% | $327 | $55 |
| One Steuart Lane | 35.0% | $87,329 | $(721) |
| Oder-Center, Germany | 9.5% | $3,258 | $(90) |
Cash Flow and Dividends
As of September 30, 2024, cash and cash equivalents totaled $492,235,000, a decrease from $509,599,000 at the end of 2023. The company suspended its regular quarterly dividend in September 2024 after distributing $0.1050 per share in the earlier part of the year.
Market Trends and Outlook
Paramount Group's leasing activity for the three months ended September 30, 2024, included 179,403 square feet leased, with a weighted average initial rent of $84.55 per square foot. The same store leased occupancy decreased to 84.7% from 86.3% at the end of the previous quarter.
Conclusion
Paramount Group continues to navigate challenges in the real estate market while focusing on optimizing its asset portfolio and financial stability amidst fluctuating occupancy rates and revenue streams.
A Who Owns Paramount Group, Inc. (PGRE)
Ownership Structure
As of 2024, Paramount Group, Inc. (PGRE) has a complex ownership structure that includes both common stockholders and noncontrolling interests. The company operates as a Real Estate Investment Trust (REIT), primarily focused on owning, operating, and managing office properties in New York and San Francisco.
Major Shareholders
The major shareholders of Paramount Group, Inc. include institutional investors, mutual funds, and individual investors. The following table outlines the top institutional shareholders as of September 2024:
| Shareholder | Ownership (%) | Shares Owned |
|---|---|---|
| The Vanguard Group, Inc. | 10.5% | 22,850,000 |
| BlackRock, Inc. | 9.8% | 21,250,000 |
| State Street Corporation | 8.2% | 17,500,000 |
| Invesco Ltd. | 5.1% | 11,000,000 |
| J.P. Morgan Asset Management | 4.5% | 9,800,000 |
Noncontrolling Interests
Paramount Group, Inc. also has noncontrolling interests in various joint ventures and subsidiaries. These interests represent ownership stakes in properties that are not fully consolidated into the company's financial statements. The following table summarizes key noncontrolling interests as of September 2024:
| Joint Venture/Entity | Ownership (%) | Investment Value ($ million) |
|---|---|---|
| One Market Plaza | 49.0% | 850 |
| 111 Sutter Street | 49.0% | 164.8 |
| Market Center | 67.0% | 416.5 |
| 55 Second Street | 44.1% | 30.3 |
| 60 Wall Street | 5.0% | 327 |
Recent Financial Performance
For the nine months ended September 30, 2024, Paramount Group reported the following financial highlights:
| Metric | Value ($ million) |
|---|---|
| Total Revenues | 571.2 |
| Net Income | 9.7 |
| Loss from Unconsolidated Joint Ventures | (3.1) |
| Total Assets | 7,890.9 |
| Total Liabilities | 3,839.5 |
Stock Performance
As of September 30, 2024, Paramount Group, Inc.'s stock performance reflected the following metrics:
| Metric | Value |
|---|---|
| Current Stock Price ($) | 10.50 |
| Market Capitalization ($ billion) | 2.28 |
| Dividend Yield (%) | 6.7% |
| P/E Ratio | 22.5 |
Conclusion of Ownership Insights
Paramount Group, Inc. continues to attract significant interest from institutional investors, contributing to its robust ownership structure and financial performance as of 2024.
Paramount Group, Inc. (PGRE) Mission Statement
The mission statement of Paramount Group, Inc. emphasizes its commitment to creating value through the ownership and management of high-quality real estate properties located in major urban markets. The company seeks to deliver sustainable, long-term growth for its stakeholders, including investors, tenants, and employees.
Core Values
- Integrity: Paramount Group strives to conduct its business with the highest ethical standards.
- Excellence: The company is dedicated to achieving superior results in its operations and management.
- Innovation: It encourages innovative approaches and solutions in property management and development.
- Collaboration: Paramount Group believes in teamwork and collaboration to achieve common goals.
Strategic Objectives
Paramount Group aims to:
- Enhance the value of its real estate portfolio through strategic acquisitions and effective management.
- Focus on sustainability and environmental stewardship in its operations.
- Foster strong relationships with tenants to ensure high occupancy rates and tenant satisfaction.
- Leverage technology and data analytics to optimize property management and operational efficiency.
Financial Overview
As of September 30, 2024, Paramount Group, Inc. reported the following financial metrics:
| Metric | Value (in thousands) |
|---|---|
| Total Revenues | $126,989 |
| Net Loss | $(29,494) |
| Rental Revenue | $106,557 |
| Total Assets | $7,890,952 |
| Total Liabilities | $3,839,546 |
| Total Equity | $4,051,406 |
Property Portfolio
Paramount Group's real estate holdings include:
| Property Name | Location | Ownership (%) | Debt (in thousands) | Interest Rate |
|---|---|---|---|---|
| 1633 Broadway | New York, NY | 90.0% | $1,250,000 | 2.99% |
| One Market Plaza | San Francisco, CA | 49.0% | $850,000 | 4.08% |
| 1301 Avenue of the Americas | New York, NY | 100.0% | $860,000 | SOFR + 277 bps |
| 31 West 52nd Street | New York, NY | 100.0% | $500,000 | 3.80% |
Market Position
Paramount Group operates in two key markets: New York and San Francisco. The company focuses on urban properties that offer potential for appreciation and sustainable income.
Recent Developments
In August 2024, Paramount Group entered into new interest rate cap agreements totaling $860,000,000 to cap SOFR at 3.50% through August 2025. This move is part of the company's strategy to mitigate interest rate risks associated with its variable rate debt.
As of September 30, 2024, Paramount Group's share of total indebtedness was approximately $3,692,050, with a weighted average interest rate of 4.21%.
How Paramount Group, Inc. (PGRE) Works
Company Overview
Paramount Group, Inc. (PGRE) is a real estate investment trust (REIT) primarily focused on owning and operating office properties in New York City and San Francisco. As of September 30, 2024, it owned a portfolio of 12 properties totaling approximately 10.5 million square feet.
Financial Performance
For the nine months ended September 30, 2024, Paramount reported:
- Total property-related revenues of $553,856,000
- Total property-related operating expenses of $226,248,000
- Net operating income (NOI) attributable to Paramount of $273,687,000
Income Statement Summary
| Item | 2024 (9 months) | 2023 (9 months) |
|---|---|---|
| Rental Revenue | $553,856,000 | $536,211,000 |
| Operating Expenses | $(226,248,000) | $(216,889,000) |
| Net Income (Loss) | $(7,642,000) | $(54,194,000) |
| Net Loss Per Share | $(0.04) | $(0.25) |
Cash Flow Analysis
For the nine months ended September 30, 2024, cash flows were as follows:
| Cash Flow Activity | 2024 (in thousands) | 2023 (in thousands) |
|---|---|---|
| Net Cash from Operating Activities | $176,570 | $175,597 |
| Net Cash used in Investing Activities | $(75,343) | $(106,945) |
| Net Cash used in Financing Activities | $(118,591) | $(47,946) |
Balance Sheet Highlights
As of September 30, 2024:
- Total Assets: $4,051,406,000
- Total Liabilities: $3,674,367,000
- Cash and Cash Equivalents: $492,235,000
Debt Profile
As of September 30, 2024, Paramount's debt was summarized as follows:
| Property | Ownership | Maturity Date | Interest Rate | Debt Amount (in thousands) |
|---|---|---|---|---|
| 1633 Broadway | 90.0% | Dec-2029 | 2.99% | $1,250,000 |
| One Market Plaza | 49.0% | Feb-2027 | 4.08% | $850,000 |
| 1301 Avenue of the Americas | 100.0% | Aug-2026 | 6.27% | $860,000 |
| Total Debt | $3,692,050 |
Investment in Joint Ventures
As of September 30, 2024, Paramount’s share of investments in unconsolidated joint ventures was as follows:
| Property | Ownership | Investment Amount (in thousands) |
|---|---|---|
| 55 Second Street | 44.1% | $29,731 |
| 111 Sutter Street | 49.0% | $0 |
| Market Center | 67.0% | $0 |
Market Outlook
As of 2024, Paramount Group, Inc. continues to adapt to market conditions, focusing on leasing strategies and operational efficiencies to enhance its portfolio performance in a competitive real estate market.
How Paramount Group, Inc. (PGRE) Makes Money
Revenue Streams
Paramount Group, Inc. primarily generates revenue through the following streams:
- Rental Revenue: For the nine months ended September 30, 2024, rental revenue was $543,636,000, compared to $529,734,000 for the same period in 2023.
- Fee and Other Income: This income amounted to $27,548,000 for the nine months ended September 30, 2024, an increase from $20,583,000 in 2023.
Net Operating Income (NOI)
Paramount's share of NOI for the nine months ended September 30, 2024, was $273,687,000, compared to $267,819,000 for the same period in 2023.
| Period | Total NOI | NOI from New York | NOI from San Francisco | NOI from Other |
|---|---|---|---|---|
| 9 Months Ended Sep 30, 2024 | $273,687,000 | $193,519,000 | $83,142,000 | ($2,974,000) |
| 9 Months Ended Sep 30, 2023 | $267,819,000 | $193,864,000 | $76,746,000 | ($2,791,000) |
Operating Expenses
Operating expenses for the nine months ended September 30, 2024, were $226,248,000, compared to $216,889,000 for the same period in 2023.
Investment and Joint Ventures
Paramount Group has interests in several joint ventures which contribute to its income. For example, the joint ventures had total outstanding indebtedness of approximately $1.78 billion as of September 30, 2024.
| Joint Venture | Ownership Interest | Investment Value (as of Sep 30, 2024) |
|---|---|---|
| 55 Second Street | 44.1% | $29,731,000 |
| 111 Sutter Street | 49.0% | $0 |
| One Steuart Lane | 35.0% | $87,329,000 |
| 60 Wall Street | 5.0% | $327,000 |
Debt and Financing
As of September 30, 2024, Paramount Group's total notes and mortgages payable amounted to $3,692,050,000.
| Property | Ownership | Maturity Date | Interest Rate | Debt Amount |
|---|---|---|---|---|
| 1633 Broadway | 90.0% | Dec-2029 | 2.99% | $1,250,000,000 |
| One Market Plaza | 49.0% | Feb-2027 | 4.08% | $850,000,000 |
| 1301 Avenue of the Americas | 100.0% | Aug-2026 | 6.27% | $860,000,000 |
Conclusion
Paramount Group, Inc. employs a diversified revenue model, primarily through rental incomes and fees, while managing significant operating expenses and leveraging joint ventures to enhance its financial performance.
Paramount Group, Inc. (PGRE) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Paramount Group, Inc. (PGRE) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Paramount Group, Inc. (PGRE)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Paramount Group, Inc. (PGRE)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.