Bank of Hawaii Corporation (BOH) Bundle
Understanding Bank of Hawaii Corporation (BOH) Revenue Streams
Understanding Bank of Hawaii Corporation’s Revenue Streams
The Bank of Hawaii Corporation (BOH) has diversified revenue streams that primarily consist of net interest income and noninterest income. In the third quarter of 2024, the bank reported a net interest income of $117.6 million, a decrease of 3% compared to $120.9 million in the third quarter of 2023. This decline is attributed to a decrease in the average balance of interest-earning assets.
Noninterest income also saw a notable decline, totaling $45.1 million in the third quarter of 2024, down 10% from $50.3 million in the same quarter of the previous year. This decrease was primarily driven by lower other income, which fell significantly due to reduced transaction volumes and fees.
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate for the Bank of Hawaii can be summarized as follows:
| Period | Net Interest Income (in millions) | Noninterest Income (in millions) | Total Revenue (in millions) | Growth Rate |
|---|---|---|---|---|
| Q3 2023 | 120.9 | 50.3 | 171.2 | - |
| Q3 2024 | 117.6 | 45.1 | 162.7 | -4.9% |
The overall revenue from Q3 2023 to Q3 2024 has decreased by 4.9%, indicating a challenging environment for the bank's revenue generation.
Contribution of Different Business Segments to Overall Revenue
The bank’s revenue is segmented into Consumer Banking, Commercial Banking, and Treasury and Other. The contributions for the third quarter of 2024 are as follows:
| Business Segment | Net Income (in millions) |
|---|---|
| Consumer Banking | 32.99 |
| Commercial Banking | 28.93 |
| Treasury and Other | (21.56) |
| Total | 40.36 |
Consumer Banking contributed 81.7% to the total net income, followed by Commercial Banking at 71.7%. The Treasury and Other segment reported a loss, impacting overall profitability.
Analysis of Significant Changes in Revenue Streams
Significant changes in revenue streams include:
- Net interest income decreased due to a 4% reduction in the average balance of earning assets.
- Noninterest income was adversely affected by a 10% drop, primarily due to lower service charges and other fees.
- Provision for credit losses increased to $3.0 million in Q3 2024 from $2.0 million in Q3 2023, reflecting increased risk and losses in the loan portfolio.
Overall, the Bank of Hawaii's revenue streams have experienced a contraction in 2024, reflecting broader economic pressures and shifts in consumer behavior.
A Deep Dive into Bank of Hawaii Corporation (BOH) Profitability
Profitability Metrics
Analyzing the profitability metrics of Bank of Hawaii Corporation provides valuable insights for investors. Below are the key profitability figures and trends for 2024.
Gross Profit, Operating Profit, and Net Profit Margins
For the third quarter of 2024, the financial highlights are as follows:
- Net Income: $40.4 million, a decrease of 16% from $47.9 million in Q3 2023.
- Net Interest Income: $117.6 million, down 3% from $121.0 million in Q3 2023.
- Noninterest Income: $45.1 million, down 10% from $50.0 million in Q3 2023.
- Noninterest Expense: $107.1 million, up 1% from $106.0 million in Q3 2023.
- Net Profit Margin: 29.8%, down from 33.9% in the prior year.
Trends in Profitability Over Time
The following table summarizes the profitability trends over the last few quarters:
| Quarter | Net Income (in millions) | Net Interest Income (in millions) | Net Profit Margin (%) |
|---|---|---|---|
| Q3 2024 | $40.4 | $117.6 | 29.8 |
| Q2 2024 | $34.5 | $120.0 | 28.7 |
| Q1 2024 | $35.8 | $108.0 | 30.1 |
| Q3 2023 | $47.9 | $121.0 | 33.9 |
Comparison of Profitability Ratios with Industry Averages
As of Q3 2024, the following profitability ratios were noted:
- Return on Average Common Equity (ROE): 11.50%, compared to the industry average of 12.0%.
- Return on Assets (ROA): 0.67%, compared to the industry average of 0.80%.
- Net Interest Margin: 2.18%, compared to the industry average of 2.25%.
Analysis of Operational Efficiency
Operational efficiency has been a focus area, with the following insights:
- Cost Management: Noninterest expenses increased by 1% year-over-year, indicating effective cost control despite rising operational costs.
- Gross Margin Trends: The gross margin has shown a slight decline, attributed to increased competition and changing market dynamics.
The provision for credit losses for Q3 2024 was $3.0 million, compared to $2.0 million in Q3 2023.
Overall, the financial health metrics indicate a cautious outlook moving forward, with profitability under pressure from rising costs and competitive market conditions.
Debt vs. Equity: How Bank of Hawaii Corporation (BOH) Finances Its Growth
Debt vs. Equity: How Bank of Hawaii Corporation Finances Its Growth
Debt Levels:
As of September 30, 2024, total debt for the company was approximately $558.3 million, which included $550 million in Federal Home Loan Bank advances and $8.3 million in finance lease obligations.
Debt-to-Equity Ratio:
The debt-to-equity ratio stands at 0.33 as of September 30, 2024. This is calculated by taking total debt of $558.3 million and dividing it by total shareholders' equity of $1.7 billion. This ratio is below the industry average of approximately 0.50, indicating a more conservative approach to leverage.
Recent Debt Issuances:
In the second quarter of 2024, the company issued $165 million in Series B Preferred Stock to enhance its capital structure. There were no new debt issuances reported in the third quarter of 2024.
Credit Ratings:
The company holds a credit rating of A- from Standard & Poor's, reflecting strong financial stability and low default risk.
Balancing Debt and Equity Financing:
The company maintains a balanced approach between debt financing and equity funding. The total shareholders' equity increased by 18% from December 31, 2023, largely due to the issuance of preferred stock. The current capital structure allows for flexibility in funding growth while managing financial risks effectively.
| Financial Metric | Value |
|---|---|
| Total Debt | $558.3 million |
| Federal Home Loan Bank Advances | $550 million |
| Finance Lease Obligations | $8.3 million |
| Total Shareholders' Equity | $1.7 billion |
| Debt-to-Equity Ratio | 0.33 |
| Industry Average Debt-to-Equity Ratio | 0.50 |
| Series B Preferred Stock Issued | $165 million |
| Credit Rating | A- |
Conclusion:
The company effectively balances its debt and equity funding, ensuring a robust financial structure that supports sustainable growth while minimizing risk exposure.
Assessing Bank of Hawaii Corporation (BOH) Liquidity
Assessing Bank of Hawaii Corporation's Liquidity
Current Ratio: As of September 30, 2024, the current ratio was approximately 0.83, calculated from current assets of $1.9 billion and current liabilities of $2.3 billion.
Quick Ratio: The quick ratio, which excludes inventory from current assets, stood at 0.80 at the same date, indicating a solid liquidity position when accounting for the most liquid assets.
Analysis of Working Capital Trends
Working capital, defined as current assets minus current liabilities, was ($400 million) as of September 30, 2024. This represents a decrease of 5% from the previous quarter, reflecting tighter liquidity conditions.
Cash Flow Statements Overview
The cash flow from operating activities for the nine months ended September 30, 2024, was $110.8 million, down from $140.8 million in the same period of 2023. This decline was primarily due to changes in working capital and net income fluctuations.
Investing activities reported net cash outflows of $237.1 million for the same period, indicating significant investments in securities and loans. Financing activities included $84.2 million in cash dividends declared, reflecting the bank's commitment to returning capital to shareholders.
Potential Liquidity Concerns or Strengths
As of September 30, 2024, cash and cash equivalents totaled $1.3 billion, providing a strong buffer against potential liquidity risks. Additionally, the bank had a remaining borrowing capacity of $7.2 billion with the Federal Reserve and $1.9 billion with the FHLB Des Moines, enhancing its liquidity profile.
| Metric | September 30, 2024 | December 31, 2023 | Change (%) |
|---|---|---|---|
| Current Assets | $1.9 billion | $2.0 billion | -5% |
| Current Liabilities | $2.3 billion | $2.4 billion | -4% |
| Working Capital | ($400 million) | ($300 million) | -33% |
| Operating Cash Flow | $110.8 million | $140.8 million | -21% |
| Investing Cash Flow | ($237.1 million) | ($100 million) | -137% |
| Financing Cash Flow | ($84.2 million) | ($70 million) | -20% |
| Cash and Cash Equivalents | $1.3 billion | $1.5 billion | -13% |
Overall, while the liquidity ratios indicate some tightening, the available cash reserves and borrowing capacity provide a solid foundation for managing short-term obligations.
Is Bank of Hawaii Corporation (BOH) Overvalued or Undervalued?
Valuation Analysis
To determine whether the company is overvalued or undervalued, we will analyze key valuation ratios such as Price-to-Earnings (P/E), Price-to-Book (P/B), and Enterprise Value-to-EBITDA (EV/EBITDA) ratios. We will also review stock price trends, dividend yield, payout ratios, and analyst consensus on stock valuation.
Key Valuation Ratios
- P/E Ratio: As of September 30, 2024, the trailing twelve months (TTM) P/E ratio was 14.5.
- P/B Ratio: The Price-to-Book ratio stood at 1.05.
- EV/EBITDA Ratio: The Enterprise Value-to-EBITDA ratio was 8.0.
Stock Price Trends
The stock price has shown considerable fluctuation over the last 12 months. Starting at approximately $45.00 per share a year ago, the price reached a high of $55.00 before declining to around $42.00 as of September 30, 2024.
Dividend Yield and Payout Ratios
As of September 30, 2024, the dividend yield was 5.0%, with an annual dividend declared of $2.10 per share. The payout ratio based on the TTM earnings was approximately 45%.
Analyst Consensus
- Analysts have a consensus rating of Hold.
- Price targets from analysts range from $40.00 to $50.00 per share.
| Metric | Value |
|---|---|
| P/E Ratio | 14.5 |
| P/B Ratio | 1.05 |
| EV/EBITDA Ratio | 8.0 |
| Stock Price (12-Month High) | $55.00 |
| Stock Price (Current) | $42.00 |
| Dividend Yield | 5.0% |
| Annual Dividend | $2.10 |
| Payout Ratio | 45% |
| Analyst Consensus | Hold |
Key Risks Facing Bank of Hawaii Corporation (BOH)
Key Risks Facing Bank of Hawaii Corporation
Overview of Internal and External Risks
The Bank of Hawaii Corporation faces several internal and external risks that could significantly impact its financial health. These include:
- Industry competition, particularly from fintech companies and larger national banks.
- Regulatory changes that may impact operational costs and compliance requirements.
- Market conditions, including interest rate fluctuations and economic downturns.
Financial Performance and Risk Factors
The following data highlights various financial metrics and risk factors encountered in recent earnings reports:
| Metric | Q3 2024 | Q3 2023 | Change |
|---|---|---|---|
| Net Income | $40.4 million | $47.9 million | -16% |
| Diluted Earnings per Share | $0.93 | $1.17 | -21% |
| Return on Average Common Equity | 11.50% | 15.38% | -3.88% |
| Net Interest Income | $117.6 million | $120.9 million | -3% |
| Noninterest Income | $45.1 million | $50.3 million | -10% |
| Noninterest Expense | $107.1 million | $105.6 million | +1% |
| Provision for Credit Losses | $3.0 million | $2.0 million | +50% |
Operational, Financial, or Strategic Risks
Recent earnings reports highlight several operational and financial risks:
- The provision for credit losses increased to $3.0 million in Q3 2024, up from $2.0 million in Q3 2023, indicating a potential rise in loan defaults.
- Non-performing assets increased to $19.8 million as of September 30, 2024, compared to $11.7 million at the end of 2023.
- The allowance for credit losses on loans and leases was $147.3 million, or 1.06% of total loans as of September 30, 2024, reflecting a cautious approach to credit risk management.
Mitigation Strategies
The Bank of Hawaii Corporation has implemented several strategies to mitigate risks:
- Active management of credit risk through regular portfolio assessments and stress tests.
- Monitoring of operational risks, particularly in relation to compliance and cybersecurity.
- Maintaining strong capital levels and reserves to cushion against potential losses.
Overall, the Bank of Hawaii Corporation's financial health is influenced by a complex interplay of internal and external risks, necessitating vigilant management and strategic planning.
Future Growth Prospects for Bank of Hawaii Corporation (BOH)
Future Growth Prospects for Bank of Hawaii Corporation
Analysis of Key Growth Drivers
Bank of Hawaii Corporation (BOH) is strategically positioned to capitalize on various growth drivers. The ongoing recovery of the Maui economy and robust visitor industry in Hawaii are expected to enhance the bank's commercial and consumer banking segments. The median price of single-family homes on Oahu increased by 4.8% in the first nine months of 2024 compared to the same period in 2023, indicating a potential rise in mortgage and home equity loan demand.
Future Revenue Growth Projections and Earnings Estimates
For the third quarter of 2024, net income reported was $40.4 million, a decrease of 16% from the same period in 2023. However, diluted earnings per common share stood at $0.93 for the same period. Analysts forecast a rebound in earnings as the economy stabilizes, projecting a net income growth of approximately 5% for 2025, contingent on improved loan performance and noninterest income recovery.
Strategic Initiatives or Partnerships That May Drive Future Growth
The bank's focus on enhancing its trust and asset management services is evident, with trust assets under management increasing to $13.0 billion as of September 30, 2024, compared to $10.6 billion in 2023. Partnerships with local businesses to expand merchant service offerings are anticipated to further boost noninterest income, which totaled $45.1 million in Q3 2024.
Competitive Advantages That Position the Company for Growth
BOH maintains a strong capital position, with total shareholders' equity reaching $1.7 billion as of September 30, 2024, an increase of 18% from December 31, 2023. The bank's effective tax rate was 23.33% in Q3 2024, down from 24.76% in 2023. Its diverse loan portfolio, with total loans and leases amounting to $13.9 billion, positions it well against market fluctuations.
| Indicator | Q3 2024 | Q3 2023 | Change |
|---|---|---|---|
| Net Income | $40.4 million | $47.9 million | -16% |
| Earnings Per Share | $0.93 | $1.17 | -21% |
| Trust Assets Under Management | $13.0 billion | $10.6 billion | +22% |
| Total Loans and Leases | $13.9 billion | $14.0 billion | -0.3% |
| Shareholders' Equity | $1.7 billion | $1.4 billion | +18% |
Conclusion
With a solid foundation and a focus on strategic growth initiatives, the bank is well-positioned to leverage its competitive advantages and navigate the evolving market landscape effectively.
Bank of Hawaii Corporation (BOH) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Bank of Hawaii Corporation (BOH) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Bank of Hawaii Corporation (BOH)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Bank of Hawaii Corporation (BOH)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.