Beyond Meat, Inc. (BYND) Bundle
Understanding Beyond Meat, Inc. (BYND) Revenue Streams
Understanding Beyond Meat, Inc.’s Revenue Streams
Beyond Meat, Inc. generates revenue primarily through two channels: retail and foodservice, both domestically and internationally. Below is a detailed breakdown of each revenue source.
Breakdown of Primary Revenue Sources
The following table summarizes the net revenues by channel for the nine months ended September 28, 2024, compared to the prior-year period:
| Channel | September 28, 2024 (in thousands) | September 30, 2023 (in thousands) | Change Amount (in thousands) | Percentage Change (%) |
|---|---|---|---|---|
| U.S. Retail | $116,926 | $123,167 | $(6,241) | (5.1) |
| U.S. Foodservice | $37,132 | $39,974 | $(2,842) | (7.1) |
| International Retail | $46,728 | $48,437 | $(1,709) | (3.5) |
| International Foodservice | $49,008 | $58,119 | $(9,111) | (15.7) |
| Total Net Revenues | $249,794 | $269,697 | $(19,903) | (7.4) |
Year-over-Year Revenue Growth Rate
In the three months ended September 28, 2024, total net revenues increased by $5.7 million, or 7.6%, compared to the prior-year period. This increase was primarily driven by a 15.8% rise in net revenue per pound, despite a 7.1% decrease in volume sold.
For the nine months ended September 28, 2024, total net revenues decreased by $19.9 million, or 7.4%, compared to the same period in 2023. This decrease was driven by a 12.6% decline in the volume of products sold, partially offset by a 5.8% increase in net revenue per pound.
Contribution of Different Business Segments to Overall Revenue
During the nine months ended September 28, 2024, the U.S. retail segment contributed 46.8% to total revenues, while U.S. foodservice accounted for 14.9%. International retail and foodservice segments contributed 18.7% and 19.6%, respectively.
Analysis of Significant Changes in Revenue Streams
Notable changes in revenue streams include:
- U.S. retail sales decreased by 5.1%, primarily due to a 14.5% drop in volume sold, despite a 10.8% increase in net revenue per pound.
- U.S. foodservice revenues fell by 7.1%, driven by an 11.7% decrease in the volume of products sold.
- International foodservice revenues saw a significant decline of 15.7%, mainly due to a 22.1% decrease in volume sold, reflecting weaker demand in Europe.
The changes mentioned above reflect broader market trends, including decreased demand for plant-based meat products and competitive pricing pressures. As of September 2024, Beyond Meat products were available in approximately 38,000 U.S. foodservice outlets and 38,000 international retail outlets.
A Deep Dive into Beyond Meat, Inc. (BYND) Profitability
Profitability Metrics
Analyzing the profitability metrics of the company reveals critical insights into its financial health. The following key profitability metrics are essential:
- Gross Profit Margin: For the three months ended September 28, 2024, the gross profit was $14.3 million, resulting in a gross margin of 17.7% compared to a gross loss of $7.3 million and a gross margin of (9.6%) for the same period in 2023.
- Operating Profit Margin: The loss from operations for the three months ended September 28, 2024 was $30.9 million, yielding an operating margin of (38.1%). This is a significant improvement from a loss of $69.6 million and an operating margin of (92.4%) in the prior-year period.
- Net Profit Margin: The net loss for the three months ended September 28, 2024 was $26.6 million, resulting in a net profit margin of (32.8%), compared to a net loss of $70.5 million and a net profit margin of (93.7%) for the same period in 2023.
Trends in Profitability Over Time
The following table illustrates the trend in profitability metrics over the past nine months:
| Period | Gross Profit ($ in millions) | Gross Margin (%) | Operating Loss ($ in millions) | Operating Margin (%) | Net Loss ($ in millions) | Net Margin (%) |
|---|---|---|---|---|---|---|
| September 28, 2024 | 31.7 | 12.7 | (118.3) | (47.4) | (115.4) | (46.2) |
| September 30, 2023 | 1.2 | 0.4 | (181.1) | (67.2) | (183.0) | (67.9) |
Comparison of Profitability Ratios with Industry Averages
In comparison to industry averages, the company's gross margin of 17.7% for Q3 2024 is below the industry average of approximately 25%. The operating margin of (38.1%) and net margin of (32.8%) also trail the industry averages, which typically hover around (10%) for operating margins and (5%) for net margins in the plant-based food sector.
Analysis of Operational Efficiency
Operational efficiency metrics further highlight the company's cost management strategies:
- Cost of Goods Sold (COGS): For the three months ended September 28, 2024, COGS was $66.7 million, representing 82.3% of net revenues, a substantial decrease from 109.6% in the prior-year period.
- Research and Development Expenses: These expenses for the three months ended September 28, 2024 were $6.1 million, reflecting a decrease compared to $9.1 million in the previous year.
- Selling, General and Administrative Expenses: These expenses stood at $39.1 million for the three months ended September 28, 2024, a decrease from $53.3 million year-over-year.
The overall trend indicates a positive movement towards improved profitability, as evidenced by the significant increase in gross profit and reductions in operating losses.
Debt vs. Equity: How Beyond Meat, Inc. (BYND) Finances Its Growth
Debt vs. Equity: How Beyond Meat, Inc. Finances Its Growth
As of September 28, 2024, the company's total debt outstanding was $1,140,493,000 with no current portion of long-term debt. The company has issued $1.15 billion in Convertible Senior Notes due March 15, 2027 .
Overview of the Company's Debt Levels
The company primarily relies on long-term debt financing through its 0% Convertible Senior Notes, which were issued in 2021. The outstanding principal amount remains at $1.15 billion, with unamortized debt issuance costs recorded at $9,507,000 . As of September 28, 2024, the company had not incurred any short-term debt.
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity ratio is calculated as follows:
| Metric | Amount |
|---|---|
| Total Debt | $1,140,493,000 |
| Total Equity (as of September 28, 2024) | $(611,924,000) |
| Debt-to-Equity Ratio | — |
Due to a negative equity position, the debt-to-equity ratio cannot be calculated conventionally. The industry average for this ratio typically ranges from 0.5 to 1.5, indicating that the company is significantly leveraged .
Recent Debt Issuances, Credit Ratings, or Refinancing Activity
The company has not issued any new debt since the initial offering of its Convertible Senior Notes in 2021. The notes have been rated B- by S&P Global Ratings . There has been no recent refinancing activity reported as of September 2024.
Balancing Between Debt Financing and Equity Funding
The company utilizes a combination of equity financing and debt instruments to fund its operations. As of June 29, 2024, the additional paid-in capital was $584,441,000, while the accumulated deficit stood at $(1,170,093,000). The company has also filed an updated shelf registration statement allowing it to sell up to $200 million in common stock .
In the nine months ended September 28, 2024, the company reported a net loss of $(115,416,000), compared to a net loss of $(183,034,000) in the prior year . This reflects an ongoing strategy to control costs and manage its debt obligations while maintaining liquidity through equity offerings.
Assessing Beyond Meat, Inc. (BYND) Liquidity
Assessing Liquidity and Solvency
Current and Quick Ratios
The current ratio for the company as of September 28, 2024, is 0.73, calculated using current assets of $86.6 million and current liabilities of $118.3 million. The quick ratio, which excludes inventory, stands at 0.53. This reflects a liquidity position that indicates potential challenges in meeting short-term obligations without selling inventory.
Working Capital Trends
As of September 28, 2024, the working capital is negative at ($31.5 million), indicating that current liabilities exceed current assets. This trend has worsened from a working capital of ($15.8 million) in the previous financial year, suggesting increasing liquidity pressure over time.
Cash Flow Statements Overview
The cash flow statement reveals significant cash flow usage across various activities:
| Cash Flow Activity | Nine Months Ended September 28, 2024 (in thousands) | Nine Months Ended September 30, 2023 (in thousands) |
|---|---|---|
| Cash used in Operating Activities | $(69,861) | $(79,282) |
| Cash used in Investing Activities | $(10) | $(9,340) |
| Cash used in Financing Activities | $(1,282) | $(388) |
| Total Cash Decrease | $(71,153) | $(89,010) |
In the nine months ended September 28, 2024, the company reported a net loss of $115.4 million, which primarily contributed to the cash usage in operating activities. The inflows from changes in operating assets and liabilities provided a modest positive impact of $1.5 million.
Potential Liquidity Concerns or Strengths
As of September 28, 2024, the company holds $121.7 million in unrestricted cash and cash equivalents, alongside $13.2 million in restricted cash. The latter includes $12.6 million securing a letter of credit for lease obligations. However, despite these cash reserves, the negative working capital and reliance on cash flow from operations raise concerns about the company’s ability to sustain liquidity amidst ongoing operating losses and market challenges.
Is Beyond Meat, Inc. (BYND) Overvalued or Undervalued?
Valuation Analysis
The valuation of a company is critical for investors to determine if it is overvalued or undervalued in the market. In this section, we will analyze key valuation metrics, stock price trends, and analyst consensus for the company.
Price-to-Earnings (P/E) Ratio
The trailing twelve months (TTM) P/E ratio for the company is -16.68, as the company has reported a net loss for the period. The P/E ratio is not applicable as the company has not generated positive earnings.
Price-to-Book (P/B) Ratio
The P/B ratio stands at 1.00, calculated using the current stock price of $9.47 and a book value per share of $9.47 as of September 28, 2024.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is calculated as follows: the enterprise value is approximately $1.81 billion, and the EBITDA is -$118.3 million, resulting in an EV/EBITDA ratio of -15.27.
Stock Price Trends
Over the last 12 months, the stock price has experienced significant volatility:
- 12 months ago: $13.23
- Lowest price in the last 12 months: $4.22
- Highest price in the last 12 months: $15.85
- Current stock price as of September 28, 2024: $9.47
Dividend Yield and Payout Ratios
The company does not pay any dividends, thus the dividend yield is 0%. The payout ratio is not applicable due to the absence of dividend payments and reported net losses.
Analyst Consensus
According to the latest analyst ratings, the consensus is as follows:
- Buy: 2 analysts
- Hold: 8 analysts
- Sell: 3 analysts
| Valuation Metric | Value |
|---|---|
| P/E Ratio | -16.68 |
| P/B Ratio | 1.00 |
| EV/EBITDA Ratio | -15.27 |
| Current Stock Price | $9.47 |
| 12-Month Low | $4.22 |
| 12-Month High | $15.85 |
| Dividend Yield | 0% |
| Analyst Consensus | 2 Buy, 8 Hold, 3 Sell |
Key Risks Facing Beyond Meat, Inc. (BYND)
Key Risks Facing Beyond Meat, Inc.
The financial health of Beyond Meat, Inc. is influenced by various internal and external risk factors. These risks can impact revenue, operational efficiency, and overall market position.
Industry Competition
Competition in the plant-based meat sector remains intense. The company faces challenges from established players and new entrants that can affect market share and pricing strategies. A notable risk is a continued decrease in demand for plant-based products, which has been exacerbated by a shift in consumer preferences towards more affordable protein sources. For instance, the company's net revenues decreased by $19.9 million, or 7.4%, in the nine months ended September 28, 2024, compared to the previous year, primarily due to a 12.6% decrease in product volume sold.
Regulatory Changes
Changes in food safety and labeling regulations can pose risks to operations. The company has faced legal challenges regarding the use of "meat" terminology in product descriptions, which could lead to significant operational adjustments or penalties. For example, the ongoing case with the French trade association Interbev could result in additional costs or changes in marketing strategies if the court rules against the company.
Market Conditions
Broader economic conditions, including inflation and recessionary pressures, have negatively impacted consumer spending. The company reported a $70.5 million net loss in the three months ended September 28, 2024, compared to $26.6 million in the same period the prior year, indicating significant operational challenges. Furthermore, the demand for plant-based products is sensitive to economic downturns, as consumers may prioritize lower-cost alternatives.
Operational Risks
Operational effectiveness is crucial for fulfilling orders and managing costs. Disruptions in the supply chain or production delays can lead to lost sales opportunities. The company has identified risks associated with underutilization of manufacturing capacity, which can result in increased costs per unit and financial strain if demand does not meet projections.
Financial Risks
The company carries significant debt, which raises concerns about its ability to meet financial obligations. As of September 28, 2024, the company recorded an accumulated deficit of $926.1 million. The risk of dilution to existing shareholders is also present if the company needs to issue additional equity to cover losses or refinance its debt.
Mitigation Strategies
To address these risks, the company has initiated a Global Operations Review aimed at streamlining operations, reducing costs, and focusing on high-growth opportunities. This includes potential discontinuation of underperforming product lines, such as the Beyond Meat Jerky, which was phased out as part of the strategy to improve margins.
| Risk Category | Description | Impact | Mitigation Strategy |
|---|---|---|---|
| Industry Competition | Increased competition from other plant-based products | Decreased market share | Focus on product differentiation and innovation |
| Regulatory Changes | Legal challenges regarding product labeling | Potential fines and operational changes | Legal compliance and proactive engagement with regulators |
| Market Conditions | Economic downturn affecting consumer spending | Reduced revenue and profitability | Cost reduction initiatives and pricing adjustments |
| Operational Risks | Disruptions in supply chain and production | Loss of sales and increased costs | Enhanced supply chain management and inventory controls |
| Financial Risks | Significant debt levels and potential dilution | Increased financial strain | Debt restructuring and equity management |
By addressing these risk factors through strategic initiatives and operational adjustments, the company aims to improve its financial health and market position amidst ongoing challenges.
Future Growth Prospects for Beyond Meat, Inc. (BYND)
Future Growth Prospects for Beyond Meat, Inc.
Analysis of Key Growth Drivers
Product innovations are central to the growth strategy, with the introduction of new items such as the Beyond Chicken Tenders and Beyond Chicken Nuggets contributing significantly to sales. For the three months ended September 28, 2024, U.S. foodservice sales increased by $1.9 million, or 15.5%, attributed primarily to a 7.9% increase in volume sold.
Market expansion continues, with products available at approximately 38,000 U.S. foodservice outlets and 28,000 U.S. retail outlets as of September 2024. Internationally, retail sales increased by 17.0%, totaling $2.4 million in the same period.
Future Revenue Growth Projections and Earnings Estimates
For the nine months ended September 28, 2024, net revenues decreased by $19.9 million, or 7.4%, compared to the prior-year period. Projections indicate a focus on stabilizing revenue streams through enhanced product offerings and strategic pricing adjustments.
Adjusted EBITDA is anticipated to improve as operational efficiencies are realized through cost-cutting measures and innovation. The net loss for the three months ended September 28, 2024, was $26.6 million, a significant reduction from $70.5 million in the prior-year period.
Strategic Initiatives or Partnerships
Strategic partnerships with major QSR (Quick Service Restaurant) chains are expected to drive growth. The company has indicated a commitment to expanding its presence in the foodservice sector, targeting increased penetration in schools and colleges. Additionally, a focus on international markets, particularly Europe and Asia, is set to enhance revenue streams.
Competitive Advantages
The brand's strong recognition and established partnerships with retailers provide a competitive edge. The company emphasizes sustainability and health in its marketing strategies, appealing to a growing consumer base interested in plant-based diets. Furthermore, the ability to innovate continuously, as evidenced by the introduction of new products, positions the company favorably in a competitive landscape.
| Financial Metrics | Q3 2024 | Q3 2023 | Change |
|---|---|---|---|
| Net Revenues | $81,006,000 | $75,312,000 | +7.6% |
| Net Loss | $26,576,000 | $70,492,000 | -62.3% |
| Gross Profit | $14,308,000 | $(7,254,000) | +296.4% |
| Research & Development Expenses | $6,133,000 | $9,118,000 | -32.6% |
| SG&A Expenses | $39,084,000 | $53,252,000 | -26.6% |
As of September 28, 2024, the company had $121.7 million in unrestricted cash and cash equivalents. The strategic initiatives and partnerships, combined with a focus on product innovation, are essential for capitalizing on growth opportunities moving forward.
Beyond Meat, Inc. (BYND) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Beyond Meat, Inc. (BYND) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Beyond Meat, Inc. (BYND)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Beyond Meat, Inc. (BYND)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.