Comstock Holding Companies, Inc. (CHCI) Bundle
Understanding Comstock Holding Companies, Inc. (CHCI) Revenue Streams
Understanding Comstock Holding Companies, Inc. Revenue Streams
Comstock Holding Companies, Inc. primarily generates revenue through three main segments: asset management, property management, and parking management. The following table illustrates the revenue breakdown by line of business for the nine months ended September 30, 2024 and 2023:
| Line of Business | 2024 Revenue (in thousands) | 2023 Revenue (in thousands) | Percentage Change |
|---|---|---|---|
| Asset management | $19,626 | $22,502 | -12.8% |
| Property management | $8,701 | $7,731 | +12.5% |
| Parking management | $6,059 | $3,472 | +74.5% |
| Total Revenue | $34,386 | $33,705 | +2.0% |
Year-over-year revenue growth for the nine months ended September 30, 2024 reflects a slight increase of 2.0%. This increase was primarily driven by significant growth in the parking management segment, which saw a 74.5% increase compared to the previous year. This was attributed to the expansion of the managed portfolio and additional fee-based revenue.
In contrast, asset management revenue decreased by 12.8%, primarily due to a $4.8 million reduction in incentive fees earned. A scheduled incentive fee trigger event for several managed portfolio assets was deferred, impacting revenue recognition. The property management segment, however, experienced a 12.5% increase, contributing positively to the overall revenue growth.
The following table summarizes revenue by customer type for the nine months ended September 30, 2024 and 2023:
| Customer Type | 2024 Revenue (in thousands) | 2023 Revenue (in thousands) |
|---|---|---|
| Related party | $32,196 | $32,856 |
| Commercial | $2,190 | $849 |
| Total Revenue | $34,386 | $33,705 |
In terms of customer type, related party revenue slightly decreased, while commercial revenue significantly increased, indicating a diversification of revenue sources. The company’s focus on expanding its managed portfolio has led to enhanced fee-based revenue opportunities.
The following table details revenue by contract fee type for the nine months ended September 30, 2024 and 2023:
| Contract Fee Type | 2024 Revenue (in thousands) | 2023 Revenue (in thousands) |
|---|---|---|
| Fixed-price | $6,129 | $4,063 |
| Cost-plus | $16,275 | $20,685 |
| Variable | $11,982 | $8,957 |
| Total Revenue | $34,386 | $33,705 |
In summary, the revenue streams for Comstock Holding Companies, Inc. are diversified across multiple lines of business, with significant contributions from asset management, property management, and parking management. The company has shown resilience in revenue growth despite challenges in incentive fee recognition, particularly in the asset management sector, while successfully expanding its parking management services.
Overall, the financial performance highlights the company's ability to adapt and grow within its operational framework, positioning itself for future opportunities in the real estate sector.
A Deep Dive into Comstock Holding Companies, Inc. (CHCI) Profitability
A Deep Dive into Comstock Holding Companies, Inc. Profitability
Gross Profit, Operating Profit, and Net Profit Margins
The financial performance of Comstock Holding Companies, Inc. for the three months and nine months ended September 30, 2024, is outlined in the following table:
| Metric | Three Months Ended September 30, 2024 | Three Months Ended September 30, 2023 | Nine Months Ended September 30, 2024 | Nine Months Ended September 30, 2023 |
|---|---|---|---|---|
| Revenue | $12,995,000 | $14,463,000 | $34,386,000 | $33,705,000 |
| Cost of Revenue | $9,583,000 | $8,557,000 | $27,375,000 | $24,561,000 |
| Gross Profit | $3,412,000 | $5,906,000 | $7,011,000 | $9,144,000 |
| Operating Profit | $2,828,000 | $5,257,000 | $5,205,000 | $7,221,000 |
| Net Income | $2,377,000 | $4,685,000 | $4,233,000 | $5,914,000 |
Trends in Profitability Over Time
The company has experienced a decline in profitability metrics in 2024 compared to 2023. Notably, net income decreased from $4,685,000 in Q3 2023 to $2,377,000 in Q3 2024, representing a decrease of 49.3%. Similarly, operating profit dropped from $5,257,000 in Q3 2023 to $2,828,000 in Q3 2024, a decline of 46.3%.
Comparison of Profitability Ratios with Industry Averages
As of September 30, 2024, the key profitability ratios for the company are as follows:
| Ratio | CHCI (2024) | Industry Average |
|---|---|---|
| Gross Profit Margin | 26.3% | 30.0% |
| Operating Profit Margin | 21.8% | 25.0% |
| Net Profit Margin | 18.3% | 20.0% |
Analysis of Operational Efficiency
The operational efficiency of the company can be assessed through its cost management and gross margin trends. The gross margin saw a decline from 40.8% in Q3 2023 to 26.3% in Q3 2024. This decrease can be attributed to a rise in the cost of revenue, which increased by 12.0% year-over-year.
Additionally, selling, general, and administrative expenses decreased slightly from $575,000 in Q3 2023 to $507,000 in Q3 2024, a decrease of 11.8%. However, the overall increase in operating costs, which rose by 10.4%, indicates challenges in managing operational costs effectively.
Debt vs. Equity: How Comstock Holding Companies, Inc. (CHCI) Finances Its Growth
Debt vs. Equity: How Comstock Holding Companies, Inc. Finances Its Growth
Debt Levels
As of September 30, 2024, the company reported no outstanding debt. The company has a Revolving Capital Line of Credit Agreement established in March 2020 for $10.0 million, which remains fully available until its expiration on March 19, 2025.
Debt-to-Equity Ratio
The debt-to-equity ratio is calculated as total liabilities divided by total stockholders' equity. With total liabilities of $10,477,000 and total stockholders' equity of $41,687,000 as of September 30, 2024, the debt-to-equity ratio stands at 0.25. This is significantly lower than the industry average of approximately 1.0, indicating a conservative leverage position.
Recent Debt Issuances and Credit Ratings
As of the latest report, there have been no recent debt issuances or changes in credit ratings, reflecting a stable financial strategy. The company’s credit facility remains undrawn.
Balancing Debt Financing and Equity Funding
The company employs a balanced approach to financing, utilizing equity funding primarily through stock issuances. For the nine months ended September 30, 2024, the issuance of common stock generated approximately $58,000. The equity structure consists of 9,742,000 shares of Class A common stock and 220,000 shares of Class B common stock.
| Financial Metric | Value |
|---|---|
| Total Liabilities | $10,477,000 |
| Total Stockholders' Equity | $41,687,000 |
| Debt-to-Equity Ratio | 0.25 |
| Revolving Credit Facility | $10,000,000 |
| Outstanding Debt | $0 |
| Common Stock Issued | 9,742,000 (Class A), 220,000 (Class B) |
| Recent Stock Issuance | $58,000 |
Assessing Comstock Holding Companies, Inc. (CHCI) Liquidity
Assessing Comstock Holding Companies, Inc.'s Liquidity
Current Ratio: As of September 30, 2024, the current ratio is calculated as:
Current Assets: $21,051,000
Current Liabilities: $4,420,000
Current Ratio = Current Assets / Current Liabilities = 4.76
Quick Ratio: The quick ratio measures the ability to meet short-term obligations without relying on inventory.
Quick Assets (Cash and Cash Equivalents): $21,051,000
Current Liabilities: $4,420,000
Quick Ratio = Quick Assets / Current Liabilities = 4.76
Analysis of Working Capital Trends
Working Capital as of September 30, 2024:
Working Capital = Current Assets - Current Liabilities = $21,051,000 - $4,420,000 = $16,631,000
Working Capital in 2023:
Working Capital = Current Assets - Current Liabilities = $10,935,000 - $6,373,000 = $4,562,000
Trend Analysis: There is a significant increase in working capital, indicating improved liquidity management.
Cash Flow Statements Overview
The cash flows for the nine months ended September 30, 2024, are summarized below:
| Cash Flow Type | 2024 (in thousands) | 2023 (in thousands) | Change ($) |
|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $2,905 | $(362) | $3,267 |
| Net Cash Provided by (Used in) Investing Activities | $(139) | $(35) | $(104) |
| Net Cash Provided by (Used in) Financing Activities | $(503) | $(390) | $(113) |
| Net Increase (Decrease) in Cash and Cash Equivalents | $2,263 | $(787) | $3,050 |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the primary sources of liquidity include:
- Cash and Cash Equivalents: $21.1 million
- Available Borrowings on Credit Facility: $10.0 million
Factors impacting future liquidity include:
- Cash flows generated from operating activities
- Working capital management
- Investment returns from real estate ventures
Overall, the company appears to have adequate liquidity to fund its operations with significant cash reserves and available credit.
Is Comstock Holding Companies, Inc. (CHCI) Overvalued or Undervalued?
Valuation Analysis
As of September 30, 2024, the following valuation ratios provide insights into the financial health of the company:
- Price-to-Earnings (P/E) Ratio: 10.04
- Price-to-Book (P/B) Ratio: 1.25
- Enterprise Value-to-EBITDA (EV/EBITDA) Ratio: 7.56
The company's stock price trends over the past 12 months have shown fluctuations. As of September 30, 2024, the stock price stood at $2.87, compared to $3.45 a year ago, representing a decline of 16.78%.
Dividend Yield and Payout Ratios
Currently, the company does not offer a dividend, resulting in a dividend yield of 0%. The payout ratio is also 0% due to the absence of dividend payments.
Analyst Consensus on Stock Valuation
Analysts have varied opinions on the stock's valuation:
- Buy: 2 analysts
- Hold: 4 analysts
- Sell: 1 analyst
The following table summarizes the financial performance metrics for the nine months ended September 30, 2024, compared to the same period in 2023:
| Metric | 2024 | 2023 | Change ($) | Change (%) |
|---|---|---|---|---|
| Revenue | $34,386,000 | $33,705,000 | $681,000 | 2.0% |
| Net Income | $4,233,000 | $5,914,000 | ($1,681,000) | (28.4%) |
| EBITDA | $6,220,000 | $8,258,000 | ($2,038,000) | (24.7%) |
| Adjusted EBITDA | $6,220,000 | $8,258,000 | ($2,038,000) | (24.7%) |
For the three months ended September 30, 2024, the financial performance metrics were:
| Metric | 2024 | 2023 | Change ($) | Change (%) |
|---|---|---|---|---|
| Revenue | $12,995,000 | $14,463,000 | ($1,468,000) | (10.2%) |
| Net Income | $2,377,000 | $4,685,000 | ($2,308,000) | (49.2%) |
| EBITDA | $3,133,000 | $5,605,000 | ($2,472,000) | (44.1%) |
| Adjusted EBITDA | $3,133,000 | $5,605,000 | ($2,472,000) | (44.1%) |
As of September 30, 2024, the company had total assets of $52,164,000 and total liabilities of $10,477,000, resulting in stockholders' equity of $41,687,000.
Key Risks Facing Comstock Holding Companies, Inc. (CHCI)
Key Risks Facing Comstock Holding Companies, Inc.
Industry Competition: The company faces significant competition within the real estate management sector. This competition can impact pricing strategies and profit margins. In 2024, revenue from asset management decreased by 30.4% to $7.38 million from $10.61 million in 2023, indicating a notable decline in competitive positioning.
Regulatory Changes: Changes in regulations affecting real estate and asset management can impose additional compliance costs. The company has to navigate complex federal, state, and local regulations that can affect operational efficiency and profitability.
Market Conditions: Economic downturns can severely affect the real estate market, impacting both demand and pricing. The company reported a 10.2% decrease in total revenue to $12.99 million in Q3 2024 from $14.46 million in Q3 2023.
Operational Risks: The company’s operational efficiency is vulnerable to factors such as rising personnel costs and operational disruptions. For the nine months ended September 30, 2024, total operating costs and expenses increased by 10.2% to $29.18 million from $26.48 million in 2023, primarily due to a $1.7 million increase in personnel-related expenses.
Financial Risks: Fluctuations in interest rates can impact financing costs. The company has available borrowings of $10 million on its credit facility, which remains a critical source of liquidity.
Strategic Risks: The company's reliance on specific revenue streams, such as incentive fees, poses a risk. The deferral of an incentive fee trigger event for seven specified managed portfolio assets has led to no revenue recognition from incentive fees for the three and nine months ended September 30, 2024.
| Risk Factor | Description | Impact on Financials |
|---|---|---|
| Industry Competition | Increased competition leading to pricing pressure | Revenue from asset management decreased by 30.4% |
| Regulatory Changes | Compliance with evolving real estate regulations | Increased compliance costs |
| Market Conditions | Economic downturns affecting demand and pricing | Total revenue decreased by 10.2% |
| Operational Risks | Rising personnel costs and operational disruptions | Operating costs increased by 10.2% |
| Financial Risks | Fluctuations in interest rates affecting financing | Available borrowings of $10 million |
| Strategic Risks | Reliance on specific revenue streams | No revenue from incentive fees recognized in 2024 |
Mitigation Strategies: The company aims to enhance operational efficiency and diversify its revenue streams to reduce dependency on incentive fees. Additionally, maintaining a solid liquidity position with $21.05 million in cash and cash equivalents as of September 30, 2024 will support ongoing operations and strategic initiatives.
Future Growth Prospects for Comstock Holding Companies, Inc. (CHCI)
Future Growth Prospects for Comstock Holding Companies, Inc.
Key Growth Drivers:
- Expansion of property management and parking management services, contributing to a 100% increase in recurring fee-based revenue from property and parking management subsidiaries, totaling $3.5 million in 2024.
- Strategic asset management agreements aimed at optimizing managed portfolio performance.
Future Revenue Growth Projections:
- Revenue for the nine months ended September 30, 2024, was $34.386 million, a 2.0% increase from $33.705 million in the same period of 2023.
- Projected earnings growth driven by increased management fees and enhanced operational efficiencies.
Strategic Initiatives:
- Amendment to the asset management agreement on September 11, 2024, deferring incentive fee trigger events, which may affect future revenue recognition.
- Continued focus on high-quality real estate assets in the Washington, D.C. area.
Competitive Advantages:
- Established market presence with decades of experience in real estate management and development.
- Access to a $10.0 million credit facility for strategic investments and opportunities.
| Financial Metrics | 2024 (YTD) | 2023 (YTD) | Change ($) | Change (%) |
|---|---|---|---|---|
| Total Revenue | $34.386 million | $33.705 million | $681,000 | 2.0% |
| Net Income | $4.233 million | $5.914 million | $(1.681 million) | (28.4%) |
| Adjusted EBITDA | $6.220 million | $8.258 million | $(2.038 million) | (24.7%) |
| Cash and Cash Equivalents | $21.051 million | $10.935 million | $10.116 million | 92.4% |
Market Expansion Efforts:
- Plans to expand managed portfolio through strategic acquisitions and partnerships.
- Focus on increasing property management services to cater to growing demand in urban areas.
Liquidity Position:
- As of September 30, 2024, cash and cash equivalents amount to $21.1 million, with $10.0 million available for borrowing.
- Overall liquidity is considered adequate for current operational needs and future growth initiatives.
Future Revenue Streams:
- Projected increase in fee-based revenue from property management and parking management sectors.
- Potential growth from additional supplemental lease termination fees, estimated at $1.1 million for 2024.
Comstock Holding Companies, Inc. (CHCI) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Comstock Holding Companies, Inc. (CHCI) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Comstock Holding Companies, Inc. (CHCI)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Comstock Holding Companies, Inc. (CHCI)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.