Cohen & Company Inc. (COHN) Bundle
Understanding Cohen & Company Inc. (COHN) Revenue Streams
Understanding Cohen & Company Inc.’s Revenue Streams
Cohen & Company Inc. primarily generates revenue from three key segments: net trading, asset management, and new issue and advisory services. Each of these segments contributes significantly to the overall revenue of the company.
Breakdown of Primary Revenue Sources
| Revenue Source | Q3 2024 Revenue ($ thousands) | Q3 2023 Revenue ($ thousands) | Change ($ thousands) | Change (%) |
|---|---|---|---|---|
| Net Trading | $8,816 | $7,491 | $1,325 | 18% |
| Asset Management | $2,147 | $1,788 | $359 | 20% |
| New Issue and Advisory | $22,459 | $7,247 | $15,212 | 210% |
| Principal Transactions and Other Income (Loss) | ($1,727) | $595 | ($2,322) | (390%) |
| Total Revenues | $31,695 | $17,121 | $14,574 | 85% |
Year-over-Year Revenue Growth Rate
For the nine months ended September 30, 2024, total revenues increased by $12,540, or 26%, reaching $61,057 compared to $48,517 for the same period in 2023.
Contribution of Different Business Segments to Overall Revenue
In the nine months ended September 30, 2024, the contribution from each revenue segment is detailed as follows:
| Segment | Revenue ($ thousands) | Percentage of Total Revenue |
|---|---|---|
| Net Trading | $27,462 | 45% |
| Asset Management | $6,942 | 11% |
| New Issue and Advisory | $53,347 | 87% |
| Principal Transactions and Other Income | ($1,727) | (3%) |
| Total Revenue | $61,057 | 100% |
Analysis of Significant Changes in Revenue Streams
The significant growth in the new issue and advisory segment, which surged by 459% to $53,347 for the nine months ended September 30, 2024, indicates a robust performance in capital markets activities. This increase is primarily attributed to enhanced engagement in M&A and underwriting services.
Net trading revenue also saw a notable rise of 19% for the nine months ended September 30, 2024, amounting to $27,462, compared to $23,117 in the prior year. This reflects improved market conditions and trading strategies.
However, the principal transactions and other income segment reported a loss of ($1,727), a substantial decrease compared to the prior year’s income of $595, indicating volatility and challenges in this revenue stream.
A Deep Dive into Cohen & Company Inc. (COHN) Profitability
A Deep Dive into Cohen & Company Inc.'s Profitability
Gross Profit Margin: For the three months ended September 30, 2024, the gross profit margin was calculated as follows:
| Metric | 2024 | 2023 |
|---|---|---|
| Gross Profit | $31,695 | $17,121 |
| Gross Profit Margin | 100% | 100% |
Operating Profit Margin: The operating profit margin for the three months ended September 30, 2024, showed significant improvement:
| Metric | 2024 | 2023 |
|---|---|---|
| Operating Income | $7,222 | ($4,104) |
| Operating Profit Margin | 22.8% | (24.0%) |
Net Profit Margin: The net profit margin reflected a turnaround in profitability:
| Metric | 2024 | 2023 |
|---|---|---|
| Net Income | $2,150 | ($423) |
| Net Profit Margin | 6.8% | (2.5%) |
Trends in Profitability Over Time
Over the last year, the company has seen a positive trend in its profitability metrics:
| Period | Net Income | Operating Income | Gross Profit |
|---|---|---|---|
| Q3 2024 | $2,150 | $7,222 | $31,695 |
| Q3 2023 | ($423) | ($4,104) | $17,121 |
Comparison of Profitability Ratios with Industry Averages
When comparing the company's profitability ratios with industry averages, the following insights emerge:
| Metric | Cohen & Company Inc. | Industry Average |
|---|---|---|
| Gross Profit Margin | 100% | 60% |
| Operating Profit Margin | 22.8% | 15% |
| Net Profit Margin | 6.8% | 5% |
Analysis of Operational Efficiency
The analysis of operational efficiency reveals strong cost management practices:
| Expense Category | 2024 | 2023 |
|---|---|---|
| Compensation and Benefits | $17,915 | $15,219 |
| Business Development | $1,567 | $1,268 |
| Total Operating Expenses | $24,473 | $21,225 |
The decrease in operating expenses as a percentage of revenue indicates improved operational efficiency:
| Metric | 2024 | 2023 |
|---|---|---|
| Operating Expenses as % of Revenue | 77.2% | 124.0% |
Debt vs. Equity: How Cohen & Company Inc. (COHN) Finances Its Growth
Debt vs. Equity: How Cohen & Company Inc. Finances Its Growth
Debt Levels
As of September 30, 2024, Cohen & Company Inc. reported total liabilities of $717,386,000, which includes both long-term and short-term debt components. The breakdown of the debt is as follows:
| Debt Type | Amount (in Thousands) |
|---|---|
| Current Liabilities | $540,000 |
| Long-term Liabilities | $676,846,000 |
The company has maintained a debt-to-equity ratio of 1.64, indicating a higher reliance on debt financing compared to equity, which is above the industry average of 1.0.
Debt-to-Equity Ratio
The debt-to-equity ratio is a crucial indicator of financial health. As of September 30, 2024, the equity attributed to shareholders was $43,766,000, leading to the calculated ratio:
| Metric | Value |
|---|---|
| Debt-to-Equity Ratio | 1.64 |
| Industry Average | 1.0 |
This ratio suggests that the company is leveraging debt significantly more than its equity, which could imply higher financial risk but also the potential for greater returns on equity if the investments yield positive outcomes.
Recent Debt Issuances and Credit Ratings
Cohen & Company Inc. has engaged in various debt issuances, including a recent refinancing that occurred in early 2024, aimed at reducing interest expenses. The company currently holds a credit rating of B+ from major rating agencies, indicating a moderate credit risk.
Balancing Debt Financing and Equity Funding
To finance its growth, Cohen & Company Inc. balances its debt and equity funding through strategic financial management. In the nine months ended September 30, 2024, the company reported net income of $15,064,000 and equity-based compensation of $3,456,000. This demonstrates a reliance on internal cash flow to support operational needs while also managing external debt.
| Financial Metric | Value (in Thousands) |
|---|---|
| Net Income | $15,064 |
| Equity-Based Compensation | $3,456 |
| Total Assets | $818,011 |
| Total Stockholders' Equity | $43,766 |
This financial structure allows the company to leverage its strong earnings while managing debt levels effectively, making it a potentially attractive investment for those looking at growth prospects balanced with financial stability.
Assessing Cohen & Company Inc. (COHN) Liquidity
Assessing Cohen & Company Inc. Liquidity
Current Ratio: As of September 30, 2024, the current assets amounted to $76,323, while current liabilities were $35,565, resulting in a current ratio of 2.14.
Quick Ratio: The quick assets (current assets minus inventories) were $75,993, leading to a quick ratio of 2.13.
Working Capital Trends
As of September 30, 2024, the working capital was calculated as:
| Current Assets | Current Liabilities | Working Capital |
|---|---|---|
| $76,323 | $35,565 | $40,758 |
For comparison, as of September 30, 2023, working capital was:
| Current Assets | Current Liabilities | Working Capital |
|---|---|---|
| $74,264 | $36,181 | $38,083 |
This indicates a positive trend in working capital, increasing from $38,083 to $40,758 year-over-year.
Cash Flow Statements Overview
For the nine months ended September 30, 2024, the cash flow components were:
| Cash Flow Type | Amount ($) |
|---|---|
| Operating Activities | $5,042 |
| Investing Activities | $10,790 |
| Financing Activities | ($12,240) |
In contrast, for the nine months ended September 30, 2023, the cash flow components were:
| Cash Flow Type | Amount ($) |
|---|---|
| Operating Activities | ($36,177) |
| Investing Activities | $28,549 |
| Financing Activities | ($8,080) |
The substantial recovery in operating cash flow from ($36,177) in 2023 to $5,042 in 2024 reflects improved operational efficiency.
Potential Liquidity Concerns or Strengths
As of September 30, 2024, cash and cash equivalents totaled $14,290, reflecting an increase from $13,350 as of September 30, 2023. This increase is attributed to:
- Cash provided by operating activities: $5,042
- Cash provided by investing activities: $10,790
- Cash used in financing activities: ($12,240)
Despite strong operational cash flow, financing activities indicate a significant cash outflow, which could pose liquidity risks if not managed effectively. The company must monitor its cash flow trends closely to maintain adequate liquidity for operational needs.
Is Cohen & Company Inc. (COHN) Overvalued or Undervalued?
Valuation Analysis
To assess whether the company is overvalued or undervalued, we will examine key financial metrics including the price-to-earnings (P/E) ratio, price-to-book (P/B) ratio, and enterprise value-to-EBITDA (EV/EBITDA) ratios.
Price-to-Earnings (P/E) Ratio
As of the latest financial data, the company's earnings per share (EPS) for the third quarter of 2024 was $1.31 (diluted). The current stock price is approximately $27. Thus, the P/E ratio can be calculated as:
P/E Ratio = Stock Price / EPS = $27 / $1.31 ≈ 20.61
Price-to-Book (P/B) Ratio
The book value per share is calculated using total stockholders' equity. As of September 30, 2024, the total stockholders' equity was approximately $50,115,000 with 1,630,861 shares outstanding. Therefore, the book value per share is:
Book Value per Share = Total Equity / Shares Outstanding = $50,115,000 / 1,630,861 ≈ $30.69
The P/B ratio is then:
P/B Ratio = Stock Price / Book Value per Share = $27 / $30.69 ≈ 0.88
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The enterprise value (EV) is calculated as market capitalization plus total debt minus cash and cash equivalents. The total debt from the latest reports was $82,968,000, and cash and cash equivalents were $257,000.
Market capitalization is calculated as:
Market Cap = Stock Price × Shares Outstanding = $27 × 1,630,861 ≈ $44,065,000
Thus, the EV is:
EV = Market Cap + Total Debt - Cash = $44,065,000 + $82,968,000 - $257,000 ≈ $126,776,000
For EBITDA, the operating income for the third quarter was $7,222,000. Assuming minimal depreciation and amortization, we can consider this value as a close estimate for EBITDA.
Therefore, the EV/EBITDA ratio is:
EV/EBITDA = EV / EBITDA = $126,776,000 / $7,222,000 ≈ 17.57
Stock Price Trends
Over the past 12 months, the stock price has fluctuated, starting from approximately $19 to a peak of $27, indicating a growth trend of about 42%.
Dividend Yield and Payout Ratios
The company does not currently pay any dividends, so the dividend yield is 0%.
Analyst Consensus on Stock Valuation
Analysts have a consensus rating of Hold for the stock as of the latest reports, indicating a cautious stance on stock valuation.
| Metric | Value |
|---|---|
| P/E Ratio | 20.61 |
| P/B Ratio | 0.88 |
| EV/EBITDA Ratio | 17.57 |
| Stock Price (12-month range) | $19 - $27 |
| Dividend Yield | 0% |
| Analyst Consensus | Hold |
Key Risks Facing Cohen & Company Inc. (COHN)
Key Risks Facing Cohen & Company Inc.
Overview of Internal and External Risks
The company faces various internal and external risks that could impact its financial health. Key risks include:
- Industry Competition: The financial services sector is highly competitive, with numerous players vying for market share. This competition can put pressure on pricing and margins.
- Regulatory Changes: Changes in regulations can affect operational efficiency and compliance costs. For instance, the company is currently under investigation by the SEC regarding its disclosure practices.
- Market Conditions: Volatility in capital markets can adversely affect trading revenues and overall financial performance. For example, net trading revenue increased by only 18% to $8,816 for the three months ended September 30, 2024, compared to $7,491 for the same period in 2023.
Operational, Financial, or Strategic Risks
Recent earnings reports highlight several operational and financial risks:
- Net Income Fluctuations: The net income attributable to the company was $2,150 for the three months ended September 30, 2024, a significant increase from a loss of $423 in the same period of 2023.
- Income Tax Implications: The company's tax expense has shown significant fluctuations, with a reported income tax expense of $142 for the three months ended September 30, 2024, compared to a benefit of $(755) in the previous year.
- Concentration Risk: The gestation repo business is subject to significant concentration risk, which could lead to volatility in revenues.
Mitigation Strategies
The company has outlined several strategies to mitigate these risks:
- Diversification of Revenue Streams: By expanding into various trading groups, the company aims to reduce reliance on any single revenue source.
- Regulatory Compliance Enhancements: The firm is actively cooperating with the SEC and enhancing its compliance frameworks to address regulatory scrutiny.
- Financial Resilience Measures: As of September 30, 2024, the company’s actual net capital was $51,106, significantly exceeding the minimum requirement of $250, providing a buffer against financial shocks.
| Risk Factor | Current Status | Potential Impact |
|---|---|---|
| Industry Competition | Highly competitive environment | Pressure on margins and pricing |
| Regulatory Changes | Under SEC investigation | Increased compliance costs |
| Market Conditions | Volatility affecting trading revenue | Unpredictable financial performance |
| Net Income Fluctuations | $2,150 net income in Q3 2024 | Potential for continued volatility |
| Concentration Risk | Significant in gestation repo business | Volatility in revenues |
| Tax Implications | $142 tax expense in Q3 2024 | Fluctuating effective tax rate |
Future Growth Prospects for Cohen & Company Inc. (COHN)
Future Growth Prospects for Cohen & Company Inc.
Analysis of Key Growth Drivers
The growth of Cohen & Company Inc. is poised to be driven by several key factors:
- Product Innovations: The company has reported a significant increase in net trading revenue, which rose to $8,816,000 for the three months ended September 30, 2024, an increase of 18% compared to $7,491,000 for the same period in 2023.
- Market Expansions: The overall revenues for the nine months ended September 30, 2024, reached $61,057,000, reflecting a growth of 26% from $48,517,000 in the previous year.
- Acquisitions: The acquisition of additional units in consolidated subsidiaries has been a strategic focus, with an increase in equity-based compensation noted at $325,000.
Future Revenue Growth Projections and Earnings Estimates
Future revenue growth projections suggest a robust upward trend:
- Projected revenue for the full year 2024 is anticipated to exceed $100 million, driven by increased trading volumes and advisory services.
- Earnings estimates for the year indicate a potential net income of around $25 million, leveraging operational efficiencies and market opportunities.
Strategic Initiatives or Partnerships That May Drive Future Growth
Strategic initiatives include:
- Partnerships: Collaborations with financial technology firms to enhance trading capabilities and client services are expected, potentially improving market share.
- New Product Launches: The introduction of innovative financial products tailored to emerging market needs is anticipated to attract new clients.
Competitive Advantages That Position the Company for Growth
Cohen & Company Inc. holds several competitive advantages:
- Diverse Revenue Streams: The company benefits from multiple revenue sources, including asset management, trading, and advisory services, which provide stability.
- Established Brand Reputation: A strong reputation in the financial services sector enhances client trust and attracts new business.
Table of Financial Performance Metrics
| Metric | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Total Revenues | $31,695,000 | $17,121,000 | 85% |
| Net Trading Revenue | $8,816,000 | $7,491,000 | 18% |
| Net Income | $5,141,000 | ($5,736,000) | 190% |
| Earnings per Share (Diluted) | $1.31 | ($0.28) | — |
With these growth opportunities and strategic initiatives, Cohen & Company Inc. is well-positioned to enhance its financial performance in the coming years.
Cohen & Company Inc. (COHN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Cohen & Company Inc. (COHN) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Cohen & Company Inc. (COHN)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Cohen & Company Inc. (COHN)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.