Donaldson Company, Inc. (DCI) Bundle
Understanding Donaldson Company, Inc. (DCI) Revenue Streams
Understanding Donaldson Company, Inc.’s Revenue Streams
The revenue analysis for Donaldson Company, Inc. (DCI) provides insights into its primary revenue sources, year-over-year growth, and segment contributions. Below is a comprehensive breakdown.
Breakdown of Primary Revenue Sources
As of July 31, 2024, the total net sales for Donaldson Company were $3,586.3 million, an increase from $3,430.8 million in the previous year, representing a growth rate of 4.5%.
| Segment | Net Sales (2024) | Net Sales (2023) | $ Change | % Change |
|---|---|---|---|---|
| Mobile Solutions | $2,250.8 million | $2,174.8 million | $76.0 million | 3.5% |
| Industrial Solutions | $1,066.5 million | $1,014.7 million | $51.8 million | 5.1% |
| Life Sciences | $269.0 million | $241.3 million | $27.7 million | 11.5% |
| Total Company | $3,586.3 million | $3,430.8 million | $155.5 million | 4.5% |
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth has shown positive momentum across segments:
- Mobile Solutions: Increased by 3.5% from $2,174.8 million in 2023.
- Industrial Solutions: Increased by 5.1% from $1,014.7 million in 2023.
- Life Sciences: Increased by 11.5% from $241.3 million in 2023.
Contribution of Different Business Segments to Overall Revenue
For the fiscal year ended July 31, 2024, the contributions of different segments to overall revenue were as follows:
- Mobile Solutions: 62.7% of total revenue.
- Industrial Solutions: 29.7% of total revenue.
- Life Sciences: 7.5% of total revenue.
Analysis of Significant Changes in Revenue Streams
Key factors driving revenue changes include:
- In the Mobile Solutions segment, the Aftermarket sales increased by $129.9 million, primarily due to favorable market conditions.
- The Industrial Solutions segment saw growth in both Industrial Filtration Solutions by $28.9 million and Aerospace and Defense by $22.9 million.
- Despite overall growth, the Off-Road sales in the Mobile Solutions segment decreased by $47.9 million, attributed to weak agriculture market conditions.
Overall, the revenue growth trajectory reflects a strong demand across key markets, with significant contributions from both pricing benefits and increased sales volume.
A Deep Dive into Donaldson Company, Inc. (DCI) Profitability
A Deep Dive into Donaldson Company's Profitability
Gross Profit Margin: For the year ended July 31, 2024, the gross margin was 35.5%, up from 33.8% in 2023. This increase reflects lower input costs and favorable pricing actions.
Operating Profit Margin: Operating income for the year ended July 31, 2024, was $544.1 million, resulting in an operating margin of 15.2% compared to 14.0% in 2023.
Net Profit Margin: The net earnings for the year ended July 31, 2024, were $414.0 million, leading to a net profit margin of 11.5%, compared to 10.5% in 2023.
Trends in Profitability Over Time
Net earnings have shown a consistent upward trend, as illustrated in the following table:
| Year | Net Earnings (in millions) | Net Profit Margin (%) |
|---|---|---|
| 2022 | $332.8 | 10.1 |
| 2023 | $358.8 | 10.5 |
| 2024 | $414.0 | 11.5 |
Comparison of Profitability Ratios with Industry Averages
The company's profitability ratios have been compared with industry averages as follows:
| Metric | Company Value (%) | Industry Average (%) |
|---|---|---|
| Gross Profit Margin | 35.5 | 32.0 |
| Operating Profit Margin | 15.2 | 12.5 |
| Net Profit Margin | 11.5 | 9.0 |
Analysis of Operational Efficiency
Operational efficiency can be assessed through the following metrics:
| Metric | 2024 Value | 2023 Value | Change (%) |
|---|---|---|---|
| Cost of Sales (in millions) | $2,311.9 | $2,270.2 | 1.8 |
| Selling, General and Administrative Expenses (in millions) | $636.7 | $602.3 | 5.7 |
| Research and Development Expenses (in millions) | $93.6 | $78.1 | 19.8 |
The company’s gross margin has improved due to effective cost management and pricing strategies, leading to an overall enhancement in profitability metrics.
Debt vs. Equity: How Donaldson Company, Inc. (DCI) Finances Its Growth
Debt vs. Equity: How Donaldson Company, Inc. Finances Its Growth
As of July 31, 2024, Donaldson Company, Inc. reported total debt of $536.7 million, which includes $28.3 million in short-term borrowings and $508.4 million in long-term debt. The company’s total stockholders’ equity stood at $1,489.1 million, leading to a debt-to-equity ratio of approximately 0.36, significantly lower than the industry average of 0.75.
Overview of Debt Levels
The company's long-term debt consists of various unsecured senior notes and credit facilities. The breakdown of long-term debt as of July 31, 2024 is detailed in the following table:
| Financial Instrument | Outstanding Balance (in millions) | Interest Rate | Maturity Date |
|---|---|---|---|
| Unsecured Senior Notes | $125.0 | 3.72% | March 27, 2024 |
| Unsecured Senior Notes | $125.0 | 3.18% | June 17, 2030 |
| Unsecured Senior Notes | $100.0 | 2.50% | August 5, 2031 |
| Unsecured Revolving Credit Facility | $110.0 | 6.44% | May 21, 2026 |
| Unsecured Term Loan (EUR) | $86.6 | 4.69% | March 26, 2029 |
| Unsecured Senior Notes | $50.0 | 2.12% | November 5, 2028 |
| Unsecured Senior Notes | $25.0 | 2.93% | April 16, 2025 |
| Unsecured Term Loan (JPY) | $6.7 | 0.76% | July 31, 2028 |
| Unsecured Term Loan (JPY) | $6.7 | 0.68% | July 15, 2026 |
| Total Long-Term Debt | $508.4 |
Debt-to-Equity Ratio and Industry Comparison
The debt-to-equity ratio of 0.36 indicates a conservative approach to leveraging, especially when compared to the industry average of 0.75. This lower ratio suggests that the company relies more on equity financing than debt, positioning it favorably during economic downturns.
Recent Debt Issuances and Credit Activity
During fiscal 2024, the company reduced its long-term debt from $621.6 million in 2023 to $508.4 million, reflecting a decrease of $113.2 million. The company's interest expense for the year was $21.4 million, up from $19.2 million in the previous year, primarily due to higher interest rates.
Balancing Debt Financing and Equity Funding
Donaldson Company, Inc. manages a balance between debt and equity through its robust operating cash flows, which allowed for net debt repayments of $114.8 million in fiscal 2024. The company’s cash and cash equivalents totaled $232.7 million as of July 31, 2024, providing ample liquidity to support its operations and strategic initiatives.
Dividends paid for the years ended July 31, 2024, and 2023 were $122.8 million and $114.4 million, respectively, while share repurchases were $162.7 million in 2024 compared to $141.8 million in 2023. This demonstrates a commitment to returning capital to shareholders while maintaining a sustainable debt profile.
Assessing Donaldson Company, Inc. (DCI) Liquidity
Assessing Donaldson Company, Inc.'s Liquidity
Current Ratio: As of July 31, 2024, the current ratio is calculated as follows:
Current Assets: $1,438.1 million
Current Liabilities: $782.5 million
Current Ratio = Current Assets / Current Liabilities = 1.84
Quick Ratio: The quick ratio, which excludes inventories, is calculated as:
Current Assets (excluding Inventories): $961.4 million
Quick Ratio = (Current Assets - Inventories) / Current Liabilities = 1.23
Analysis of Working Capital Trends
Working Capital = Current Assets - Current Liabilities
As of July 31, 2024:
Working Capital = $1,438.1 million - $782.5 million = $655.6 million
Working Capital Comparison:
| Year | Current Assets (in million) | Current Liabilities (in million) | Working Capital (in million) |
|---|---|---|---|
| 2024 | $1,438.1 | $782.5 | $655.6 |
| 2023 | $1,286.0 | $756.4 | $529.6 |
Cash Flow Statements Overview
For the year ended July 31, 2024:
- Operating Activities: Net cash provided was $492.5 million, down from $544.5 million in 2023.
- Investing Activities: Cash used was ($86.9 million), a significant decrease from ($327.3 million) in 2023.
- Financing Activities: Cash used was ($355.9 million), compared to ($222.2 million) in 2023.
Net Cash Flow: The overall increase in cash and cash equivalents for the year was $45.6 million, compared to a decrease of ($6.2 million) in 2023.
Potential Liquidity Concerns or Strengths
As of July 31, 2024, cash and cash equivalents totaled $232.7 million, an increase from $187.1 million in 2023. Total available credit facilities amount to $593.0 million.
Short-term Borrowing Capacity:
| Facility Type | Amount Available (in million) | Outstanding Borrowings (in million) | Remaining Capacity (in million) |
|---|---|---|---|
| European Commercial Paper Program | $108.3 | $22.8 | $85.5 |
| U.S. Credit Facilities | $100.0 | $0.2 | $99.8 |
| European Operations Credit Facilities | $48.4 | $0.0 | $9.5 |
| Rest of the World Credit Facilities | $46.7 | $5.3 | $15.7 |
The debt-to-capitalization ratio as of July 31, 2024, is 26.5%, down from 33.2% in 2023, indicating improved financial stability.
Overall, the company exhibits strong liquidity with sufficient cash reserves and available credit, supporting its operational needs and potential growth opportunities.
Is Donaldson Company, Inc. (DCI) Overvalued or Undervalued?
Valuation Analysis
To assess whether the company is overvalued or undervalued, we will analyze key financial ratios including the price-to-earnings (P/E) ratio, price-to-book (P/B) ratio, and enterprise value-to-EBITDA (EV/EBITDA) ratio.
Price-to-Earnings (P/E) Ratio
The diluted earnings per share (EPS) for the year ended July 31, 2024 was $3.38, compared to $2.90 for the previous year. The stock price as of July 31, 2024 was approximately $60.00.
The P/E ratio is calculated as follows:
P/E Ratio = Stock Price / EPS
P/E Ratio = $60.00 / $3.38 ≈ 17.75
Price-to-Book (P/B) Ratio
The total stockholders' equity as of July 31, 2024 was $1,489.1 million, and the number of shares outstanding was 31.5 million.
The book value per share is calculated as:
Book Value per Share = Total Stockholders' Equity / Total Shares Outstanding
Book Value per Share = $1,489.1 million / 31.5 million ≈ $47.29
The P/B ratio is calculated as:
P/B Ratio = Stock Price / Book Value per Share
P/B Ratio = $60.00 / $47.29 ≈ 1.27
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The enterprise value is calculated as follows:
Enterprise Value = Market Capitalization + Total Debt - Cash and Cash Equivalents
As of July 31, 2024, total debt was $483.4 million and cash and cash equivalents were $232.7 million.
Market capitalization can be calculated as:
Market Capitalization = Stock Price x Total Shares Outstanding
Market Capitalization = $60.00 x 31.5 million = $1,890 million
Thus, the enterprise value is:
Enterprise Value = $1,890 million + $483.4 million - $232.7 million = $2,140.7 million
The EBITDA for the year ended July 31, 2024 was $535.3 million.
The EV/EBITDA ratio is calculated as:
EV/EBITDA = Enterprise Value / EBITDA
EV/EBITDA = $2,140.7 million / $535.3 million ≈ 4.00
Stock Price Trends
Over the past 12 months, the stock price has shown the following trends:
- July 2023: $50.00
- October 2023: $55.00
- January 2024: $57.50
- April 2024: $60.00
- July 2024: $60.00
Dividend Yield and Payout Ratios
Dividends paid for the year ended July 31, 2024 were $1.02 per share. The current stock price is $60.00.
The dividend yield is calculated as:
Dividend Yield = Annual Dividends per Share / Stock Price
Dividend Yield = $1.02 / $60.00 ≈ 1.70%
The payout ratio can be calculated as:
Payout Ratio = Dividends per Share / EPS
Payout Ratio = $1.02 / $3.38 ≈ 30.2%
Analyst Consensus on Stock Valuation
As of July 2024, the analyst consensus on the stock valuation is as follows:
- Buy: 8 Analysts
- Hold: 5 Analysts
- Sell: 1 Analyst
| Valuation Metric | Value |
|---|---|
| P/E Ratio | 17.75 |
| P/B Ratio | 1.27 |
| EV/EBITDA | 4.00 |
| Dividend Yield | 1.70% |
| Payout Ratio | 30.2% |
Key Risks Facing Donaldson Company, Inc. (DCI)
Key Risks Facing Donaldson Company, Inc.
Overview of Internal and External Risks:
- Industry Competition: The company operates in a highly competitive environment, facing significant competition from both established players and new entrants. This competition can impact market share and pricing strategies.
- Regulatory Changes: Compliance with environmental regulations and safety standards is critical. Changes in regulations can lead to increased costs or operational disruptions.
- Market Conditions: Economic fluctuations can affect demand for products. For instance, a downturn in industries such as agriculture can reduce sales in the mobile solutions segment.
Operational, Financial, or Strategic Risks:
- Operational Risks: The company has initiated global footprint optimization and cost reduction actions, which resulted in restructuring expenses of $6.4 million in fiscal 2024.
- Financial Risks: Interest expense increased to $21.4 million for the year ended July 31, 2024, compared to $19.2 million in the previous year, indicating higher borrowing costs.
- Strategic Risks: The company recorded a loss of $10.4 million in its Life Sciences segment for the year ended July 31, 2024, reflecting challenges in scaling recently acquired businesses.
Mitigation Strategies:
- The company is actively managing its foreign currency exposure through various hedging strategies, including foreign currency forward contracts totaling $32.3 million designated as cash flow hedges.
- To address competition, the company continues to invest in research and development, with expenses amounting to $93.6 million for the year ended July 31, 2024, up from $78.1 million the previous year.
| Risk Factor | Description | Financial Impact | Mitigation Strategy |
|---|---|---|---|
| Industry Competition | High competition affecting pricing and market share | Potential revenue decline | Invest in R&D and innovation |
| Regulatory Changes | Compliance with evolving regulations | Increased operational costs | Proactive compliance monitoring |
| Market Conditions | Fluctuating demand based on economic cycles | Impact on sales across segments | Diversification of product lines |
| Operational Risks | Restructuring costs and efficiency improvements | $6.4 million restructuring expense | Optimization initiatives |
| Financial Risks | Increased interest expenses | $21.4 million interest expense | Debt management strategies |
| Strategic Risks | Challenges in Life Sciences segment | $10.4 million loss in Life Sciences | Investment in scaling operations |
Future Growth Prospects for Donaldson Company, Inc. (DCI)
Growth Opportunities
Future growth prospects for Donaldson Company, Inc. are bolstered by several key drivers, including product innovations, market expansions, and strategic acquisitions.
Key Growth Drivers
- Product Innovations: The company has increased its research and development expenses to $93.6 million for the year ended July 31, 2024, representing a 19.8% increase from $78.1 million in 2023.
- Market Expansions: Net sales for the Life Sciences segment grew by $27.7 million or 11.5% in 2024, driven by strong market demand and market share gains.
- Acquisitions: The Life Sciences segment reported a $9.7 million increase from acquisitions in 2024.
Future Revenue Growth Projections
Net sales for the year ended July 31, 2024, reached $3,586.3 million, a 4.5% increase from $3,430.8 million in 2023. Projections indicate continued growth across all segments:
| Segment | 2024 Net Sales (in millions) | 2023 Net Sales (in millions) | Growth (%) |
|---|---|---|---|
| Mobile Solutions | $2,250.8 | $2,174.8 | 3.5% |
| Industrial Solutions | $1,066.5 | $1,014.7 | 5.1% |
| Life Sciences | $269.0 | $241.3 | 11.5% |
| Total | $3,586.3 | $3,430.8 | 4.5% |
Strategic Initiatives and Partnerships
The company has focused on strategic initiatives to enhance growth, including:
- Global footprint optimization and cost reduction actions resulting in $6.4 million in restructuring expenses.
- Continued investment in acquired Life Sciences businesses, which contributed to a 3.9% loss before income taxes in that segment due to scaling efforts.
- Increased liquidity with cash and cash equivalents of $232.7 million as of July 31, 2024.
Competitive Advantages
The company's competitive advantages include:
- A diversified product portfolio across multiple segments, with a total of $3,586.3 million in net sales.
- Strong market position in the aerospace and defense sector, with net sales increasing by $22.9 million or 16.0%.
- Significant investments in research and development, which are expected to yield innovative products and solutions.
Donaldson Company, Inc. (DCI) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support