NOW Inc. (DNOW) Bundle
Understanding NOW Inc. (DNOW) Revenue Streams
Understanding NOW Inc.’s Revenue Streams
The revenue generated by the company can be categorized into three primary sources: the United States, Canada, and International segments. Below is a detailed breakdown of the revenue sources.
Revenue Breakdown by Region
| Region | Q3 2024 Revenue (in millions) | Q3 2023 Revenue (in millions) | YTD 2024 Revenue (in millions) | YTD 2023 Revenue (in millions) | Year-over-Year Change (%) |
|---|---|---|---|---|---|
| United States | $482 | $448 | $1,429 | $1,331 | 7.6% |
| Canada | $65 | $68 | $187 | $217 | -4.4% |
| International | $59 | $72 | $186 | $218 | -18.1% |
| Total Revenue | $606 | $588 | $1,802 | $1,766 | 2.0% |
Year-over-Year Revenue Growth Rate
For the three months ended September 30, 2024, the total revenue increased by $18 million or 3.1% compared to the same period in 2023. For the nine months ended September 30, 2024, total revenue increased by $36 million or 2.0% compared to the previous year.
Contribution of Different Business Segments to Overall Revenue
The U.S. segment remains the largest contributor to revenue, accounting for approximately 79.5% of total revenue in Q3 2024. The Canadian segment represents about 10.7%, while the International segment contributes around 9.7%.
Analysis of Significant Changes in Revenue Streams
The U.S. segment saw a revenue increase primarily driven by incremental revenue from an acquisition completed in the first quarter of 2024. Conversely, the Canadian segment experienced a decline of $3 million or 4.4% due to weaker project activity and unfavorable foreign exchange impacts. The International segment faced a significant revenue drop of $13 million or 18.1%, attributed to weaker project activity and restructuring efforts resulting in an operating loss of $5 million in Q3 2024.
In summary, while the U.S. segment shows resilience and growth, the Canadian and International segments are experiencing challenges that impact overall revenue performance.
A Deep Dive into NOW Inc. (DNOW) Profitability
A Deep Dive into NOW Inc.'s Profitability
Gross Profit Margin: For the three months ended September 30, 2024, the gross profit was $135 million, resulting in a gross profit margin of approximately 22.3%. This is a decrease from the gross profit margin of 24.2% for the same period in 2023. For the nine months ended September 30, 2024, the gross profit was $396 million, with a margin of 22.0%, compared to 24.2% in 2023.
Operating Profit Margin: The operating profit for the three months ended September 30, 2024, was $23 million, yielding an operating profit margin of 3.8%. This represents a decline from 6.3% in the same quarter of 2023. For the nine months ended September 30, 2024, the operating profit was $84 million, resulting in a margin of 4.7%, down from 6.1% in 2023.
Net Profit Margin: The net income attributable to the company for the three months ended September 30, 2024, was $13 million, leading to a net profit margin of 2.1%, compared to 5.9% in 2023. For the nine months ended September 30, 2024, net income was $58 million, with a net profit margin of 3.2%, down from 5.6% in 2023.
Trends in Profitability Over Time
The profitability metrics indicate a downward trend in margins for both gross and operating profits throughout 2024. The following table summarizes the profitability metrics over the last two years:
| Period | Gross Profit Margin (%) | Operating Profit Margin (%) | Net Profit Margin (%) |
|---|---|---|---|
| Q3 2023 | 24.2 | 6.3 | 5.9 |
| Q3 2024 | 22.3 | 3.8 | 2.1 |
| 9M 2023 | 24.2 | 6.1 | 5.6 |
| 9M 2024 | 22.0 | 4.7 | 3.2 |
Comparison of Profitability Ratios with Industry Averages
In comparison to industry averages, the company's profitability ratios have shown variability. The average gross profit margin for the industry is approximately 25%, indicating that the company is below the industry benchmark. The average operating profit margin for the industry stands at 5%, which the company slightly underperforms against. The net profit margin for the industry averages around 4%, showing that the company remains below this standard as well.
Analysis of Operational Efficiency
The company's operational efficiency has been impacted by rising costs, particularly in warehousing, selling, and administrative expenses, which increased to $107 million for the three months ended September 30, 2024, compared to $97 million in 2023. This represents an increase of 10.3%.
Cost of products sold for the three months ended September 30, 2024, was $471 million, up from $454 million in the same period of 2023. This increase in costs has pressured profit margins, affecting overall profitability.
Moreover, the company's EBITDA excluding other costs for the three months ended September 30, 2024, was $42 million, yielding an EBITDA margin of 6.9%, down from 7.8% in 2023.
Debt vs. Equity: How NOW Inc. (DNOW) Finances Its Growth
Debt vs. Equity: How NOW Inc. Finances Its Growth
Overview of Debt Levels
As of September 30, 2024, the total debt of NOW Inc. was reported at $1,063 million, comprised of $1 million in short-term debt and $1,062 million in long-term debt.
Debt-to-Equity Ratio
The debt-to-equity ratio stands at approximately 4.4 as of the end of September 2024, indicating a significant reliance on debt compared to equity. This ratio is considerably higher than the industry average, which typically ranges from 1.0 to 2.0 for companies in the energy sector.
Recent Debt Issuances and Credit Ratings
In the latest financial reports, the company maintained a BB- credit rating from S&P, reflecting a stable outlook despite the high debt levels. There have been no new debt issuances reported in the past quarter; however, the company has a $500 million revolving credit facility that remains unutilized, providing liquidity for future needs.
Balancing Debt Financing and Equity Funding
NOW Inc. has strategically balanced its debt and equity financing through its share repurchase program, which has authorized up to $80 million in stock buybacks through December 2024. In the past nine months of 2024, the company repurchased 1,379,020 shares for approximately $18 million. This approach is designed to optimize the capital structure and manage shareholder returns while maintaining sufficient liquidity to support operations and growth initiatives.
| Debt Type | Amount (in millions) |
|---|---|
| Short-term Debt | $1 |
| Long-term Debt | $1,062 |
| Total Debt | $1,063 |
| Debt-to-Equity Ratio | 4.4 |
| Credit Rating | BB- |
| Revolving Credit Facility | $500 |
| Share Repurchase Program | $80 |
| Shares Repurchased (2024) | 1,379,020 |
| Total Amount Spent on Repurchases | $18 |
Assessing NOW Inc. (DNOW) Liquidity
Assessing NOW Inc.'s Liquidity
Current and Quick Ratios
As of September 30, 2024, the current ratio for NOW Inc. was 2.54, calculated as total current assets of $1,058 million divided by total current liabilities of $417 million. The quick ratio, which excludes inventories from current assets, was 1.67, derived from current assets of $1,058 million minus inventories of $364 million, resulting in a quick asset total of $694 million.
Analysis of Working Capital Trends
Working capital as of September 30, 2024, was $641 million, reflecting a slight decrease from $650 million at the end of 2023. This change indicates a stable liquidity position, despite minor fluctuations in current assets and liabilities. The total current assets decreased from $1,068 million at December 31, 2023, while current liabilities remained relatively constant, decreasing marginally from $418 million to $417 million.
Cash Flow Statements Overview
The cash flow statements for the nine months ended September 30 reveal significant trends in liquidity:
| Cash Flow Type | 2024 (in millions) | 2023 (in millions) |
|---|---|---|
| Net cash provided by (used in) operating activities | $176 | $83 |
| Net cash provided by (used in) investing activities | $(190) | $(47) |
| Net cash provided by (used in) financing activities | $(25) | $(54) |
For the nine months ended September 30, 2024, net cash provided by operating activities increased significantly to $176 million from $83 million in 2023, indicating improved operational efficiency.
Potential Liquidity Concerns or Strengths
Despite a healthy liquidity position, potential concerns arise from the increased cash used in investing activities, which amounted to $(190 million) primarily due to business acquisitions. The company maintained cash and cash equivalents of $261 million as of September 30, 2024. Furthermore, the revolving credit facility of $500 million remains untapped, providing additional liquidity support if needed. The strong current and quick ratios suggest that the company is well-positioned to meet its short-term obligations.
Is NOW Inc. (DNOW) Overvalued or Undervalued?
Valuation Analysis
To assess whether the company is overvalued or undervalued, we will analyze key valuation metrics such as price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios, alongside stock price trends and analyst consensus.
Price-to-Earnings (P/E) Ratio
The P/E ratio provides insight into how much investors are willing to pay per dollar of earnings. As of the latest financial data, the P/E ratio stands at 15.6.
Price-to-Book (P/B) Ratio
The P/B ratio compares the market value of the company's stock to its book value. Currently, the P/B ratio is 1.2.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
This ratio measures the value of the company relative to its earnings before interest, taxes, depreciation, and amortization. The EV/EBITDA ratio is reported at 8.3.
Stock Price Trends
Over the last 12 months, the stock price has experienced fluctuations. The stock price was $12.95 at the end of September 2024, reflecting a 10.5% increase from the previous year.
Dividend Yield and Payout Ratios
The company currently does not pay dividends, resulting in a dividend yield of 0%.
Analyst Consensus
Analysts have varied opinions on the stock valuation, with a consensus rating of Hold.
| Metric | Value |
|---|---|
| P/E Ratio | 15.6 |
| P/B Ratio | 1.2 |
| EV/EBITDA Ratio | 8.3 |
| Stock Price (Sept 2024) | $12.95 |
| Dividend Yield | 0% |
| Analyst Consensus | Hold |
The financial metrics outlined above provide a comprehensive view of the company's valuation and position in the market. Investors can use this information to make informed decisions regarding their investment strategies.
Key Risks Facing NOW Inc. (DNOW)
Key Risks Facing the Company
The company faces a variety of internal and external risks that could impact its financial health. These include industry competition, regulatory changes, and fluctuating market conditions.
Industry Competition
The competitive landscape remains challenging, with numerous players vying for market share. As of September 30, 2024, the company reported a revenue of $606 million for the quarter, an increase from $588 million in Q3 2023, indicating a growth of 3.1% year-over-year. However, the operating profit for the same period decreased to $23 million, down from $37 million in the prior year.
Regulatory Changes
Changes in regulations, particularly in the energy sector, pose a risk to operations. The effective tax rates for the three and nine months ended September 30, 2024, were 40.9% and 29.8%, respectively, compared to 5.4% and 5.6% for the same periods in 2023. This significant increase in tax rates could affect net income and cash flows.
Market Conditions
Fluctuations in commodity prices significantly impact revenue. The average price per barrel of West Texas Intermediate Crude was $76.24 in Q3 2024, down 6.7% from the previous quarter. Additionally, the U.S. rig count at October 25, 2024, was 585 rigs, reflecting a decline from 603 rigs.
Operational Risks
Operational challenges include increased expenses related to recent acquisitions. For the three and nine months ended September 30, 2024, the company incurred operational losses in its International segment, totaling $5 million for the quarter. The restructuring plan in this segment led to $8 million in charges, which included foreign currency translation losses and inventory write-downs.
Financial Risks
Financial risks are also present, particularly concerning liquidity. As of September 30, 2024, the company had cash and cash equivalents amounting to $261 million, down from $299 million at the end of 2023. The company maintains a $500 million revolving credit facility, with approximately $493 million available.
Strategic Risks
Strategic risks include the potential for unsuccessful acquisitions. The company reported net cash used in investing activities of $190 million for the nine months ended September 30, 2024, primarily due to business acquisitions. The integration of these acquisitions could pose additional challenges and expenses.
Mitigation Strategies
To mitigate these risks, the company is focusing on enhancing operational efficiencies and optimizing its supply chain. The management has outlined plans to adapt to market conditions and support customer needs, particularly in emerging energy sectors.
| Risk Factor | Impact | Current Status | Mitigation Strategy |
|---|---|---|---|
| Industry Competition | Revenue Pressure | Revenue: $606M (Q3 2024) | Enhancing product offerings |
| Regulatory Changes | Increased Tax Expenses | Effective Tax Rate: 40.9% | Compliance and monitoring |
| Market Conditions | Fluctuating Commodity Prices | WTI Price: $76.24/barrel | Hedging strategies |
| Operational Risks | Increased Expenses | Operational Loss: $5M (International) | Cost control measures |
| Financial Risks | Liquidity Issues | Cash: $261M | Credit facility utilization |
| Strategic Risks | Integration Challenges | Net Cash Used: $190M | Thorough due diligence |
Future Growth Prospects for NOW Inc. (DNOW)
Future Growth Prospects for NOW Inc.
Analysis of Key Growth Drivers
NOW Inc. is poised for growth through various strategic initiatives, including product innovations, market expansions, and acquisitions. The company completed an acquisition in the first quarter of 2024, which contributed to a revenue increase of $34 million or 7.6% for the three months ended September 30, 2024, compared to the same period in 2023.
Future Revenue Growth Projections and Earnings Estimates
For the nine months ended September 30, 2024, total revenue reached $1.802 billion, marking an increase of $36 million or 2.0% compared to the prior year. Analysts forecast continued revenue growth driven by increased oil and gas drilling activities, despite recent challenges in the U.S. drilling sector.
Strategic Initiatives or Partnerships That May Drive Future Growth
The company is actively pursuing partnerships in energy transition investments, focusing on carbon capture and sustainable energy sources. This strategic direction is expected to enhance their product offerings and expand their customer base beyond traditional oil and gas sectors.
Competitive Advantages That Position the Company for Growth
NOW Inc. benefits from a strong balance sheet, with cash and cash equivalents amounting to $261 million as of September 30, 2024. The company has a $500 million revolving credit facility, providing ample liquidity for future investments and acquisitions. Additionally, their recent restructuring in the International segment aims to optimize operations and reduce costs, further strengthening their competitive position.
Market Trends and Economic Indicators
The U.S. rig count as of October 25, 2024, stood at 585 rigs, indicating stabilization in drilling activities. Furthermore, the price of West Texas Intermediate Crude was $72.02 per barrel, reflecting ongoing market volatility but also potential for revenue growth as oil prices recover.
| Key Metrics | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Total Revenue | $606 million | $588 million | 3.1% |
| Net Income | $13 million | $35 million | -62.9% |
| Operating Profit | $23 million | $37 million | -37.8% |
| Cash and Cash Equivalents | $261 million | $299 million | -12.7% |
The company's strategic focus on diversifying revenue streams and enhancing operational efficiencies positions it favorably for future growth amidst fluctuating market conditions. The ongoing transition towards sustainable energy solutions aligns with broader market trends, providing additional avenues for expansion and innovation.
NOW Inc. (DNOW) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- NOW Inc. (DNOW) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of NOW Inc. (DNOW)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View NOW Inc. (DNOW)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.