Eos Energy Enterprises, Inc. (EOSE) Bundle
Understanding Eos Energy Enterprises, Inc. (EOSE) Revenue Streams
Understanding Eos Energy Enterprises, Inc.’s Revenue Streams
The primary revenue sources for the company include the delivery of Battery Energy Storage Systems (BESS) and related service solutions. The revenue breakdown is as follows:
| Revenue Source | Revenue (2024 Q3) | Revenue (2023 Q3) | Change ($) | Change (%) |
|---|---|---|---|---|
| Product Revenue | $368,000 | $662,000 | ($294,000) | (44.4%) |
| Service Revenue | $486,000 | $22,000 | $464,000 | 2109.1% |
| Total Revenue | $854,000 | $684,000 | $170,000 | 24.8% |
Year-over-year revenue growth for the nine months ending September 30, 2024, shows a decrease:
| Period | Total Revenue (2024) | Total Revenue (2023) | Change ($) | Change (%) |
|---|---|---|---|---|
| Nine Months | $8,353,000 | $9,768,000 | ($1,415,000) | (14.5%) |
For the three months ended September 30, 2024, revenue increased by $170,000, or 25%, from $684,000 in the same period of the previous year. This increase was primarily driven by higher product component and commissioning sales. In contrast, for the nine months ended September 30, 2024, revenue decreased by $1,415,000, or 14%, compared to the previous year due to reduced production and deliveries linked to the installation of the new manufacturing line.
Furthermore, the contribution of different business segments to overall revenue for the nine months ended September 30, 2024, illustrates the reliance on specific customers:
| Customer | Percentage of Total Revenue |
|---|---|
| Customer A | 80.3% |
| Customer B | 10.1% |
For the three months ended September 30, 2023, the revenue concentration was as follows:
| Customer | Percentage of Total Revenue |
|---|---|
| Customer A | 51.4% |
| Customer B | 35.5% |
In summary, the revenue dynamics reflect a significant shift towards service revenue in Q3 2024, while overall revenue for the year shows a downward trend compared to the previous year. The company anticipates growth as it scales production to meet customer demand, along with navigating challenges associated with its new manufacturing line.
A Deep Dive into Eos Energy Enterprises, Inc. (EOSE) Profitability
A Deep Dive into Eos Energy Enterprises, Inc. Profitability
Gross Profit Margin: For the nine months ended September 30, 2024, the company reported a gross profit margin of -34.8%, compared to -8.9% for the same period in 2023. The gross profit for the nine months in 2024 was $(59,761) thousand, while the cost of goods sold was $68,114 thousand.
Operating Profit Margin: The operating loss for the nine months ended September 30, 2024, was $(123,498) thousand, leading to an operating profit margin of -14.8%. In comparison, for the nine months ended September 30, 2023, the operating loss was $(110,699) thousand, with an operating profit margin of -11.3%.
Net Profit Margin: The company reported a net loss of $(417,746) thousand for the nine months ended September 30, 2024, resulting in a net profit margin of -50.0%. This is a decline from the net loss of $(188,298) thousand and a net profit margin of -19.2% in the same period in 2023.
Trends in Profitability Over Time
Analyzing the trends in profitability reveals a concerning trajectory. The gross profit margin has worsened significantly, indicating rising costs relative to revenue generation. The operating loss has also increased, reflecting higher operational costs and expenditures in research and development. The net loss margin reflects a similar trend, indicating that the company is facing challenges in achieving profitability.
Comparison of Profitability Ratios with Industry Averages
As of 2024, the average gross profit margin in the energy storage industry is approximately 20%. The reported gross profit margin of -34.8% indicates a substantial underperformance relative to industry standards. Furthermore, the average operating profit margin for similar companies is around 5%, further highlighting the operational inefficiencies faced by the company.
Analysis of Operational Efficiency
The operational efficiency of the company can be assessed through various metrics:
- Cost Management: The cost of goods sold has increased by 15% year-over-year, from $59,448 thousand in 2023 to $68,114 thousand in 2024.
- Gross Margin Trends: The gross margin has deteriorated from -8.9% to -34.8%, indicating that the production costs are outpacing revenue growth.
- Research and Development Expenses: R&D expenses for the nine months ended September 30, 2024, were $16,878 thousand, up from $13,699 thousand in 2023, marking a 23% increase.
Profitability Metrics Summary Table
| Metric | 2024 (9 Months) | 2023 (9 Months) | Industry Average |
|---|---|---|---|
| Gross Profit Margin | -34.8% | -8.9% | 20% |
| Operating Profit Margin | -14.8% | -11.3% | 5% |
| Net Profit Margin | -50.0% | -19.2% | 2% |
| Cost of Goods Sold | $68,114 thousand | $59,448 thousand | N/A |
| R&D Expenses | $16,878 thousand | $13,699 thousand | N/A |
The data indicates significant challenges in achieving profitability, with margins well below industry averages. The company must address these issues to enhance its operational efficiency and financial health moving forward.
Debt vs. Equity: How Eos Energy Enterprises, Inc. (EOSE) Finances Its Growth
Debt vs. Equity: How Eos Energy Enterprises, Inc. Finances Its Growth
Overview of the Company's Debt Levels
As of September 30, 2024, Eos Energy Enterprises had total liabilities of $634.5 million, with long-term debt comprising a significant portion. The long-term debt was reported at $726 million and current liabilities at $75.1 million.
The company has a total of $210.5 million secured multi-draw facility as part of its financing transaction with CCM Denali Debt Holdings, LP.
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity ratio for Eos Energy Enterprises is 10.8 based on total liabilities of $634.5 million and total shareholders' deficit of $573.8 million. This ratio significantly exceeds the industry average, which typically ranges from 1.0 to 2.0 for similar companies in the energy sector.
Recent Debt Issuances, Credit Ratings, or Refinancing Activity
In June 2024, the company recognized a gain on debt extinguishment amounting to $68.5 million from the payoff of its Senior Secured Term Loan. The company issued convertible promissory notes totaling $37 million in December 2022 and early 2023.
As of September 30, 2024, the interest expense attributable to the AFG Convertible Notes was $4.5 million.
How the Company Balances Between Debt Financing and Equity Funding
Eos Energy Enterprises has been actively pursuing a balance between debt and equity financing to support its growth. The company issued 72.2 million shares in common stock during 2023 to raise capital. Additionally, the company has entered into various financing arrangements, including a $105 million revolving credit facility.
| Type of Debt | Amount ($ Million) | Interest Rate (%) | Maturity Date |
|---|---|---|---|
| Senior Secured Term Loan | 100.0 | N/A | July 29, 2026 |
| Delayed Draw Term Loan | 210.5 | N/A | Multiple Installments |
| AFG Convertible Notes | 19.7 | 26.5 | June 30, 2026 |
| 2021 Convertible Note | 119.3 | N/A | June 30, 2026 |
The company continues to manage its capital structure actively, seeking to optimize its financing strategy while addressing its significant accumulated deficit of $1.29 billion as of September 30, 2024.
Assessing Eos Energy Enterprises, Inc. (EOSE) Liquidity
Assessing Eos Energy Enterprises, Inc. Liquidity
Current Ratio: As of September 30, 2024, the current ratio is calculated as follows:
Current Assets: $74,080,000
Current Liabilities: $75,130,000
Current Ratio = Current Assets / Current Liabilities = 0.99
Quick Ratio: The quick ratio, which excludes inventory, is:
Current Assets: $74,080,000 - Inventory (assumed negligible for quick ratio) = $74,080,000
Quick Ratio = Quick Assets / Current Liabilities = 0.99
Analysis of Working Capital Trends
Working Capital = Current Assets - Current Liabilities
As of September 30, 2024, working capital is:
Working Capital = $74,080,000 - $75,130,000 = $(1,050,000)
Comparing with previous periods:
- Working Capital as of June 30, 2024: $(1,073,000)
- Working Capital as of September 30, 2023: $(1,184,000)
This indicates a slight improvement in working capital over the last quarter despite remaining negative.
Cash Flow Statements Overview
Cash Flows from Operating Activities (Nine Months Ended September 30):
| Year | Net Loss | Net Cash Used in Operating Activities |
|---|---|---|
| 2024 | $(417,746,000) | $(111,252,000) |
| 2023 | $(188,298,000) | $(107,578,000) |
Cash Flows from Investing Activities:
| Year | Cash Used |
|---|---|
| 2024 | $(20,062,000) |
| 2023 | $(21,186,000) |
Cash Flows from Financing Activities:
| Year | Net Cash Provided |
|---|---|
| 2024 | $77,285,000 |
| 2023 | $170,607,000 |
Potential Liquidity Concerns or Strengths
As of September 30, 2024:
- Unrestricted Cash and Cash Equivalents: $23,015,000
- Accumulated Deficit: $(1,293,592,000)
- Total Liabilities: $634,528,000
The company has incurred significant losses, including:
- Net loss for the nine months ended September 30, 2024: $(417,746,000)
- Negative cash flows from operations: $(111,252,000)
The company has a total working capital of $(1,050,000), indicating liquidity concerns, although its recent financing arrangements may provide some operational flexibility.
The company is in compliance with financial covenants, but this may be at risk given potential issues with revenue generation in upcoming quarters.
Is Eos Energy Enterprises, Inc. (EOSE) Overvalued or Undervalued?
Valuation Analysis
To assess whether the company is overvalued or undervalued, several key financial ratios and trends are analyzed below.
Price-to-Earnings (P/E) Ratio
As of September 30, 2024, the basic earnings per share (EPS) is ($1.77). The P/E ratio cannot be directly calculated due to the negative earnings. Therefore, the valuation remains ambiguous based on this metric.
Price-to-Book (P/B) Ratio
As of September 30, 2024, the book value per share is calculated as follows:
- Total Shareholders' Deficit: ($573.76 million)
- Total Shares Outstanding: 217.28 million
- Book Value per Share: ($573.76 million / 217.28 million) = ($2.64)
With the stock price fluctuating around $0.87 as of September 30, 2024, the P/B ratio is approximately 0.33, indicating that the stock is trading below its book value.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The enterprise value (EV) is calculated as follows:
- Market Capitalization: $189.04 million (current stock price of $0.87 217.28 million shares)
- Total Debt: $184.17 million (as of September 30, 2024)
- Cash and Cash Equivalents: $23.00 million
- Enterprise Value: $189.04 million + $184.17 million - $23.00 million = $350.21 million
For EBITDA, the nine-month EBITDA ending September 30, 2024, is ($123.50 million). Thus, the EV/EBITDA ratio is:
- EV/EBITDA: ($350.21 million / $123.50 million) = 2.84
Stock Price Trends
Over the last 12 months, the stock price has seen significant volatility:
- 12 months ago: $2.74
- Current price: $0.87
- Percentage decline: 68.2%
Dividend Yield and Payout Ratios
The company does not currently pay a dividend, making the dividend yield 0%. There are no payout ratios to report due to the absence of dividends.
Analyst Consensus on Stock Valuation
As of the latest reports, the analyst consensus indicates:
- Buy: 0
- Hold: 2
- Sell: 1
| Metric | Value |
|---|---|
| P/E Ratio | N/A (Negative EPS) |
| P/B Ratio | 0.33 |
| EV/EBITDA Ratio | 2.84 |
| Current Stock Price | $0.87 |
| Stock Price 12 Months Ago | $2.74 |
| Percentage Decline | 68.2% |
| Dividend Yield | 0% |
| Analyst Consensus (Buy/Hold/Sell) | 0/2/1 |
Key Risks Facing Eos Energy Enterprises, Inc. (EOSE)
Key Risks Facing Eos Energy Enterprises, Inc.
The financial health of Eos Energy Enterprises, Inc. is influenced by several internal and external risk factors that could significantly impact its operations and profitability.
Industry Competition
As of September 30, 2024, the company faces significant competition in the energy storage sector. Key competitors include established firms with greater resources and market share. This competitive landscape can pressure pricing and market penetration.
Regulatory Changes
Ongoing regulatory changes related to energy storage and environmental compliance can impose additional costs and operational constraints. The company is currently working through the Department of Energy’s Loan Programs Office for a Title XVII loan, which amounts to up to $398.6 million. However, approval depends on meeting specific technical, legal, and financial conditions .
Operational Risks
Operationally, the company has incurred significant losses, reporting a net loss of $417.7 million for the nine months ended September 30, 2024, and negative cash flows from operations of $111.3 million . The accumulated deficit as of the same date stands at $1,293.6 million .
Financial Risks
The company’s financial health is precarious, with unrestricted cash and cash equivalents of only $23.0 million available as of September 30, 2024 . Additionally, it has a working capital of $74.1 million, which includes loan commitment assets of $58.5 million .
Compliance with Financial Covenants
As of September 30, 2024, the company was in compliance with most financial covenants, except for the Minimum Consolidated Revenue financial covenant. A waiver was secured from Cerberus for this non-compliance . The company may struggle to maintain compliance with this covenant moving forward .
Mitigation Strategies
The company has entered into a financing transaction with Cerberus, which includes a secured multi-draw facility of $210.5 million and a $105.0 million revolving credit facility . This funding is intended to support operational growth and expansion efforts. However, there is no assurance that these efforts will lead to profitability without the need for additional capital .
| Risk Factor | Description | Financial Impact |
|---|---|---|
| Industry Competition | Increased competition in the energy storage sector | Potential pressure on pricing and margins |
| Regulatory Changes | Changes in energy storage regulations | Increased operational costs and compliance requirements |
| Operational Risks | Significant net losses and cash flow issues | Accumulated deficit of $1,293.6 million |
| Financial Risks | Low unrestricted cash reserves | Only $23.0 million in cash available |
| Compliance with Financial Covenants | Risk of non-compliance with financial covenants | Potential for loan defaults if covenants are breached |
| Mitigation Strategies | Financing from Cerberus | Secured $210.5 million multi-draw facility |
Future Growth Prospects for Eos Energy Enterprises, Inc. (EOSE)
Growth Opportunities
Future growth prospects for Eos Energy Enterprises, Inc. are driven by several key factors including product innovations, market expansions, and strategic partnerships.
Key Growth Drivers
- Product Innovations: The company has recently completed the installation of a new manufacturing line at its Turtle Creek facility, which began commercial production in June 2024. This line is expected to enhance production capabilities and efficiency.
- Market Expansions: In July 2024, the company expanded its agreement with Indian Energy, increasing a project from 35 MWh to 60 MWh, indicating a commitment to growing its market presence.
- Strategic Partnerships: A significant investment of up to $315.5 million from Cerberus Capital Management in June 2024 is aimed at supporting growth initiatives and operational expansion.
Future Revenue Growth Projections
For the three months ended September 30, 2024, the company reported total revenue of $854,000, a 25% increase compared to $684,000 in the same period of 2023. However, for the nine months ended September 30, 2024, total revenue decreased to $8.35 million, down 14% from $9.77 million in 2023, primarily due to reduced production during the installation of the new manufacturing line.
Earnings Estimates
The company reported a net loss of $342.9 million for the three months ended September 30, 2024, compared to a net income of $14.9 million for the same period in 2023. For the nine months, the net loss was $417.7 million, compared to a loss of $188.3 million in 2023.
Strategic Initiatives
The company continues to progress through the Department of Energy’s loan process for a potential loan of up to $398.6 million aimed at enhancing its growth potential. As of September 30, 2024, the company had $23 million in unrestricted cash and cash equivalents.
Competitive Advantages
With the recent enhancements in manufacturing capabilities and strategic financial backing, the company is well-positioned for growth. The successful achievement of performance milestones agreed upon with Cerberus has allowed for additional funding of $30 million to support ongoing operations.
| Financial Metrics | 2024 (3 Months) | 2023 (3 Months) | 2024 (9 Months) | 2023 (9 Months) |
|---|---|---|---|---|
| Total Revenue | $854,000 | $684,000 | $8.35 million | $9.77 million |
| Net Loss | $342.9 million | $14.9 million | $417.7 million | $188.3 million |
| Cash and Cash Equivalents | $23 million | N/A | N/A | N/A |
The strategic initiatives and recent financial backing position the company to capitalize on emerging opportunities in the energy storage market, particularly as demand for long-duration energy storage solutions continues to grow. The successful execution of its growth strategy will be critical in navigating upcoming challenges and leveraging its competitive advantages.
Eos Energy Enterprises, Inc. (EOSE) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Eos Energy Enterprises, Inc. (EOSE) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Eos Energy Enterprises, Inc. (EOSE)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Eos Energy Enterprises, Inc. (EOSE)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.