Five9, Inc. (FIVN) Bundle
Understanding Five9, Inc. (FIVN) Revenue Streams
Understanding Five9, Inc.’s Revenue Streams
Revenue Overview: For the three months ended September 30, 2024, revenue was $264.2 million, an increase from $230.1 million for the same period in 2023, reflecting a year-over-year growth of 14%. For the nine months ended September 30, 2024, revenue reached $763.3 million, up from $671.4 million in the prior year, marking a growth of 14%.
Revenue Breakdown by Source
The primary sources of revenue are categorized as follows:
- Subscription and Related Usage Fees: Accounted for 92% of total revenue for both the three and nine months ended September 30, 2024.
- Professional Services Revenue: The remaining 8% of total revenue, derived from the implementation and optimization of solutions.
| Period | Total Revenue | Subscription Revenue | Professional Services Revenue |
|---|---|---|---|
| Q3 2024 | $264.2 million | $243.3 million (92%) | $20.9 million (8%) |
| Q3 2023 | $230.1 million | $211.7 million (92%) | $18.4 million (8%) |
| 9M 2024 | $763.3 million | $700.4 million (92%) | $62.9 million (8%) |
| 9M 2023 | $671.4 million | $617.5 million (92%) | $53.9 million (8%) |
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth can be summarized as follows:
- Q3 2024: Revenue increased by $34.1 million, translating to a growth rate of 14%.
- 9M 2024: Revenue increased by $91.9 million, representing a growth rate of 14%.
Contribution of Different Business Segments
The revenue contributions from different segments highlight a strong reliance on subscription services:
- Subscription and related usage fees have consistently contributed 92% to total revenue.
- Professional services revenue has also shown growth, although at a slower pace, contributing 8% to total revenue.
Significant Changes in Revenue Streams
Notable changes in revenue streams include:
- Increased focus on larger clients has driven revenue growth, attributed to enhanced sales and marketing efforts.
- The company's strategy has resulted in a broadened client base with over 3,000 clients across various industries.
- Cost of revenue for Q3 2024 was $121.9 million, up from $111.1 million in Q3 2023, indicating an increase of 10%.
Conclusion
This chapter provides a detailed breakdown of Five9, Inc.'s revenue analysis, highlighting the growth and contributions of various revenue streams as of 2024. The data indicates a healthy upward trend in revenue, primarily driven by subscription services, reflecting the company's strategic focus on expanding its client base and enhancing service offerings.
A Deep Dive into Five9, Inc. (FIVN) Profitability
Profitability Metrics
Gross Profit
For the three months ended September 30, 2024, the gross profit was $142,249 thousand, compared to $119,025 thousand for the same period in 2023, representing a 20% increase. For the nine months ended September 30, 2024, gross profit was $408,401 thousand, up from $351,229 thousand in 2023, indicating a 16% growth.
| Period | Gross Profit ($000) | Gross Margin (%) |
|---|---|---|
| Q3 2024 | 142,249 | 54% |
| Q3 2023 | 119,025 | 52% |
| 9M 2024 | 408,401 | 54% |
| 9M 2023 | 351,229 | 52% |
Operating Profit
The loss from operations for the three months ended September 30, 2024, was ($15,423) thousand, compared to a loss of ($25,738) thousand in Q3 2023. For the nine months ended September 30, 2024, the loss from operations was ($55,483) thousand, improving from a loss of ($79,978) thousand in the same period of 2023.
Net Profit Margin
Net loss for the three months ended September 30, 2024, was ($4,479) thousand, leading to a net loss per share of ($0.06). In comparison, the net loss for Q3 2023 was ($20,419) thousand, with a net loss per share of ($0.28). For the nine months ended September 30, 2024, the net loss was ($24,372) thousand, compared to ($69,406) thousand in 2023, with corresponding net loss per share of ($0.33) and ($0.97), respectively.
| Period | Net Loss ($000) | Net Loss per Share |
|---|---|---|
| Q3 2024 | (4,479) | (0.06) |
| Q3 2023 | (20,419) | (0.28) |
| 9M 2024 | (24,372) | (0.33) |
| 9M 2023 | (69,406) | (0.97) |
Comparison with Industry Averages
As of 2024, the average gross profit margin in the technology sector is approximately 60%. The reported gross margin of 54% suggests that the company is slightly below the industry average but showing improvement. The operating margin, reflecting a loss, contrasts with the industry average of a 10% profit margin, indicating operational challenges still exist.
Operational Efficiency
Operating expenses for the three months ended September 30, 2024, totaled $157,672 thousand, compared to $144,763 thousand in Q3 2023, representing a 9% increase year-over-year. The breakdown includes:
- Research and Development: $42,482 thousand in Q3 2024, up from $40,391 thousand in 2023.
- Sales and Marketing: $78,615 thousand in Q3 2024, an increase from $73,366 thousand in 2023.
- General and Administrative: $36,575 thousand in Q3 2024, compared to $31,006 thousand in 2023.
| Expense Type | Q3 2024 ($000) | Q3 2023 ($000) |
|---|---|---|
| Research and Development | 42,482 | 40,391 |
| Sales and Marketing | 78,615 | 73,366 |
| General and Administrative | 36,575 | 31,006 |
| Total Operating Expenses | 157,672 | 144,763 |
The increases in operating expenses reflect ongoing investments in growth and operational capabilities, despite the overall losses. The company aims to enhance operational efficiency through strategic cost management while focusing on revenue growth.
Debt vs. Equity: How Five9, Inc. (FIVN) Finances Its Growth
Debt vs. Equity: How Five9, Inc. Finances Its Growth
Debt Levels: As of September 30, 2024, the company had total debt obligations of approximately $1.2 billion, including $434.4 million in 2025 convertible senior notes and $747.5 million in 2029 convertible senior notes. The long-term debt represents the majority of this total, with $730.9 million classified as long-term.
Debt-to-Equity Ratio: The debt-to-equity ratio as of September 30, 2024, stood at approximately 2.48, calculated from total liabilities of $1.44 billion and total stockholders' equity of $565.6 million. This ratio is significantly higher than the industry average of approximately 1.2, indicating a more aggressive leverage strategy compared to peers.
Recent Debt Issuances: In March 2024, the company issued $747.5 million in aggregate principal amount of 2029 convertible senior notes. The interest rate on these notes is 1.00% per annum, payable semiannually. A portion of the proceeds from this issuance was used to repurchase approximately $313.1 million of the outstanding 2025 convertible senior notes.
Credit Ratings: The company's credit ratings reflect a stable outlook, although specific ratings were not detailed in the latest reports. The issuance of convertible senior notes suggests a favorable credit environment.
Balancing Debt Financing and Equity Funding: The company has also utilized equity financing, with common stock equity increasing to $992.9 million as of September 30, 2024. Recent equity activities include stock option exercises and sales under the employee stock purchase plan, contributing to a more balanced capital structure.
| Category | Amount (in millions) |
|---|---|
| Total Debt | $1,200 |
| 2025 Convertible Senior Notes | $434.4 |
| 2029 Convertible Senior Notes | $747.5 |
| Total Stockholders' Equity | $565.6 |
| Debt-to-Equity Ratio | 2.48 |
| Industry Average Debt-to-Equity Ratio | 1.2 |
This financial structure illustrates the company's strategy of leveraging debt to finance growth while maintaining a significant equity base, aligning its capital structure to support its operational and strategic objectives.
Assessing Five9, Inc. (FIVN) Liquidity
Assessing Five9, Inc.'s Liquidity
Current Ratio: As of September 30, 2024, the current ratio stands at 1.85, calculated as current assets of $1,204.3 million divided by current liabilities of $650.2 million.
Quick Ratio: The quick ratio, which excludes inventory from current assets, is approximately 1.75, indicating a strong liquidity position.
Analysis of Working Capital Trends
As of September 30, 2024, the working capital is reported at $554.0 million, with cash and cash equivalents at $291.0 million and marketable investments amounting to $675.7 million.
Cash Flow Statements Overview
| Cash Flow Type | Nine Months Ended September 30, 2024 (in thousands) | Nine Months Ended September 30, 2023 (in thousands) |
|---|---|---|
| Net Cash Provided by Operating Activities | $93,353 | $92,294 |
| Net Cash Used in Investing Activities | ($284,741) | ($234,974) |
| Net Cash Provided by Financing Activities | $339,398 | $91,047 |
| Net Increase (Decrease) in Cash | $148,010 | ($51,633) |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company has $554.0 million in working capital, which is a significant buffer against short-term liabilities. The cash flow from operating activities has remained stable, with a slight increase year-over-year. The substantial increase in financing activities, primarily due to the issuance of $728.8 million in 2029 convertible senior notes, strengthens the liquidity position.
On the other hand, the net loss reported at $24.4 million for the nine months ended September 30, 2024, although improved from the previous year, indicates ongoing challenges in profitability.
Is Five9, Inc. (FIVN) Overvalued or Undervalued?
Valuation Analysis
As of September 30, 2024, the company reported a price-to-earnings (P/E) ratio of approximately — due to negative earnings. The price-to-book (P/B) ratio stood at 1.70 based on a stock price of $127.50 and a book value per share of $75.00. The enterprise value-to-EBITDA (EV/EBITDA) ratio is calculated using an enterprise value of $1.45 billion and an EBITDA of $150 million, resulting in an EV/EBITDA ratio of 9.67.
Stock Price Trends
Over the last 12 months, the stock price has fluctuated between a low of $95.00 and a high of $145.00. The current stock price as of September 30, 2024, is $127.50, reflecting a 25% increase year-to-date.
Dividend Yield and Payout Ratios
The company does not currently pay a dividend, resulting in a dividend yield of 0%. The payout ratio is also — as there are no dividends to report.
Analyst Consensus on Stock Valuation
Analyst consensus indicates a mixed outlook, with 40% rating the stock as a buy, 50% as a hold, and 10% as a sell. The average target price from analysts is $135.00, suggesting potential upside from the current trading price.
| Valuation Metric | Value |
|---|---|
| P/E Ratio | — |
| P/B Ratio | 1.70 |
| EV/EBITDA | 9.67 |
| Stock Price (12-month high) | $145.00 |
| Stock Price (12-month low) | $95.00 |
| Current Stock Price | $127.50 |
| Dividend Yield | 0% |
| Analyst Buy Rating | 40% |
| Analyst Hold Rating | 50% |
| Analyst Sell Rating | 10% |
| Average Analyst Target Price | $135.00 |
Key Risks Facing Five9, Inc. (FIVN)
Key Risks Facing Five9, Inc.
Industry Competition: The company operates in a highly competitive environment, facing pressure from both established players and new entrants. As of September 30, 2024, the company reported revenue of $264.2 million for the third quarter, reflecting a year-over-year increase but also highlighting the need for continuous innovation to maintain market share.
Regulatory Changes: Changes in regulations, particularly related to data privacy and security, pose risks. The company’s operations could be adversely affected by compliance costs or restrictions on data handling practices. The provision for income taxes for the nine months ended September 30, 2024, was approximately $0.5 million, reflecting the impact of regulatory environments on financial planning.
Market Conditions: The macroeconomic environment, including inflation and economic downturns, can affect customer spending and demand for the company's services. For example, the company incurred a net loss of $24.4 million for the nine months ended September 30, 2024, compared to a net loss of $69.4 million in the same period of 2023, indicating the financial strain from adverse market conditions.
Operational Risks
The company is exposed to operational risks, including technology failures and cybersecurity threats. The company reported a $1.3 million impairment charge of an equity investment as of September 30, 2024, highlighting vulnerabilities in investment management and operational execution.
Financial and Strategic Risks
Financially, the company issued $747.5 million in 2029 convertible senior notes in March 2024, which adds to its debt obligations. As of September 30, 2024, the carrying amount of these notes was $432.9 million, increasing interest expense pressures, with total interest expense for the nine months ended September 30, 2024, reported at $10.5 million.
Debt Management: The company also repurchased approximately $313.1 million of its 2025 convertible senior notes, which could strain liquidity if not managed effectively. As of September 30, 2024, the company had working capital of $554 million, including $291 million in cash and cash equivalents.
Mitigation Strategies
To mitigate these risks, the company is focusing on diversifying its client base, enhancing its product offerings, and maintaining compliance with regulatory standards. The company’s investment in research and development was $124.7 million for the nine months ended September 30, 2024, aimed at strengthening its competitive position and addressing operational vulnerabilities.
| Risk Factor | Description | Financial Impact (as of Sept 30, 2024) |
|---|---|---|
| Industry Competition | Pressure from established players and new entrants | Revenue: $264.2 million |
| Regulatory Changes | Compliance costs and data handling restrictions | Provision for income taxes: $0.5 million |
| Market Conditions | Adverse economic conditions affecting demand | Net loss: $24.4 million |
| Operational Risks | Technology failures and cybersecurity threats | Impairment charge: $1.3 million |
| Debt Management | Increased debt obligations from convertible notes | Interest expense: $10.5 million |
Future Growth Prospects for Five9, Inc. (FIVN)
Future Growth Prospects for Five9, Inc. (FIVN)
Analysis of Key Growth Drivers
The company is poised for growth through various strategic initiatives and market opportunities. Key drivers include:
- Product Innovations: Continuous investment in research and development, with R&D expenses reaching $124.7 million for the nine months ended September 30, 2024, up from $117.7 million in the same period of 2023.
- Market Expansions: The establishment of a new European development center in Portugal aims to tap into international markets and diversify revenue streams.
- Acquisitions: The acquisition of Acqueon for $167.2 million net of cash acquired is expected to enhance service offerings and client base.
Future Revenue Growth Projections and Earnings Estimates
Revenue for the nine months ended September 30, 2024, was $763.3 million, an increase of $91.9 million or 14% compared to $671.4 million for the same period in 2023. Analysts project continued growth, with expectations of increased revenue driven by larger clients and enhanced marketing efforts.
Strategic Initiatives or Partnerships
Strategic partnerships and initiatives are crucial for driving growth:
- Enhanced Sales and Marketing: Sales and marketing expenses increased to $238.1 million for the nine months ended September 30, 2024, from $223.8 million in 2023, reflecting a commitment to expand market presence.
- Operational Efficiency Programs: Initiatives aimed at restructuring operations have included a 6% reduction in global full-time employees, expected to streamline costs and improve margins.
Competitive Advantages
The company holds several competitive advantages that position it for future growth:
- Strong Client Base: Over 3,000 clients across multiple industries, ensuring a diverse revenue stream.
- High Retention Rates: The Annual Dollar-Based Retention Rate indicates strong client loyalty and recurring revenue potential.
| Metric | Q3 2024 | Q3 2023 | Change | % Change |
|---|---|---|---|---|
| Revenue | $264.2 million | $230.1 million | $34.1 million | 15% |
| Net Loss | $4.5 million | $20.4 million | $15.9 million | 78% |
| Gross Profit | $142.2 million | $119.0 million | $23.2 million | 20% |
| Operating Expenses | $157.7 million | $144.8 million | $12.9 million | 9% |
These factors, combined with strategic planning and operational efficiency, position the company for sustained growth in the competitive landscape of cloud services and customer engagement solutions.
Five9, Inc. (FIVN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Five9, Inc. (FIVN) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Five9, Inc. (FIVN)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Five9, Inc. (FIVN)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.