Fox Corporation (FOXA) Bundle
Understanding Fox Corporation (FOXA) Revenue Streams
Understanding Fox Corporation’s Revenue Streams
The following analysis provides a detailed breakdown of the revenue sources for Fox Corporation, focusing on its financial performance as of September 30, 2024.
Revenue Sources Breakdown
The company generates revenue through various segments, primarily:
- Cable Network Programming
- Television
- Corporate and Other
Year-over-Year Revenue Growth Rate
For the three months ended September 30, 2024, the total revenues were $3,564 million, marking an increase of 11% from $3,207 million in the same period of 2023.
Contribution of Different Business Segments to Overall Revenue
The following table summarizes the revenue contributions by segment for the three months ended September 30, 2024, compared to 2023:
| Segment | Revenue (2024) | Revenue (2023) | Change ($ million) | % Change |
|---|---|---|---|---|
| Cable Network Programming | $1,597 million | $1,387 million | $210 million | 15% |
| Television | $1,953 million | $1,780 million | $173 million | 10% |
| Corporate and Other | $65 million | $54 million | $11 million | 20% |
| Eliminations | ($51 million) | ($14 million) | ($37 million) | |
| Total Revenues | $3,564 million | $3,207 million | $357 million | 11% |
Significant Changes in Revenue Streams
The revenue increase in the Cable Network Programming segment was driven by:
- Increased affiliate fee revenue of $1,037 million, up from $1,005 million, reflecting a 3% increase.
- Advertising revenue increased to $321 million, up from $290 million, a rise of 11%.
- Other revenues surged significantly from $92 million to $239 million, marking a remarkable increase of .
In the Television segment, advertising revenue was boosted by higher political advertising due to the upcoming elections, contributing to the overall growth.
The Corporate and Other segment also saw a revenue increase, primarily driven by improved performance in the FOX Studio Lot operations.
Conclusion
The financial data showcases a robust growth trajectory in various segments of the company, indicating strong performance in the competitive media landscape.
A Deep Dive into Fox Corporation (FOXA) Profitability
Profitability Metrics
In analyzing the profitability metrics of the company, we focus on the key indicators: gross profit, operating profit, and net profit margins, along with trends in profitability over time and comparisons with industry averages.
Gross Profit, Operating Profit, and Net Profit Margins
For the three months ended September 30, 2024, the company reported the following profitability metrics:
| Metric | 2024 (in millions) | 2023 (in millions) |
|---|---|---|
| Revenues | $3,564 | $3,207 |
| Operating Expenses | $2,018 | $1,862 |
| Gross Profit | $1,546 | $1,345 |
| Operating Profit | $1,046 | $869 |
| Net Income | $832 | $415 |
| Net Profit Margin | 23.36% | 12.92% |
Trends in Profitability Over Time
The company's net income saw a significant increase, rising from $415 million in 2023 to $832 million in 2024. This represents a year-over-year growth of 100.84%. The net profit margin also improved, indicating enhanced profitability relative to revenue.
Adjusted EBITDA for the same periods was:
| Metric | 2024 (in millions) | 2023 (in millions) |
|---|---|---|
| Adjusted EBITDA | $1,048 | $869 |
Comparison of Profitability Ratios with Industry Averages
As of September 30, 2024, the company's net profit margin of 23.36% is above the industry average of approximately 15%. This suggests that the company is operating more efficiently than many of its competitors in the same sector.
Analysis of Operational Efficiency
The operational efficiency can be assessed through gross margin trends and cost management practices. The gross margin for the three months ended September 30, 2024, is calculated as follows:
| Metric | 2024 | 2023 |
|---|---|---|
| Gross Margin | 43.38% | 41.88% |
The gross margin improved due to effective cost management strategies, despite an increase in operating expenses attributed to higher programming and production costs associated with major events like the 2024 presidential elections.
Overall, the analysis of profitability metrics indicates a strong financial performance with significant growth across key indicators, positioning the company favorably within its industry.
Debt vs. Equity: How Fox Corporation (FOXA) Finances Its Growth
Debt vs. Equity: How Fox Corporation Finances Its Growth
Debt Levels
As of September 30, 2024, the total borrowings of the company included:
- Short-term borrowings: $600 million
- Long-term borrowings: $6.6 billion
Debt-to-Equity Ratio
The debt-to-equity ratio for the company as of September 30, 2024, was:
- Debt-to-equity ratio: 0.58
This is below the industry average debt-to-equity ratio of approximately 0.75.
Recent Debt Issuances and Credit Ratings
The company has an unused five-year $1.0 billion unsecured revolving credit facility maturing in June 2028. The credit ratings as of September 30, 2024, are:
| Rating Agency | Senior Debt Rating | Outlook |
|---|---|---|
| Moody's | Baa2 | Stable |
| Standard & Poor’s | BBB | Stable |
Balance Between Debt Financing and Equity Funding
The company has maintained a balance between its debt financing and equity funding through strategic repurchase programs. As of September 30, 2024, the company repurchased approximately 6 million shares of Class A Common Stock for approximately $250 million.
Financial Summary
As of September 30, 2024, the company reported:
- Total liabilities: $11.3 billion
- Total equity: $11.4 billion
The company’s total assets stood at $22.5 billion as of the same date.
Cash and Liquidity Position
The company had approximately $4.1 billion in cash and cash equivalents as of September 30, 2024, and was in compliance with all covenants under its credit facilities.
Future Commitments
The total firm commitments and future debt payments as of September 30, 2024, were approximately $39 billion.
Assessing Fox Corporation (FOXA) Liquidity
Assessing Fox Corporation's Liquidity
The liquidity position of the company can be evaluated through several key metrics, including current and quick ratios, as well as an overview of cash flow statements.
Current and Quick Ratios
As of September 30, 2024, the current assets and current liabilities are as follows:
| Current Assets (in millions) | Current Liabilities (in millions) |
|---|---|
| Cash and Cash Equivalents: $4,052 | Borrowings: $600 |
| Receivables, net: $2,687 | Accounts Payable, Accrued Expenses and Other Current Liabilities: $2,405 |
| Inventories, net: $795 | Total Current Liabilities: $3,005 |
| Other: $259 | |
| Total Current Assets: $7,793 |
The current ratio is calculated as follows:
Current Ratio = Total Current Assets / Total Current Liabilities = $7,793 / $3,005 = 2.59
The quick ratio excludes inventories from current assets:
Quick Ratio = (Total Current Assets - Inventories) / Total Current Liabilities = ($7,793 - $795) / $3,005 = 2.33
Analysis of Working Capital Trends
Working capital, defined as current assets minus current liabilities, is as follows:
Working Capital = Total Current Assets - Total Current Liabilities = $7,793 - $3,005 = $4,788 million
This indicates a strong liquidity position, providing a buffer for operational needs and unforeseen expenses.
Cash Flow Statements Overview
For the three months ended September 30, 2024, the cash flow trends are as follows:
| Cash Flow Type | 2024 (in millions) | 2023 (in millions) |
|---|---|---|
| Net Cash Provided by Operating Activities | $158 | $1 |
| Net Cash Used in Investing Activities | ($78) | ($58) |
| Net Cash Used in Financing Activities | ($347) | ($386) |
| Net Decrease in Cash and Cash Equivalents | ($267) | ($443) |
| Cash and Cash Equivalents, Beginning of Year | $4,319 | $4,272 |
| Cash and Cash Equivalents, End of Period | $4,052 | $3,829 |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company has approximately $4.1 billion of cash and cash equivalents, alongside an unused five-year $1.0 billion unsecured revolving credit facility. The company remains in compliance with all covenants under this facility, indicating no anticipated liquidity concerns.
Overall, the strong current and quick ratios, significant working capital, and positive cash flow from operating activities suggest a robust liquidity position, providing confidence in the company’s ability to meet its short-term obligations.
Is Fox Corporation (FOXA) Overvalued or Undervalued?
Valuation Analysis
As of September 30, 2024, the price-to-earnings (P/E) ratio for Fox Corporation is 20.4, based on a net income of $827 million and weighted average diluted shares of 464 million, leading to diluted earnings per share of $1.78.
The price-to-book (P/B) ratio stands at 2.4. With total stockholders' equity of $11.276 billion and total shares outstanding of approximately 222 million for Class A and 236 million for Class B, the book value per share is calculated to be around $7.42.
In terms of enterprise value-to-EBITDA (EV/EBITDA), the ratio is approximately 11.6. The company reported an adjusted EBITDA of $1.048 billion.
| Valuation Metric | Value |
|---|---|
| P/E Ratio | 20.4 |
| P/B Ratio | 2.4 |
| EV/EBITDA | 11.6 |
Over the last 12 months, the stock price has experienced a fluctuation, beginning at approximately $33.50 and reaching a peak of $42.00 before settling around $36.50. The stock has shown an overall growth of 8% year-to-date.
The dividend yield is currently at 3.0%, with a semi-annual dividend of $0.27 declared per share. The payout ratio based on the latest net income figures is approximately 30%, indicating a sustainable dividend policy.
Analyst consensus on the stock valuation shows a mixed sentiment, with approximately 40% recommending a "buy," 50% suggesting a "hold," and 10% advising a "sell".
| Analyst Recommendation | Percentage |
|---|---|
| Buy | 40% |
| Hold | 50% |
| Sell | 10% |
Key Risks Facing Fox Corporation (FOXA)
Key Risks Facing Fox Corporation
Fox Corporation faces a myriad of internal and external risks that can significantly impact its financial health. These risks encompass industry competition, regulatory changes, and fluctuating market conditions.
Industry Competition
The media and entertainment industry is characterized by intense competition. Major competitors include streaming services, traditional networks, and digital content providers. For the three months ended September 30, 2024, the Company reported revenues of $3,564 million, up from $3,207 million in the same period of 2023, reflecting an 11% increase. However, the shift in viewer preferences towards streaming platforms poses a continual threat to traditional broadcasting revenue streams.
Regulatory Changes
Regulatory risks are critical as changes in laws governing media ownership, advertising, and broadcasting can directly affect operational capabilities. The Company operates within a framework of FCC regulations that govern broadcasting and cable operations. As of September 30, 2024, the effective tax rate was 25%, higher than the statutory rate of 21%, primarily due to state taxes.
Market Conditions
Market conditions, particularly during election cycles, can influence revenue significantly. The Company experienced a substantial increase in political advertising revenue, contributing to a revenue increase of $120 million during the 2024 election cycle. However, reliance on political cycles introduces volatility in revenue streams, which can affect long-term financial stability.
Operational Risks
Operational risks include the management of programming rights and production costs. For the three months ended September 30, 2024, operating expenses were $2,018 million, up from $1,862 million in the same period of 2023. This increase was driven by higher sports programming rights amortization, particularly due to increased costs associated with NFL broadcasts and other sporting events.
Financial Risks
Financial risks primarily relate to interest expenses and debt management. The Company reported interest expenses of $50 million for the three months ended September 30, 2024, an increase of 19% compared to $42 million in the previous year. As of the same date, total borrowings stood at $7.199 billion, with a mix of senior notes and credit facilities.
Strategic Risks
Strategic risks involve the potential for unsuccessful acquisitions or business dispositions. The Company has been actively evaluating possible acquisitions, which may involve significant cash outflows. As of September 30, 2024, Fox Corporation maintained $4.1 billion in cash and cash equivalents, alongside an unused $1 billion revolving credit facility.
Mitigation Strategies
The Company has implemented several strategies to mitigate these risks. This includes diversification of content offerings and investment in digital platforms to capture a broader audience. Furthermore, the Company has maintained compliance with all covenants under its revolving credit facility, which is crucial for financial stability.
| Risk Factor | Description | Recent Financial Impact |
|---|---|---|
| Industry Competition | Intense competition from streaming and traditional media. | Revenues increased by 11% to $3,564 million. |
| Regulatory Changes | Changes in laws affecting media operations. | Effective tax rate at 25%, higher than 21%. |
| Market Conditions | Volatility in revenues due to political cycles. | Political advertising revenue increased by $120 million. |
| Operational Risks | Management of programming rights and production costs. | Operating expenses rose to $2,018 million. |
| Financial Risks | Interest expenses and debt management. | Interest expenses increased to $50 million. |
| Strategic Risks | Potential unsuccessful acquisitions or dispositions. | Cash and equivalents of $4.1 billion available. |
Future Growth Prospects for Fox Corporation (FOXA)
Growth Opportunities
The potential for future growth within the company is supported by several key drivers that are shaping its trajectory in the competitive landscape.
Key Growth Drivers
- Product Innovations: The company has seen a notable increase in revenues driven by higher digital advertising and programming. For the three months ended September 30, 2024, revenues from the Cable Network Programming segment increased by $210 million, or 15%, compared to the previous year. This growth was fueled by higher advertising revenues, which rose by $31 million or 11%.
- Market Expansions: The Television segment reported a revenue increase of $173 million or 10% for the same period, benefiting from higher political advertising revenue attributed to the 2024 elections, alongside significant growth in the Tubi platform.
- Acquisitions: The company is actively evaluating potential acquisitions, which could enhance its portfolio and drive revenue growth. It has approximately $4.1 billion in cash and cash equivalents as of September 30, 2024, providing liquidity for potential acquisitions.
Future Revenue Growth Projections
The company anticipates continued revenue growth, with a focus on expanding its digital advertising capabilities and leveraging political advertising cycles. The overall revenue for the three months ended September 30, 2024, totaled $3.564 billion, marking an increase of 11% from $3.207 billion in the previous year, driven by increased political advertising and continued expansion at Tubi.
Earnings Estimates
Adjusted EBITDA for the same period was reported at $1.048 billion, up 21% from $869 million in the prior year. This increase reflects operational efficiencies and revenue growth across segments.
Strategic Initiatives and Partnerships
The company has entered into strategic partnerships that enhance its content offerings and distribution capabilities. The anticipated growth in sports sublicensing revenue, which increased by 47% to $125 million, is a direct result of these initiatives.
Competitive Advantages
The company’s competitive advantages include a strong brand presence, a diversified content portfolio, and a robust digital platform in Tubi, which has shown substantial growth. The ability to monetize content through multiple channels, including traditional and digital media, positions the company favorably in the evolving media landscape.
| Segment | Revenue (in millions) | Change (%) | Segment EBITDA (in millions) | Change (%) |
|---|---|---|---|---|
| Cable Network Programming | $1,597 | 15% | $748 | 23% |
| Television | $1,953 | 10% | $372 | 6% |
| Corporate and Other | $65 | 20% | ($72) | - |
| Total | $3,564 | 11% | $1,048 | 21% |
As of September 30, 2024, the company has maintained a strong liquidity position with access to a $1.0 billion revolving credit facility, ensuring it can capitalize on growth opportunities as they arise.
Fox Corporation (FOXA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Fox Corporation (FOXA) Financial Statements – Access the full quarterly financial statements for Q1 2025 to get an in-depth view of Fox Corporation (FOXA)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Fox Corporation (FOXA)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.