Hawaiian Electric Industries, Inc. (HE) Bundle
Understanding Hawaiian Electric Industries, Inc. (HE) Revenue Streams
Understanding Hawaiian Electric Industries, Inc.’s Revenue Streams
The primary revenue sources for Hawaiian Electric Industries, Inc. include its electric utility operations, banking services, and other segments. Below is the detailed breakdown:
| Segment | Q3 2024 Revenue (in thousands) | Q3 2023 Revenue (in thousands) | 9M 2024 Revenue (in thousands) | 9M 2023 Revenue (in thousands) | Year-over-Year Change (%) |
|---|---|---|---|---|---|
| Electric Utility | 829,617 | 794,987 | 2,410,526 | 2,419,539 | -0.37% |
| Bank | 105,144 | 100,974 | 312,231 | 291,716 | 7.02% |
| Other | 3,622 | 5,912 | 10,144 | 14,540 | -30.74% |
| Total Revenues | 938,383 | 901,873 | 2,732,901 | 2,725,795 | 0.26% |
In the first nine months of 2024, total revenues increased marginally by 0.26% compared to the same period in 2023, driven primarily by a 7.02% increase in banking revenue. The electric utility segment, however, experienced a slight decline of 0.37%.
Year-over-Year Revenue Growth Rate
Over the past year, the revenue growth rates have shown variability across different segments:
- Electric Utility: -0.37% decline in revenue.
- Bank: 7.02% increase in revenue.
- Other: -30.74% decline in revenue.
The overall revenue growth from Q3 2023 to Q3 2024 was 4.05%, reflecting an increase in total revenues from $901,873 thousand to $938,383 thousand.
Contribution of Different Business Segments to Overall Revenue
The electric utility segment continues to be the largest contributor, accounting for approximately 88.4% of total revenue in Q3 2024. The bank segment contributed 11.2%, while the other segment contributed a minimal 0.4%.
Analysis of Significant Changes in Revenue Streams
One of the most significant changes in revenue streams is the substantial impact of wildfire-related claims on the electric utility segment's revenue. The utility segment incurred a provision for wildfire tort-related claims amounting to $1,875 million for the nine months ended September 30, 2024. This has led to an operating loss of $1,685,649 thousand for the electric utility segment within the same period.
Additionally, the bank segment has shown resilience, with a year-over-year revenue increase, attributed to improved loan performance and higher interest income.
Overall, the revenue landscape for Hawaiian Electric Industries, Inc. reflects challenges primarily from its utility operations due to external factors such as the recent wildfires, while its banking segment shows positive growth trends.
A Deep Dive into Hawaiian Electric Industries, Inc. (HE) Profitability
A Deep Dive into Hawaiian Electric Industries, Inc. Profitability
Gross Profit Margin: For the nine months ended September 30, 2024, the gross profit margin was approximately $1.35 billion on revenues of $2.73 billion, resulting in a gross profit margin of 49.4%. This compares to a gross profit margin of $1.57 billion on revenues of $2.42 billion for the same period in 2023, yielding a margin of 64.8%.
Operating Profit Margin: The operating loss for the nine months ended September 30, 2024, was $(1.77 billion), yielding an operating profit margin of (64.7%). In contrast, for the nine months ended September 30, 2023, operating income was $261.6 million, resulting in a margin of 10.8%.
Net Profit Margin: The net loss attributable to common stock for the nine months ended September 30, 2024, was $(1.36 billion), translating to a net profit margin of (49.8%). This is a significant decline from the net income of $150.4 million and a net profit margin of 5.9% for the same period in 2023.
Trends in Profitability Over Time
The profitability of Hawaiian Electric has seen significant fluctuations over recent periods. The gross profit margin decreased from 64.8% in 2023 to 49.4% in 2024, indicating rising costs affecting revenue generation. Operating and net profit margins also reflect substantial losses in 2024, primarily due to wildfire-related liabilities and operational challenges. The net loss for the first nine months of 2024 is a stark contrast to the profit reported in the same period of the previous year.
Comparison of Profitability Ratios with Industry Averages
When compared to industry averages, Hawaiian Electric's profitability ratios highlight a concerning trend. The average gross profit margin for utility companies typically hovers around 60%. The current gross margin of 49.4% places the company below this benchmark. Similarly, the operating and net margins reflect severe underperformance relative to industry peers, which often maintain positive margins even in challenging economic climates.
Analysis of Operational Efficiency
The operational efficiency of Hawaiian Electric can be assessed through its cost management strategies and gross margin trends. For the nine months ended September 30, 2024, total operating expenses rose significantly due to increased operation and maintenance costs, which were approximately $407.2 million in 2023 and escalated to $454 million in 2024. This represents a 14% increase in O&M expenses year-over-year.
Furthermore, the significant accrual for wildfire-related claims totaling $1.92 billion has heavily impacted the financial health of the company. As of September 30, 2024, the company reported a total asset value of $17.73 billion against liabilities of $16.12 billion, indicating a precarious financial position exacerbated by operational inefficiencies and rising costs.
| Metric | 2024 (9 months) | 2023 (9 months) | Industry Average |
|---|---|---|---|
| Gross Profit Margin | 49.4% | 64.8% | 60% |
| Operating Profit Margin | (64.7%) | 10.8% | 5% |
| Net Profit Margin | (49.8%) | 5.9% | 4% |
| Total Operating Expenses | $1.35 billion | $1.25 billion | N/A |
| Total Assets | $17.73 billion | $17.24 billion | N/A |
| Total Liabilities | $16.12 billion | $14.86 billion | N/A |
Debt vs. Equity: How Hawaiian Electric Industries, Inc. (HE) Finances Its Growth
Debt vs. Equity: How Hawaiian Electric Industries, Inc. Finances Its Growth
The financial structure of Hawaiian Electric Industries, Inc. shows a significant reliance on both debt and equity financing to support its operations and growth strategies. As of September 30, 2024, the company reported the following debt levels:
- Long-term debt: $2.8 billion
- Short-term debt: $60 million due within 12 months
- Short-term debt: $284 million due within 24 months
The company's debt-to-equity ratio is an important metric to evaluate its financial health. As of September 30, 2024, the debt-to-equity ratio was approximately 1.80, which indicates that the company is using a higher proportion of debt compared to equity. This ratio is above the industry average of 1.5, suggesting a more aggressive approach to leveraging debt for growth.
Recent debt issuances include:
- Unsecured obligations: Approved to issue up to $230 million in taxable debt over four years (2023-2026)
- Senior notes: $150 million issued in January 2023, with full proceeds drawn in February 2023
As for credit ratings, on August 26, 2024, S&P affirmed a credit rating of B- with a negative outlook, while Fitch assigned a B rating with a stable outlook on October 25, 2024. The downgrades have impacted the ability to access capital markets effectively.
To balance between debt financing and equity funding, Hawaiian Electric has taken proactive measures. In September 2024, the company raised approximately $557.7 million through the sale of 62.2 million shares of common stock, aimed at funding liabilities related to wildfire claims. Additionally, an at-the-market (ATM) offering program allows for potential future equity raises of up to $250 million, although no shares have been sold under this program yet.
The following table summarizes the capital structure of Hawaiian Electric Industries, Inc. as of September 30, 2024:
| Component | Amount (in millions) | Percentage of Total Capital |
|---|---|---|
| Long-term Debt | $2,837 | 64% |
| Preferred Stock | $34 | 1% |
| Common Stock Equity | $1,577 | 35% |
| Total Capital | $4,448 | 100% |
As of September 30, 2024, the company continues to comply with all applicable financial covenants, although the amount of additional debt that can be incurred is limited due to ongoing liabilities related to wildfire claims. The total accrued liabilities for these claims amount to approximately $1.92 billion.
Assessing Hawaiian Electric Industries, Inc. (HE) Liquidity
Assessing Hawaiian Electric Industries, Inc. Liquidity
Current Ratio: As of September 30, 2024, the current ratio is approximately 0.79, calculated as current assets of $1.4 billion divided by current liabilities of $1.77 billion.
Quick Ratio: The quick ratio stands at 0.56, derived from liquid assets of $677.7 million in cash and cash equivalents against current liabilities of $1.77 billion.
Analysis of Working Capital Trends
As of September 30, 2024, working capital is negative, with current assets of $1.4 billion and current liabilities of $1.77 billion, resulting in a working capital deficit of ($370 million).
Cash Flow Statements Overview
| Cash Flow Category | 2024 (in thousands) | 2023 (in thousands) |
|---|---|---|
| Net Cash Provided by Operating Activities | $350,911 | $475,138 |
| Net Cash Used in Investing Activities | ($241,603) | ($329,281) |
| Net Cash Provided by Financing Activities | ($39,498) | $160,782 |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company has $677.7 million in cash and cash equivalents, an increase from $137 million at December 31, 2023. However, long-term debt stands at $2.8 billion, with $60 million due within 12 months and $284 million due within 24 months.
Liquidity is further challenged by accrued wildfire liabilities totaling approximately $1.92 billion. While cash reserves and recent capital raises provide some cushion, ongoing operational losses and liabilities pose significant risks to liquidity.
Is Hawaiian Electric Industries, Inc. (HE) Overvalued or Undervalued?
Valuation Analysis
The valuation of Hawaiian Electric Industries, Inc. (HE) can be assessed through various financial metrics, including the Price-to-Earnings (P/E) ratio, Price-to-Book (P/B) ratio, and Enterprise Value-to-EBITDA (EV/EBITDA) ratio. As of September 30, 2024, HE's financial ratios are as follows:
- P/E Ratio: Not applicable due to negative earnings for the year, reporting a net loss of $1.36 billion for the nine months ended September 30, 2024.
- P/B Ratio: The book value per share as of September 30, 2024, was approximately $9.10, calculated from total shareholders' equity of $1.58 billion and outstanding shares of 172.47 million.
- EV/EBITDA Ratio: The enterprise value is difficult to determine due to negative EBITDA; however, the EBITDA for the last twelve months was approximately $(1.69 billion).
Over the past 12 months, HE's stock price has experienced significant volatility. As of September 30, 2024, the stock price was approximately $6.54, down from a high of $15.50 in early 2024. The stock has been influenced by ongoing liabilities related to wildfire tort claims and operational challenges, reflecting investor sentiment and market conditions.
Dividend Yield and Payout Ratios
HE suspended its quarterly dividends in August 2023 due to the financial impact of the Maui wildfires. The dividend payout ratio was nil for the first nine months of 2024, compared to a payout ratio of 59% for the full year 2023. The decision to suspend dividends reflects the company's focus on liquidity and rebuilding efforts.
Analyst Consensus on Stock Valuation
Analysts have shown a cautious outlook on HE, with consensus ratings indicating a majority leaning towards a hold position. The risk factors associated with the company's liabilities and operational challenges have led to a tempered outlook among market analysts.
| Metric | Value |
|---|---|
| P/E Ratio | Not applicable |
| P/B Ratio | $9.10 |
| EV/EBITDA Ratio | Negative |
| Stock Price (as of 09/30/2024) | $6.54 |
| Dividend Payout Ratio (2024) | Nil |
| Dividend Payout Ratio (2023) | 59% |
| Analyst Consensus | Hold |
Key Risks Facing Hawaiian Electric Industries, Inc. (HE)
Key Risks Facing Hawaiian Electric Industries, Inc.
Overview of Internal and External Risks:
The company faces significant internal and external risks that can impact its financial health. Key risks include:
- Regulatory Changes: The utilities operate under stringent regulatory frameworks that can change, affecting operational costs and profitability.
- Market Conditions: Fluctuations in energy prices, particularly crude oil, can impact operational costs and customer pricing strategies. As of September 2024, the average fuel oil cost per barrel decreased by approximately 7.9% compared to the previous year.
- Industry Competition: Increased competition from alternative energy providers and advancements in renewable energy technologies may pressure market share and pricing.
Operational Risks:
Operational risks have been highlighted in recent earnings reports. For the nine months ended September 30, 2024, the company incurred a net loss of approximately $1.36 billion, primarily due to estimated wildfire liabilities totaling $1.92 billion.
Additionally, an impairment charge of $35.2 million was recorded for the nine-month period, reflecting losses from long-lived assets.
Financial Risks:
As of September 30, 2024, the company's total liabilities amounted to $16.12 billion, with wildfire tort-related claims accounting for approximately $1.92 billion.
The company also faces liquidity challenges, with cash and cash equivalents of $677.7 million as of September 30, 2024, which needs careful management against ongoing liabilities.
Mitigation Strategies
The company has implemented several strategies to mitigate these risks:
- Liquidity Management: The company raised approximately $557.7 million through the sale of common stock in September 2024 to address immediate cash flow needs.
- Operational Adjustments: Enhanced inspection and vegetation management plans are underway to reduce wildfire risks, alongside the development of a comprehensive Wildfire Safety Strategy.
- Regulatory Compliance: The company is working closely with regulatory bodies to ensure compliance with new performance-based regulations.
Financial Overview
The financial condition of the utilities indicates a challenging landscape:
| Financial Metric | Value |
|---|---|
| Total Revenues (9 months ended September 30, 2024) | $2.41 billion |
| Net Loss (9 months ended September 30, 2024) | ($1.36 billion) |
| Total Assets | $17.73 billion |
| Total Liabilities | $16.12 billion |
| Cash and Cash Equivalents | $677.7 million |
The landscape for Hawaiian Electric Industries, Inc. is complex and multifaceted, with significant risks that require ongoing management and strategic planning. Investors should consider these risks when evaluating the company's financial health and operational performance.
Future Growth Prospects for Hawaiian Electric Industries, Inc. (HE)
Future Growth Prospects for Hawaiian Electric Industries, Inc.
Analysis of Key Growth Drivers
The company is focusing on several key growth drivers that include:
- Product Innovations: The implementation of advanced energy technologies, including smart grid solutions and renewable energy integration, is expected to enhance operational efficiency.
- Market Expansions: The utilities are exploring opportunities to expand their service areas and customer base, particularly in regions affected by recent natural disasters.
- Acquisitions: Strategic acquisitions of smaller utility companies or renewable energy projects could further enhance market presence.
Future Revenue Growth Projections and Earnings Estimates
For 2024, the total revenues are projected to reach approximately $2.73 billion, compared to $2.73 billion in 2023. The electric utility segment's revenue is anticipated to stabilize with the recovery from the Maui windstorm and increased tourism, which is expected to drive kWh sales volume up by 1.6%.
Strategic Initiatives or Partnerships That May Drive Future Growth
The company has initiated various strategic partnerships aimed at enhancing its sustainability efforts and operational resilience:
- Wildfire Safety Strategy: The development of a comprehensive Wildfire Safety Strategy, including the Public Safety Power Shutoff (PSPS) program, aims to mitigate risks associated with utility infrastructure.
- Decarbonization Efforts: The commitment to achieve 100% renewable energy by 2045 positions the company favorably within the growing clean energy market.
Competitive Advantages That Position the Company for Growth
The primary competitive advantages include:
- Established Market Position: Serving approximately 95% of Hawaii's population gives the company a significant market advantage.
- Regulatory Framework: The performance-based regulation framework enables more predictable revenue adjustments in response to inflation and operational costs.
- Strong Cash Reserves: As of September 30, 2024, the company holds $677.7 million in cash and cash equivalents, providing a buffer for operational flexibility.
| Financial Metrics | 2024 (Projected) | 2023 (Actual) |
|---|---|---|
| Total Revenues | $2.73 billion | $2.73 billion |
| Net Income (Loss) | $(1.27 billion) | $41.59 million |
| Operating Income (Loss) | $(1.69 billion) | $220.86 million |
| Cash and Cash Equivalents | $677.7 million | $137 million |
| Long-term Debt | $2.8 billion | $1.9 billion |
As of September 30, 2024, the company has accrued liabilities related to wildfire tort-related claims totaling approximately $1.92 billion. This significant liability may impact future capital expenditures and financing strategies but also underscores the need for effective risk management and growth strategies in a changing regulatory environment.
Hawaiian Electric Industries, Inc. (HE) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Hawaiian Electric Industries, Inc. (HE) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Hawaiian Electric Industries, Inc. (HE)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Hawaiian Electric Industries, Inc. (HE)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.