Breaking Down Natera, Inc. (NTRA) Financial Health: Key Insights for Investors

Natera, Inc. (NTRA) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:



Understanding Natera, Inc. (NTRA) Revenue Streams

Understanding Natera, Inc.'s Revenue Streams

Revenue Overview

For the six months ended June 30, 2024, total revenues amounted to $781.1 million, compared to $503.2 million for the same period in 2023, reflecting a year-over-year increase of 55.2% or $277.9 million.

Revenue Source 2024 (in thousands) 2023 (in thousands) Change (in thousands) Percentage Change
Product Revenues $776,036 $496,053 $279,983 56.4%
Licensing and Other Revenues $5,056 $7,107 ($2,051) (28.9%)
Total Revenues $781,092 $503,160 $277,932 55.2%

Revenue Breakdown by Segment

Product revenues accounted for 99% of total revenues for the six months ended June 30, 2024. The primary contributors to product revenues include:

  • Panorama tests
  • Horizon tests
  • Oncology testing

For the six months ended June 30, 2024, revenues from customers outside the United States were $16.8 million, representing approximately 2% of total revenues, compared to $16.6 million or 3% in 2023.

Year-over-Year Revenue Growth Rate

The revenue growth rate demonstrates a significant increase, with product revenues rising by 56.4% compared to the previous year. In contrast, licensing and other revenues decreased by 28.9%.

Volume Growth

During the six months ended June 30, 2024, total reported units reached approximately 1,404,600, a substantial increase from approximately 1,178,300 units in the same period in 2023.

Analysis of Revenue Stream Changes

Product revenues saw a notable increase primarily due to:

  • Increased test volumes
  • Improvements in average selling prices
  • Cash receipts related to tests delivered in prior periods that were fully collected

In contrast, licensing and other revenues experienced a decrease, primarily influenced by a reduction in revenue from collaborative agreements.

Detailed Revenue Metrics

Metric 2024 2023 Change
Total Reported Units 1,404,600 1,178,300 226,300
Total Oncology Units Processed 240,200 154,500 85,700

For the three months ended June 30, 2024, total revenues were $413.4 million, reflecting an increase of 58.1% compared to $261.4 million in the same period in 2023.

Revenue Sources for the Three Months Ended June 30

Revenue Source 2024 (in thousands) 2023 (in thousands) Change (in thousands) Percentage Change
Product Revenues $411,364 $258,256 $153,108 59.3%
Licensing and Other Revenues $1,987 $3,148 ($1,161) (36.9%)
Total Revenues $413,351 $261,404 $151,947 58.1%



A Deep Dive into Natera, Inc. (NTRA) Profitability

Profitability Metrics

Gross Profit Margin

For the six months ended June 30, 2024, total revenues were $781.1 million, compared to $503.2 million for the same period in 2023, reflecting a growth of 55.2%. The gross profit for the same period was $452.4 million, resulting in a gross profit margin of 57.9%.

Operating Profit Margin

The operating loss for the six months ended June 30, 2024, was $118.2 million, compared to an operating loss of $250.7 million for the same period in 2023. This indicates an improvement in operational efficiency, with the operating margin for 2024 at -15.1%.

Net Profit Margin

The net loss for the six months ended June 30, 2024, was $105.1 million, which represents a net profit margin of -13.4%, an improvement from a net loss of $247.7 million and a net margin of -49.2% in the same period of 2023.

Trends in Profitability Over Time

The following table highlights the trends in profitability metrics over the last two years:

Metric 2024 (6 months) 2023 (6 months) 2022 (6 months)
Total Revenues $781.1 million $503.2 million $310.0 million
Gross Profit $452.4 million $212.7 million $115.0 million
Operating Loss ($118.2 million) ($250.7 million) ($175.0 million)
Net Loss ($105.1 million) ($247.7 million) ($155.0 million)

Comparison of Profitability Ratios with Industry Averages

As of June 30, 2024, the industry average gross profit margin for biotechnology companies is approximately 70%. The gross profit margin of 57.9% indicates a need for improvement in cost management strategies.

The operating margin for the industry is typically around -10%, making the current operating margin of -15.1% less favorable, suggesting potential operational inefficiencies.

Net margins in the industry average around -20%, which positions the company’s net margin of -13.4% above the industry average, indicating a relatively favorable position.

Analysis of Operational Efficiency

For the six months ended June 30, 2024, total expenses amounted to $899.3 million, up from $753.9 million in 2023, reflecting a 19.3% increase. The breakdown of expenses is as follows:

Expense Type 2024 (6 months) 2023 (6 months)
Cost of Product Revenues $328.7 million $290.6 million
Research and Development $177.7 million $160.5 million
Selling, General and Administrative $392.2 million $302.1 million

The increase in selling, general and administrative expenses by 29.8% is primarily attributed to a rise in salary and related compensation expenditures.




Debt vs. Equity: How Natera, Inc. (NTRA) Finances Its Growth

Debt vs. Equity: How Natera, Inc. Finances Its Growth

As of June 30, 2024, the total outstanding debt for the company includes:

  • Short-term debt: $80.4 million from the Credit Line
  • Long-term debt: $287.5 million in Convertible Notes

The company’s debt-to-equity ratio stands at approximately 0.10, indicating a conservative approach to leveraging compared to industry standards, which typically average around 0.50 to 1.00.

Recent financial maneuvers include:

  • In September 2023, the company completed an equity offering, selling 4,550,000 shares at $55 per share, netting approximately $235.8 million after underwriting discounts
  • The Convertible Notes issued in April 2020 carry a 2.25% interest rate and are due in May 2027
  • The company has acknowledged a need for additional financing, which may involve further equity issuances or debt incursions.

To illustrate the debt and equity structure, refer to the following table:

Debt Type Amount (in millions) Interest Rate Maturity Date
Credit Line 80.4 30-day SOFR average + 0.5% Revolving
Convertible Notes 287.5 2.25% May 2027

As of June 30, 2024, the company's total cash and cash equivalents amount to $796.8 million, providing a buffer to manage its debt obligations effectively.

The balance between debt financing and equity funding is critical for growth. The company has funded operational costs exceeding revenues through a mix of equity and debt financing. This strategy underlines the importance of maintaining a healthy balance sheet while pursuing aggressive growth in its market segments.




Assessing Natera, Inc. (NTRA) Liquidity

Assessing Natera, Inc. Liquidity

As of June 30, 2024, Natera, Inc. reported a liquidity position characterized by the following key financial ratios and figures:

  • Current Ratio: 1.06
  • Quick Ratio: 1.00

The current ratio indicates the company's ability to cover its short-term liabilities with its short-term assets, while the quick ratio provides a more stringent measure by excluding inventory from current assets.

Working Capital Trends

Working capital, defined as current assets minus current liabilities, stood at approximately $15.2 million as of June 30, 2024. This reflects a significant improvement from a working capital deficit of $34.8 million reported in the prior year, indicating enhanced operational efficiency and liquidity management.

Cash Flow Statements Overview

The cash flow statements for the six months ending June 30, 2024, reveal the following trends:

Cash Flow Category 2024 (in thousands) 2023 (in thousands)
Cash provided by (used in) operating activities $30,991 ($159,651)
Cash provided by investing activities $106,202 $63,060
Cash provided by financing activities $17,510 $11,613
Net change in cash, cash equivalents and restricted cash $154,703 ($84,978)
Cash, cash equivalents and restricted cash, end of period $796,798 $381,113

This cash flow overview highlights a robust turnaround in operational cash flow, with a positive cash flow from operations compared to the previous year’s significant cash outflow.

Potential Liquidity Concerns or Strengths

Despite the positive cash flow trends, the company has incurred net losses consistently, with a reported net loss of $105.1 million for the six months ended June 30, 2024, contributing to an accumulated deficit of $2.5 billion. The company maintains $796.8 million in cash and cash equivalents, along with $90.3 million in marketable securities, which supports its liquidity position.

However, the company also has an outstanding balance of $80.4 million under its credit line and $287.5 million in convertible notes due in 2027. The remaining availability on the credit line is $20.0 million as of June 30, 2024, which provides a buffer for operational needs but also highlights reliance on external financing sources to sustain operations and growth.




Is Natera, Inc. (NTRA) Overvalued or Undervalued?

Valuation Analysis

To assess whether the company is overvalued or undervalued, we will analyze key financial ratios including the price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios. Additionally, we will examine stock price trends over the last 12 months, dividend yield and payout ratios, and analyst consensus on stock valuation.

Price-to-Earnings (P/E) Ratio

As of June 30, 2024, the company reported a net loss of $105.1 million, leading to a loss per share of $0.86. Given the negative earnings, the P/E ratio is currently not applicable.

Price-to-Book (P/B) Ratio

The company reported total equity of $836.5 million as of June 30, 2024. With a closing stock price of approximately $60 per share and approximately 123.4 million shares outstanding, the market capitalization is approximately $7.4 billion. Thus, the P/B ratio is calculated as follows:

  • Market Capitalization: $7.4 billion
  • Total Equity: $836.5 million
  • P/B Ratio: 8.85 (calculated as $7.4 billion / $836.5 million)

Enterprise Value-to-EBITDA (EV/EBITDA) Ratio

The enterprise value (EV) is calculated by adding market capitalization to total debt and subtracting cash. As of June 30, 2024, the company had:

  • Market Capitalization: $7.4 billion
  • Total Debt: $368.0 million (includes $287.5 million in convertible notes and $80.4 million under the Credit Line).
  • Cash and Cash Equivalents: $796.8 million

Thus, the EV is:

  • EV = Market Capitalization + Total Debt - Cash
  • EV = $7.4 billion + $368.0 million - $796.8 million = $6.971 billion

For the six months ended June 30, 2024, the EBITDA was approximately $-118.2 million (loss from operations) plus $20.7 million (interest and other income).

  • EBITDA = $-97.5 million
  • EV/EBITDA Ratio: -71.5 (not meaningful due to negative EBITDA)

Stock Price Trends

Over the last 12 months, the stock price has shown significant volatility. The stock was priced at approximately $55 after an equity offering in September 2023, and as of June 30, 2024, it is trading at approximately $60.

Dividend Yield and Payout Ratios

The company does not currently pay a dividend, thus the dividend yield is 0%. Given the ongoing net losses, the payout ratio is also 0% as no dividends are distributed.

Analyst Consensus on Stock Valuation

Analyst consensus suggests a mixed outlook with ratings ranging from buy to hold. The average target price from analysts is approximately $65, indicating potential upside from the current trading levels.

Valuation Metric Value
P/E Ratio N/A
P/B Ratio 8.85
EV/EBITDA Ratio -71.5 (not meaningful)
Market Capitalization $7.4 billion
Total Debt $368.0 million
Cash and Cash Equivalents $796.8 million
Stock Price (June 30, 2024) $60
Dividend Yield 0%
Analyst Consensus Buy/Hold



Key Risks Facing Natera, Inc. (NTRA)

Key Risks Facing Natera, Inc.

The financial health of Natera, Inc. is influenced by a variety of internal and external risk factors. Understanding these risks is crucial for investors looking to gauge the company's future performance.

Industry Competition

The genetic testing industry is highly competitive. As of mid-2024, Natera’s primary competitors include Illumina and Myriad Genetics. These companies are continually innovating their product offerings, which could impact Natera’s market share. In the first half of 2024, Natera reported a 56.4% increase in product revenues, primarily driven by its Panorama and Horizon tests. However, sustaining this growth amid fierce competition poses a significant risk.

Regulatory Changes

Changes in regulatory frameworks can significantly impact operations. The company is subject to regulations from the FDA and CMS, which can affect product approval and reimbursement rates. Failure to comply with these regulations may lead to delays in product launches or loss of market access. As of June 30, 2024, Natera had an accumulated deficit of $2.5 billion, highlighting the financial implications of regulatory compliance.

Market Conditions

Market conditions, including fluctuations in healthcare spending and insurance coverage for genetic tests, present risks. As of June 30, 2024, revenues from customers outside the U.S. were $16.8 million, representing approximately 2% of total revenues. A downturn in healthcare spending could adversely affect these figures, limiting revenue growth opportunities.

Operational Risks

Operational risks include challenges related to scaling production and maintaining quality control in testing. The company processed approximately 1,496,000 tests in the first half of 2024, a significant increase from 1,243,400 in the same period of 2023. Rapid scaling poses risks of operational inefficiencies or quality issues that could lead to reputational damage and financial losses.

Financial Risks

Natera has incurred net losses each year since inception, with a net loss of $105.1 million for the six months ended June 30, 2024. The company may need to raise additional equity or incur further debt to fund operations, which could lead to dilution of existing shareholders. As of June 30, 2024, the company had $796.8 million in cash and cash equivalents, but ongoing losses raise concerns about liquidity.

Strategic Risks

Strategic risks involve decisions related to product development and market entry. The company’s ability to innovate and introduce new tests is critical to maintaining competitive advantage. For instance, research and development expenses increased by 10.8% in the first half of 2024 compared to the previous year. However, inadequate returns from these investments could jeopardize future profitability.

Mitigation Strategies

Natera has implemented several strategies to mitigate these risks. The company focuses on expanding its product portfolio and enhancing its sales force to penetrate the U.S. market more effectively. As of June 30, 2024, approximately 95% of its revenues were generated from U.S. direct sales, up from 90% in the prior year. Additionally, maintaining a strong balance sheet with sufficient cash reserves is a priority to navigate financial uncertainties.

Risk Factor Details Current Status
Industry Competition Competing with major players like Illumina 56.4% increase in product revenues
Regulatory Changes Compliance with FDA and CMS required Accumulated deficit of $2.5 billion
Market Conditions Fluctuations in healthcare spending 2% of total revenues from international customers
Operational Risks Scaling production and maintaining quality control Processed 1,496,000 tests in H1 2024
Financial Risks Need for additional funding due to ongoing losses Net loss of $105.1 million in H1 2024
Strategic Risks Decisions on product development and market entry R&D expenses increased by 10.8%



Future Growth Prospects for Natera, Inc. (NTRA)

Growth Opportunities

In 2024, the company is positioned for significant growth driven by several key factors.

Key Growth Drivers

The growth of the company is being fueled by:

  • Product Innovations: The introduction of new tests, particularly the Panorama and Horizon tests, has led to a substantial increase in product revenues, which rose to $776.0 million for the six months ended June 30, 2024, a 56.4% increase compared to $496.1 million in the same period of 2023.
  • Market Expansions: The company continues to penetrate both domestic and international markets, increasing the total reported units to approximately 1,404,600 for the six months ended June 30, 2024, up from 1,178,300 in 2023.
  • Acquisitions: Strategic acquisitions, including the asset acquisition from a biotechnology company focused on oncology, have enhanced the company’s capabilities and market offerings.

Future Revenue Growth Projections

Revenue growth projections indicate a strong upward trend:

  • The company’s total revenues are expected to reach approximately $1.5 billion for the full year 2024, reflecting continued demand for its testing services and expanding market presence.
  • Earnings estimates suggest a reduction in net loss, projected at around $200 million for the fiscal year 2024, compared to $247.7 million in 2023.

Strategic Initiatives and Partnerships

Several strategic initiatives are being pursued:

  • Partnerships with pharmaceutical companies for collaborative research and development are anticipated to drive additional revenue streams.
  • The establishment of in-network contracts with third-party payers is a priority, enabling more predictable pricing and access to a larger population of covered lives.

Competitive Advantages

The company possesses several competitive advantages that position it well for future growth:

  • Proprietary Technology: The Constellation software platform offers unique capabilities in genetic testing, enhancing operational efficiency.
  • Strong Brand Recognition: The company has established a reputation for high-quality testing services, which drives customer loyalty and repeat business.
  • Robust Financial Position: As of June 30, 2024, the company reported $796.8 million in cash and cash equivalents, providing a solid foundation for future investments.
Metric 2024 (Projected) 2023 (Actual) Change (%)
Total Revenues $1.5 billion $503.2 million ~198.8%
Product Revenues $1.4 billion $496.1 million ~182.5%
Net Loss $200 million $247.7 million -19.2%
Cash and Cash Equivalents $796.8 million Not Applicable Not Applicable

DCF model

Natera, Inc. (NTRA) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support