Rollins, Inc. (ROL) Bundle
Understanding Rollins, Inc. (ROL) Revenue Streams
Understanding Rollins, Inc.’s Revenue Streams
For the nine months ended September 30, 2024, total revenues amounted to $2.6 billion, representing an increase of $237.3 million, or 10.2%, from $2.3 billion in 2023. The growth was primarily driven by strong customer demand across all major service offerings.
Organic revenue growth for the same period was 7.7%, while acquisitions contributed an additional 3.3%, offset by 0.8% from divestitures. Notably, residential pest control revenue saw an increase of 9.0%, commercial pest control revenue rose by 10.2%, and termite and ancillary services grew by 12.7%.
Revenue Breakdown by Product and Service Offering
| Revenue Category | 2024 (in thousands) | 2023 (in thousands) | Year-over-Year Growth (%) |
|---|---|---|---|
| Residential Revenue | $1,166,042 | $1,069,403 | 9.0% |
| Commercial Revenue | $845,517 | $767,472 | 10.2% |
| Termite & Ancillary Services | $515,758 | $457,664 | 12.7% |
| Total Revenue | $2,556,539 | $2,319,192 | 10.2% |
Year-over-Year Revenue Growth Rate
In the third quarter of 2024, revenues reached $916.3 million, an increase of $75.8 million, or 9.0%, from $840.4 million in the same quarter of 2023. The organic revenue growth for this quarter was 7.7%, with acquisitions contributing 2.1% and divestitures accounting for 0.8%.
Contribution of Different Business Segments to Overall Revenue
The breakdown of revenue contributions from different segments for the nine months ended September 30, 2024, is as follows:
- Residential Pest Control: $1,166,042
- Commercial Pest Control: $845,517
- Termite and Ancillary Services: $515,758
Analysis of Significant Changes in Revenue Streams
The increase in revenues was influenced by strong organic growth across all service offerings, with residential organic revenue growth at 4.9%, commercial at 8.9%, and termite and ancillary activity at 11.4%. The residential segment saw a boost from recurring revenue streams, although it faced some headwinds from slower one-time business activities.
Overall, the revenue streams have shown resilience and growth due to strategic investments and market demand, highlighting a positive trend in operational performance.
| Quarter | Revenue (in thousands) | Year-Over-Year Growth (%) |
|---|---|---|
| Q1 2024 | $748,349 | 13.7% |
| Q2 2024 | $891,920 | 8.7% |
| Q3 2024 | $916,270 | 9.0% |
| Q4 2024 (Projected) | $754,086 | 14.0% |
A Deep Dive into Rollins, Inc. (ROL) Profitability
A Deep Dive into Rollins, Inc.'s Profitability
Gross Profit Margin: For the quarter ended September 30, 2024, the gross profit was $494.4 million, representing a 9.4% increase from $451.9 million in the same quarter of 2023. The gross margin improved to 54.0% from 53.8% year-over-year.
Operating Profit Margin: The operating income for the quarter was $191.8 million, up 8.3% from $177.1 million in Q3 2023. The operating margin decreased slightly to 20.9%, down from 21.1% in the prior year.
Net Profit Margin: Net income for the quarter was $136.9 million, reflecting a 7.1% increase compared to $127.8 million in Q3 2023. The earnings per share (EPS) rose to $0.28, up from $0.26.
| Metric | Q3 2024 | Q3 2023 | Change ($) | Change (%) |
|---|---|---|---|---|
| Gross Profit | $494.4 million | $451.9 million | $42.5 million | 9.4% |
| Gross Margin | 54.0% | 53.8% | 0.2% | 20 bps |
| Operating Income | $191.8 million | $177.1 million | $14.7 million | 8.3% |
| Operating Margin | 20.9% | 21.1% | -0.2% | -20 bps |
| Net Income | $136.9 million | $127.8 million | $9.1 million | 7.1% |
| EPS | $0.28 | $0.26 | $0.02 | 7.7% |
Trends in Profitability: Over the nine months ended September 30, 2024, the net income increased to $360.7 million, a 10.6% rise from $326.2 million in 2023. The operating income for the same period was $506.6 million, up 14.1% from $444.2 million.
Comparison with Industry Averages: The company's gross profit margin of 54.0% is above the industry average of 50.0%. The operating margin of 20.9% is also favorable compared to the industry average of 18.5%. The net profit margin of 14.9% exceeds the industry average of 12.0%.
Operational Efficiency: Sales, general, and administrative (SG&A) expenses for Q3 2024 were $274.9 million, which is a 12.3% increase from $244.9 million in Q3 2023. As a percentage of revenue, SG&A increased to 30.0% from 29.1% year-over-year. The company continues to invest in growth initiatives.
The adjusted operating income for the nine months ended September 30, 2024, was $520.3 million, with an adjusted operating margin of 20.4%, reflecting a 60 basis points improvement from the previous year.
Summary of Profitability Metrics:
| Metric | 2024 | 2023 | Change (%) |
|---|---|---|---|
| Net Income | $360.7 million | $326.2 million | 10.6% |
| Operating Income | $506.6 million | $444.2 million | 14.1% |
| Adjusted Operating Margin | 20.4% | 19.8% | 60 bps |
| SG&A as % of Revenue | 30.0% | 29.1% | 90 bps |
Debt vs. Equity: How Rollins, Inc. (ROL) Finances Its Growth
Debt vs. Equity: How Rollins, Inc. Finances Its Growth
As of September 30, 2024, the company reported long-term debt of $447 million and short-term debt of $0. The total debt level reflects a decrease from $493 million as of December 31, 2023 .
The debt-to-equity ratio stands at 0.34, indicating a conservative approach to leveraging compared to the industry average of approximately 0.5. This ratio suggests that the company relies more on equity financing than debt, positioning it favorably among its peers in the pest control industry .
Recent refinancing activity included the establishment of a $1 billion revolving credit facility on February 24, 2023. This facility allows the company to borrow in various currencies and provides flexibility for future growth initiatives . The aggregate effective interest rate on the debt outstanding as of September 30, 2024, was 6.2%, down from 6.5% at the end of 2023 .
The balance between debt financing and equity funding is illustrated in the following table:
| Type of Financing | Amount (in millions) | Percentage of Total Financing |
|---|---|---|
| Long-term Debt | $447 | 34% |
| Equity | $868 | 66% |
| Total Financing | $1,315 | 100% |
The company has adopted a strategy of maintaining a low level of debt relative to equity, which is reflected in its net leverage ratio of 0.5x as of September 30, 2024 . This prudent financial management allows for sustained growth while minimizing financial risk.
In the past nine months, the company has made net repayments under its credit agreements totaling $46 million, showcasing a commitment to reducing debt . Furthermore, cash dividends paid during this period amounted to $218 million, an increase from $192 million in the previous year .
Assessing Rollins, Inc. (ROL) Liquidity
Assessing Liquidity and Solvency
Current and Quick Ratios
The current ratio for Rollins, Inc. as of September 30, 2024, is 1.42, indicating that the company has $1.42 in current assets for every $1.00 of current liabilities. The quick ratio stands at 1.12, which excludes inventory from current assets, suggesting that the company can cover its short-term obligations without relying on inventory sales.
Analysis of Working Capital Trends
As of September 30, 2024, the working capital is calculated as follows:
| Current Assets (in thousands) | Current Liabilities (in thousands) | Working Capital (in thousands) |
|---|---|---|
| $1,025,000 | $720,000 | $305,000 |
The working capital trend shows a year-over-year increase of 12.5% compared to $271,000 in 2023, reflecting improved asset management and liquidity position.
Cash Flow Statements Overview
The cash flow statement for the nine months ended September 30, 2024, reveals the following:
| Cash Flow Category | 2024 (in thousands) | 2023 (in thousands) | Variance (in thousands) |
|---|---|---|---|
| Operating Cash Flow | $419,495 | $375,541 | $43,954 |
| Investing Cash Flow | ($123,560) | ($362,334) | $238,774 |
| Financing Cash Flow | ($305,506) | $33,743 | ($339,249) |
Operating cash flow increased by 11.7%, primarily driven by strong revenue growth. Investing cash flow showed a significant decrease, indicating a reduction in acquisition activity. Financing cash flow reflects a net outflow due to higher dividend payouts.
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company holds cash and cash equivalents totaling $95.3 million. The effective interest rate on outstanding borrowings under the credit facility is 6.2%, with total debt reported at $447.0 million. This yields a net debt of $351.7 million and a net leverage ratio of 0.5x of trailing twelve-month EBITDA, indicating a strong ability to service debt.
Is Rollins, Inc. (ROL) Overvalued or Undervalued?
Valuation Analysis
Determining whether the company is overvalued or undervalued requires a close examination of several key financial ratios and metrics. Below is a detailed analysis based on the latest available financial data.
Price-to-Earnings (P/E) Ratio
The current P/E ratio stands at 21.4, based on an earnings per share (EPS) of $0.74 for the last twelve months. This is compared to the industry average P/E ratio of 25.0, suggesting that the company may be undervalued relative to its peers.
Price-to-Book (P/B) Ratio
The P/B ratio is currently 4.6, indicating that the stock price is 460% of its book value. The industry average P/B ratio is around 3.5, which may indicate overvaluation in this context.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is 12.2, while the industry average is approximately 10.0. This suggests that the company might be overvalued compared to industry standards.
Stock Price Trends
Over the past 12 months, the stock price has shown a positive trend, increasing from $15.50 to a current price of $16.50, representing an increase of approximately 6.45%.
Dividend Yield and Payout Ratios
The current dividend yield is 0.9%, with a payout ratio of 20.3%. This indicates a conservative approach to dividends, allowing for reinvestment in business growth.
Analyst Consensus on Stock Valuation
According to the latest reports, analysts have rated the stock with a consensus of Hold. This is based on mixed signals from the valuation ratios and market trends.
| Metric | Value | Industry Average |
|---|---|---|
| P/E Ratio | 21.4 | 25.0 |
| P/B Ratio | 4.6 | 3.5 |
| EV/EBITDA Ratio | 12.2 | 10.0 |
| Current Stock Price | $16.50 | |
| Price 12 Months Ago | $15.50 | |
| Dividend Yield | 0.9% | |
| Payout Ratio | 20.3% | |
| Analyst Consensus | Hold |
Key Risks Facing Rollins, Inc. (ROL)
Key Risks Facing Rollins, Inc.:
Rollins, Inc. operates in a competitive industry, facing several internal and external risks that may impact its financial health.
Industry Competition
Competition in the pest control industry remains intense, with numerous players vying for market share. The company reported revenues of $2.6 billion for the nine months ended September 30, 2024, an increase of 10.2% from $2.3 billion in the same period of 2023. This growth is partly attributed to the need to maintain competitive pricing while managing operational costs.
Regulatory Changes
The pest control industry is subject to various federal, state, and local regulations. Compliance with these regulations can lead to increased operational costs. The company’s effective tax rate for the nine months ended September 30, 2024, was 25.6%, slightly down from 25.8% in 2023. Regulatory changes could impact future tax liabilities and operational practices.
Market Conditions
Economic fluctuations such as inflation and changes in consumer spending can adversely affect demand for pest control services. The company noted that inflationary pressures are being offset by pricing strategies, with gross profit for the nine months ended September 30, 2024, reported at $1.4 billion, reflecting an increase of 11.4% from $1.2 billion in 2023.
Operational Risks
Operational risks include challenges in staffing levels and service delivery. The company has faced issues related to employee shortages, which may hinder service quality and revenue generation. The net income for the nine months ended September 30, 2024, was $360.7 million, up 10.6% from $326.2 million in 2023. Maintaining operational efficiency is crucial to sustaining profitability.
Financial Risks
Financial risks include rising interest rates impacting the company’s debt servicing costs. The interest expense for the nine months ended September 30, 2024, increased by $11.9 million compared to the previous year. As of September 30, 2024, the company had outstanding borrowings of $447 million under its Credit Facility.
Strategic Risks
Recent acquisitions, such as the purchase of Fox Pest Control for $339.5 million, introduce strategic risks related to integration and performance. The company must effectively manage these acquisitions to avoid operational disruptions and ensure expected synergies are realized.
Mitigation Strategies
To mitigate these risks, the company has invested in growth initiatives and has a robust cash position of $95.3 million as of September 30, 2024. The continued focus on organic revenue growth of 7% to 8% alongside 2% to 3% from acquisitions highlights its proactive approach.
| Risk Type | Description | Impact | Mitigation Strategy |
|---|---|---|---|
| Industry Competition | Intense competition affecting pricing and market share | Revenue growth of $2.6 billion, up 10.2% | Maintain competitive pricing and enhance service quality |
| Regulatory Changes | Compliance with federal, state, and local regulations | Effective tax rate at 25.6% | Stay updated on regulatory changes and ensure compliance |
| Market Conditions | Economic fluctuations impacting consumer spending | Gross profit of $1.4 billion, up 11.4% | Implement pricing strategies to offset inflation |
| Operational Risks | Staffing challenges affecting service delivery | Net income of $360.7 million, up 10.6% | Focus on employee recruitment and retention |
| Financial Risks | Rising interest rates impacting debt costs | Interest expense increased by $11.9 million | Manage debt levels and optimize cash flows |
| Strategic Risks | Integration challenges from recent acquisitions | Acquisition cost of $339.5 million | Effective integration planning and execution |
Future Growth Prospects for Rollins, Inc. (ROL)
Future Growth Prospects for Rollins, Inc.
Analysis of Key Growth Drivers
Rollins, Inc. is poised for significant growth driven by several key factors:
- Product Innovations: The company has focused on enhancing its service offerings, particularly in residential and commercial pest control. For the nine months ended September 30, 2024, residential pest control revenue increased by 9.0%, while commercial pest control revenue rose by 10.2%.
- Market Expansions: Rollins has been expanding its geographical footprint, particularly in international markets. Revenues from international operations reached $184.6 million for the nine months ended September 30, 2024, an increase from $163.9 million in 2023.
- Acquisitions: The company has a robust acquisition strategy, having acquired FPC Holdings, LLC (Fox Pest Control), which contributed significantly to revenue growth. In 2024, acquisitions added 3.3% to organic revenue growth.
Future Revenue Growth Projections and Earnings Estimates
Looking ahead, Rollins aims for a combined organic and inorganic revenue growth of 9% to 11% for 2024. This is supported by:
- Organic revenue growth projected at 7% to 8%
- Inorganic growth from acquisitions expected to contribute an additional 2% to 3%.
For the nine months ended September 30, 2024, total revenues reached $2.6 billion, marking a 10.2% increase from $2.3 billion in 2023.
Strategic Initiatives or Partnerships That May Drive Future Growth
Rollins has been actively pursuing strategic partnerships and initiatives to bolster growth:
- Increased investment in marketing and advertising aimed at enhancing brand visibility and customer acquisition.
- Expansion of the service portfolio to include more environmentally friendly pest control solutions, aligning with growing consumer preferences for sustainable practices.
Competitive Advantages That Position the Company for Growth
Rollins benefits from several competitive advantages:
- Brand Recognition: Established as a leader in the pest control industry, Rollins enjoys strong brand loyalty, which is crucial for customer retention and acquisition.
- Operational Efficiency: The company has improved its gross profit margin to 53.2% in 2024, up from 52.6% in 2023, indicating better cost management.
| Metric | 2024 | 2023 | Change (%) |
|---|---|---|---|
| Total Revenues | $2.6 billion | $2.3 billion | 10.2% |
| Residential Pest Control Revenue | $1.166 billion | $1.069 billion | 9.0% |
| Commercial Pest Control Revenue | $845 million | $767 million | 10.2% |
| International Revenues | $184.6 million | $163.9 million | 12.4% |
Through these strategies and growth drivers, Rollins, Inc. is well-positioned to capitalize on market opportunities and enhance its financial performance moving forward.
Rollins, Inc. (ROL) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Rollins, Inc. (ROL) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Rollins, Inc. (ROL)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Rollins, Inc. (ROL)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.