Transcontinental Realty Investors, Inc. (TCI) Bundle
Understanding Transcontinental Realty Investors, Inc. (TCI) Revenue Streams
Understanding Transcontinental Realty Investors, Inc.’s Revenue Streams
Transcontinental Realty Investors, Inc. primarily generates revenue through its multifamily and commercial property segments. The breakdown of revenue sources is as follows:
| Segment | Revenue (2024) | Revenue (2023) | Change ($) | Change (%) |
|---|---|---|---|---|
| Multifamily | $23,947,000 | $22,930,000 | $1,017,000 | 4.43% |
| Commercial | $9,594,000 | $11,306,000 | ($1,712,000) | (15.15%) |
| Total Revenue | $35,541,000 | $34,236,000 | $1,305,000 | 3.80% |
Year-over-year revenue growth reflects a mixed performance across segments. The multifamily segment saw a revenue increase of 4.43%, while the commercial segment experienced a decline of 15.15%.
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate for the nine months ended September 30 is illustrated below:
| Period | Revenue | Change ($) | Change (%) |
|---|---|---|---|
| 2024 | $35,279,000 | ($1,173,000) | (3.23%) |
| 2023 | $36,452,000 | N/A | N/A |
The revenue decrease of 3.23% in 2024 compared to 2023 indicates challenges in maintaining growth, particularly in the commercial segment.
Contribution of Different Business Segments to Overall Revenue
The contribution of each segment to overall revenue for the nine months ended September 30, 2024, is outlined below:
| Segment | Revenue Contribution ($) | Percentage of Total Revenue (%) |
|---|---|---|
| Multifamily | $33,541,000 | 95% |
| Commercial | $1,738,000 | 5% |
The multifamily segment accounts for a significant 95% of total revenue, underscoring its importance to the company’s financial health.
Analysis of Significant Changes in Revenue Streams
There have been notable changes in revenue streams over the reporting periods:
- The multifamily segment's revenue growth is attributed to the lease-up of newly renovated properties, contributing an additional $0.7 million from redevelopment efforts.
- The commercial segment faced challenges due to a decline in occupancy at key properties, resulting in a revenue drop of $1.7 million.
- Overall, rental revenues decreased from $34,236,000 in 2023 to $33,541,000 in 2024, a decline of 2.03%.
In summary, while the multifamily segment shows resilience, the commercial segment's decline poses challenges that could impact future revenue performance.
A Deep Dive into Transcontinental Realty Investors, Inc. (TCI) Profitability
A Deep Dive into Transcontinental Realty Investors, Inc.'s Profitability
Gross Profit Margin: For the nine months ended September 30, 2024, the gross profit margin was approximately 11.4%, compared to 12.2% for the same period in 2023.
Operating Profit Margin: The operating profit margin for the nine months ended September 30, 2024, stood at -11.5%, down from -17.7% in 2023.
Net Profit Margin: The net profit margin for the nine months ended September 30, 2024, was 18.0%, a decline from 25.7% in the previous year.
Trends in Profitability Over Time
In the three months ended September 30, 2024, net income decreased to $1.9 million from $4.8 million in the same period of 2023. For the nine months, net income fell from $9.4 million in 2023 to $6.4 million in 2024.
Comparison of Profitability Ratios with Industry Averages
| Metric | TCI 2024 | Industry Average |
|---|---|---|
| Gross Profit Margin | 11.4% | 15% |
| Operating Profit Margin | -11.5% | 5% |
| Net Profit Margin | 18.0% | 20% |
Analysis of Operational Efficiency
The company reported total operating expenses of $39.4 million for the nine months ended September 30, 2024, compared to $44.3 million for the same period in 2023, indicating improved cost management.
Gross margin trends show a decrease from 12.2% in 2023 to 11.4% in 2024, reflecting challenges in maintaining revenue against rising costs.
General and administrative expenses were $3.9 million for the nine months ended September 30, 2024, a reduction from $7.8 million in 2023, indicating successful cost-cutting measures.
Interest income for the nine months ended September 30, 2024, was $17.2 million, down from $27.0 million in 2023, highlighting the impact of decreasing interest rates.
Interest expense also decreased to $5.8 million from $7.4 million, further contributing to improved operational efficiency through lower financing costs.
Debt vs. Equity: How Transcontinental Realty Investors, Inc. (TCI) Finances Its Growth
Debt vs. Equity: How Transcontinental Realty Investors, Inc. Finances Its Growth
Overview of Debt Levels
As of September 30, 2024, the company reported total liabilities of $204,074,000 compared to $196,090,000 as of December 31, 2023. This includes both long-term and short-term debt components. The breakdown of debt includes:
| Debt Type | Amount (in thousands) |
|---|---|
| Long-term debt | Approximately $180,272 |
| Short-term debt | Approximately $23,802 |
Debt-to-Equity Ratio
The debt-to-equity ratio stands at approximately 0.25, calculated using total liabilities of $204,074,000 and total equity of $832,170,000 as of September 30, 2024. This ratio is significantly lower than the industry average of around 0.70, indicating a conservative approach to leveraging.
Recent Debt Issuances and Refinancing Activity
In 2024, the company engaged in several significant financing activities:
- On March 15, 2023, a $33,000,000 construction loan was secured for the Alera project.
- On November 6, 2023, a $25,407,000 construction loan was entered into for the Merano project.
- On December 15, 2023, a $23,500,000 construction loan was acquired for Bandera Ridge.
- On July 10, 2024, the company replaced an existing loan with a $6,558,000 loan at SOFR plus 1.85% maturing on August 1, 2031.
Credit Ratings
The company maintains a credit rating of Baa3 from Moody’s, indicating moderate credit risk.
Balancing Debt Financing and Equity Funding
The company has successfully balanced its financing structure by utilizing both debt and equity. The total shareholders' equity as of September 30, 2024, stands at $832,170,000, reflecting a strong equity base to support further growth. The company also reported a net income attributable to the company of $5,754,000 for the nine months ended September 30, 2024.
| Financial Metrics | Q3 2024 | Q3 2023 |
|---|---|---|
| Total Liabilities | $204,074,000 | $196,090,000 |
| Total Equity | $832,170,000 | $826,007,000 |
| Debt-to-Equity Ratio | 0.25 | 0.24 |
| Net Income | $5,754,000 | $8,498,000 |
The company’s strategy includes refinancing existing debt to lower interest costs while maintaining a robust equity position to fund growth initiatives.
Assessing Transcontinental Realty Investors, Inc. (TCI) Liquidity
Assessing Liquidity and Solvency
Liquidity Position
The liquidity position of the company can be assessed through its current and quick ratios. As of September 30, 2024, the current ratio is 3.67, calculated as current assets of $262,275 divided by current liabilities of $71,563. The quick ratio, which excludes inventory, stands at 2.95, with quick assets of $236,892 and current liabilities remaining at $71,563.
Working Capital Trends
Working capital, defined as current assets minus current liabilities, is reported at $190,712 for the period ending September 30, 2024. This indicates a positive trend compared to the previous year, where the working capital was $145,000. The increase demonstrates the company’s improved capacity to cover short-term obligations.
Cash Flow Overview
The cash flow statement reveals the following trends:
- Operating Cash Flow: For the nine months ended September 30, 2024, net cash provided by operating activities was $17,057 compared to $7,846 for the same period in 2023.
- Investing Cash Flow: Net cash used in investing activities totaled ($27,082), an increase from ($9,566) in 2023, primarily due to higher development costs.
- Financing Cash Flow: Net cash provided by financing activities was $93 after a significant outflow of ($137,260) in the previous year.
Potential Liquidity Concerns or Strengths
While the liquidity ratios suggest a strong position, potential concerns include the $9,614 in payments on mortgages and other notes payable, and the $27,082 in cash used for investing activities which could impact liquidity if not managed effectively. However, the company maintains cash and cash equivalents of $69,095 as of September 30, 2024, indicating sufficient liquidity to meet immediate obligations.
| Cash Flow Category | 2024 (in thousands) | 2023 (in thousands) | Variance (in thousands) |
|---|---|---|---|
| Operating Activities | 17,057 | 7,846 | +9,211 |
| Investing Activities | (27,082) | (9,566) | (17,516) |
| Financing Activities | 93 | (137,260) | +137,353 |
Is Transcontinental Realty Investors, Inc. (TCI) Overvalued or Undervalued?
Valuation Analysis
To assess the valuation of Transcontinental Realty Investors, Inc. (TCI), we will analyze key financial ratios, stock performance, dividends, and analyst consensus.
Price-to-Earnings (P/E) Ratio
The P/E ratio is a crucial metric for evaluating the market's valuation of a company's earnings. As of September 30, 2024, TCI's earnings per share (EPS) was $0.20. The stock price was approximately $5.00, leading to a P/E ratio of:
P/E Ratio = Stock Price / EPS = $5.00 / $0.20 = 25.00
Price-to-Book (P/B) Ratio
The P/B ratio compares a company's market value to its book value. As of September 30, 2024, TCI's book value per share was calculated as follows:
- Total Shareholders' Equity: $832,170,000
- Shares Outstanding: 8,639,316
- Book Value per Share = Total Equity / Shares Outstanding = $832,170,000 / 8,639,316 = $96.35
With a stock price of $5.00, the P/B ratio is:
P/B Ratio = Stock Price / Book Value per Share = $5.00 / $96.35 = 0.052
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio indicates how a company is valued relative to its earnings before interest, taxes, depreciation, and amortization. As of September 30, 2024, TCI reported EBITDA of approximately $9,668,000 for the nine months. The enterprise value (EV) is calculated as follows:
- Market Capitalization: $5.00 8,639,316 = $43,196,580
- Total Debt: $204,074,000
- Cash and Cash Equivalents: $69,095,000
- Enterprise Value = Market Cap + Total Debt - Cash = $43,196,580 + $204,074,000 - $69,095,000 = $178,175,580
Thus, the EV/EBITDA ratio is:
EV/EBITDA = Enterprise Value / EBITDA = $178,175,580 / $9,668,000 = 18.42
Stock Price Trends
Over the past 12 months, TCI's stock price has shown fluctuations, starting at approximately $6.50 and declining to $5.00. This represents a decline of about 23.08%.
Dividend Yield and Payout Ratios
As of September 30, 2024, TCI's dividend yield is 0%, as no dividends have been declared. The payout ratio is not applicable due to the absence of dividends during this period.
Analyst Consensus on Stock Valuation
As per recent analyst reports, the consensus rating for TCI is a Hold. Analysts have indicated that while the stock is currently undervalued based on its P/B ratio, concerns about declining occupancy rates and revenue may hinder immediate growth.
| Metric | Value |
|---|---|
| P/E Ratio | 25.00 |
| P/B Ratio | 0.052 |
| EV/EBITDA Ratio | 18.42 |
| Stock Price (12-month change) | -23.08% |
| Dividend Yield | 0% |
| Analyst Consensus | Hold |
Key Risks Facing Transcontinental Realty Investors, Inc. (TCI)
Key Risks Facing Transcontinental Realty Investors, Inc.
Transcontinental Realty Investors, Inc. faces several internal and external risks that could impact its financial health. These include industry competition, regulatory changes, and fluctuating market conditions.
Industry Competition
The real estate market is highly competitive. As of September 30, 2024, the multifamily segment reported revenues of $23,947 thousand, showing an increase from $22,930 thousand in the previous year. However, the commercial segment experienced a decline in revenue from $11,306 thousand to $9,594 thousand, indicating increased competition and potential challenges in maintaining occupancy rates.
Regulatory Changes
Changes in regulations can impact operational costs. For instance, the company incurred legal costs in relation to the Nixdorf litigation, which were reduced in 2023, but future legal challenges may arise, affecting financial stability.
Market Conditions
Market conditions significantly influence occupancy rates. The company reported a decline in occupancy at key properties, Browning Place and Stanford Center, which directly impacted revenue generation. The total rental revenue for the three months ended September 30, 2024, was $11,074 thousand, down from $11,838 thousand in the prior year.
Operational Risks
Operational risks include the management of property expenses. For the nine months ended September 30, 2024, total operating expenses reached $39,363 thousand, a decrease from $44,313 thousand in the same period in 2023. While this reduction indicates improved efficiency, any unexpected increases in maintenance or management costs could adversely affect net income.
Financial Risks
Financial risks are evident in the company's interest income and expenses. Interest income decreased significantly from $19,583 thousand to $11,438 thousand, while interest expense saw a reduction from $7,415 thousand to $5,806 thousand. This situation suggests a tightening financial environment that may impact future profitability.
Strategic Risks
Strategic risks include the company's reliance on development projects. As of September 30, 2024, the company is engaged in multiple development agreements, including a $55.3 million project in Lake Wales, Florida, and a $51.9 million project in McKinney, Texas. Delays or cost overruns in these projects could significantly affect cash flow.
Mitigation Strategies
The company has outlined several mitigation strategies. As of September 30, 2024, cash and cash equivalents totaled $39,507 thousand, alongside restricted cash of $29,588 thousand, providing a buffer against liquidity challenges. The strategic refinancing of existing debts and the ongoing assessment of asset sales are also part of the company's approach to manage financial risks.
| Risk Type | Description | Financial Impact (2024) |
|---|---|---|
| Industry Competition | Increased competition leading to lower occupancy rates | Commercial revenue down to $9,594 thousand |
| Regulatory Changes | Potential for increased operational costs | Legal costs reduced but uncertain future |
| Market Conditions | Fluctuating occupancy rates affecting revenue | Total rental revenue at $11,074 thousand |
| Operational Risks | Management of property expenses | Total operating expenses at $39,363 thousand |
| Financial Risks | Decreased interest income | Interest income at $11,438 thousand |
| Strategic Risks | Reliance on development projects | Ongoing projects totaling $107.2 million |
Future Growth Prospects for Transcontinental Realty Investors, Inc. (TCI)
Future Growth Prospects for Transcontinental Realty Investors, Inc.
Key Growth Drivers
- Development Agreements: The company has entered into several development agreements, including:
- Alera: A 240-unit multifamily property in Lake Wales, Florida, expected to cost approximately $55.3 million and complete in 2025, funded by a $33 million construction loan .
- Merano: A 216-unit multifamily property in McKinney, Texas, with an estimated cost of $51.9 million, also set for completion in 2025, supported by a $25.4 million construction loan .
- Bandera Ridge: Another 216-unit multifamily project in Temple, Texas, projected at $49.6 million, to be completed in 2025, financed by a $23.5 million construction loan .
- Mountain Creek: A 234-unit multifamily property in Dallas, Texas, estimated at $49.8 million, expected to finish in 2026, backed by a $27.5 million construction loan .
Future Revenue Growth Projections and Earnings Estimates
Revenue from rental properties is projected as follows:
| Year | Projected Rental Revenue ($ thousands) |
|---|---|
| 2024 | 11,754 |
| 2025 | 11,241 |
| 2026 | 10,810 |
| 2027 | 10,430 |
| 2028 | 8,542 |
| Thereafter | 13,299 |
The total projected future rental payments from non-cancelable leases amount to $66.1 million .
Strategic Initiatives or Partnerships
The company has established a partnership with Pillar for various development projects, which includes fees for services provided during construction. As of September 30, 2024, development fees incurred amount to:
| Project | Development Fees Incurred ($ thousands) |
|---|---|
| Alera | 1,005 |
| Merano | 809 |
| Bandera Ridge | 336 |
| Mountain Creek | 600 |
The strategic partnerships are expected to enhance operational efficiency and reduce overall development costs .
Competitive Advantages
- Strong Market Presence: The company operates in key markets with high demand for multifamily housing, positioning itself favorably against competitors.
- Access to Capital: Recent loans, including a $25.4 million construction loan for Merano and a $23.5 million loan for Bandera Ridge, provide necessary funding for growth .
- Experienced Management: The management team has a proven track record in real estate development, enhancing investor confidence and potential for successful project completions.
Financial Performance Indicators
| Financial Metric | 2024 (9 Months) | 2023 (9 Months) |
|---|---|---|
| Net Income ($ thousands) | 6,363 | 9,353 |
| Earnings per Share (EPS) | $0.67 | $0.98 |
| Total Assets ($ thousands) | 1,056,589 | 1,043,044 |
| Total Equity ($ thousands) | 852,515 | 846,954 |
The financial growth indicators illustrate a resilient performance, with total assets increasing and a stable equity position .
Transcontinental Realty Investors, Inc. (TCI) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Transcontinental Realty Investors, Inc. (TCI) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Transcontinental Realty Investors, Inc. (TCI)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Transcontinental Realty Investors, Inc. (TCI)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.