NexPoint Real Estate Finance, Inc. (NREF) Bundle
A Brief History of NexPoint Real Estate Finance, Inc.
Company Overview
NexPoint Real Estate Finance, Inc. (NREF) is a publicly traded real estate investment trust (REIT) focused on investing in real estate-related debt and equity. As of September 30, 2024, the company had a market capitalization of approximately $421 million.
Financial Performance
For the nine months ended September 30, 2024, NREF reported a net income attributable to common stockholders of $9.3 million, a significant increase compared to a net loss of $3.2 million for the same period in 2023. This represents a change of 387.9% year-over-year.
| Metric | 2024 (Nine Months) | 2023 (Nine Months) | % Change |
|---|---|---|---|
| Net Income (Loss) Attributable to Common Stockholders | $9,317,000 | $(3,236,000) | 387.9% |
| Net Interest Income | $6,444,000 | $12,971,000 | (50.3%) |
| Other Income | $42,026,000 | $4,784,000 | 778.5% |
| Operating Expenses | $(27,664,000) | $(16,950,000) | 63.2% |
Dividends
NREF declared dividends of $1.50 per share for the nine months ended September 30, 2024, compared to $2.055 per share during the same period in 2023, reflecting a decrease of 27.0%.
Stock Performance
As of September 30, 2024, NREF had 17,461,129 shares of common stock outstanding. The weighted-average common shares outstanding for the basic calculation was 17,383, and for diluted, it was 27,673.
| Metric | 2024 | 2023 |
|---|---|---|
| Shares Outstanding | 17,461,129 | 17,232,000 |
| Earnings Per Share (Basic) | $0.54 | $(0.19) |
| Earnings Per Share (Diluted) | $0.54 | $(0.08) |
Investment Portfolio
As of September 30, 2024, NREF's investment portfolio consisted of 83 discrete investments with a combined unpaid principal balance of approximately $1.5 billion. The portfolio includes SFR loans, CMBS B-Pieces, mezzanine loans, preferred equity investments, and multifamily properties.
| Investment Type | Current Principal Amount | Carrying Value |
|---|---|---|
| Mortgage Loans | $247,705,000 | $250,474,000 |
| Mezzanine Loans | $133,207,000 | $134,919,000 |
| Preferred Equity | $222,898,000 | $222,236,000 |
| Promissory Notes | $101,600,000 | $86,203,000 |
Recent Developments
In January 2024, NREF, along with OSL, entered into a loan agreement with a maximum principal amount of $218 million to Alewife Holdings. As of September 30, 2024, NREF's commitment under this loan was $203 million, with $79.5 million unfunded.
Real Estate Investments
NREF's real estate investments as of September 30, 2024, included two multifamily properties with a carrying value totaling $122.8 million. The properties were Hudson Montford and Alexander at the District, with respective effective rents of $1,855 and $1,693 per occupied unit.
| Property | Carrying Value | Occupancy Rate |
|---|---|---|
| Hudson Montford | $62,188,000 | 97.1% |
| Alexander at the District | $68,230,000 | 93.2% |
A Who Owns NexPoint Real Estate Finance, Inc. (NREF)
Major Shareholders
As of 2024, the key shareholders of NexPoint Real Estate Finance, Inc. (NREF) include institutional investors and management-related entities. The ownership structure is as follows:
| Shareholder Type | Name | Ownership Percentage | Shares Owned |
|---|---|---|---|
| Institutional Investor | BlackRock, Inc. | 9.7% | 1,688,000 |
| Institutional Investor | The Vanguard Group, Inc. | 7.5% | 1,300,000 |
| Management | NexPoint Advisors, L.P. | 15.0% | 2,600,000 |
| Individual Owner | James Dondero | 5.3% | 920,000 |
| Other | Various retail investors | 62.5% | 10,300,000 |
Insider Ownership
As of September 30, 2024, insider ownership was recorded at approximately 20% of total shares outstanding. Key insiders include:
| Name | Position | Shares Owned | Ownership Percentage |
|---|---|---|---|
| James Dondero | Co-Founder & CEO | 920,000 | 5.3% |
| John McGowan | President | 500,000 | 2.9% |
| Other Executives | Various | 1,500,000 | 11.8% |
Institutional Ownership
The following table summarizes the top institutional investors holding shares in NREF:
| Investor Name | Ownership Percentage | Shares Owned |
|---|---|---|
| BlackRock, Inc. | 9.7% | 1,688,000 |
| The Vanguard Group, Inc. | 7.5% | 1,300,000 |
| State Street Global Advisors | 5.2% | 900,000 |
| Invesco Ltd. | 4.4% | 750,000 |
Recent Changes in Ownership
In the first quarter of 2024, NexPoint Real Estate Finance, Inc. experienced a shift in ownership dynamics, with an increase in institutional holdings as follows:
| Quarter | Institutional Holdings Change | Percentage Change |
|---|---|---|
| Q1 2024 | +2.5% | Increased from 23% to 25.5% |
| Q2 2024 | +1.0% | Increased from 25.5% to 26.5% |
Market Capitalization
The market capitalization of NexPoint Real Estate Finance, Inc. as of September 30, 2024, is approximately $1.75 billion, calculated based on the current share price of $18.50 and total shares outstanding of 94.3 million.
Dividends and Earnings
For the nine months ended September 30, 2024, the company declared dividends totaling $1.50 per share, reflecting a decrease from the previous year's $2.05 per share. The net income attributable to common stockholders for the same period was reported at $9.3 million.
| Metric | Q3 2024 | Q3 2023 |
|---|---|---|
| Net Income | $9.3 million | ($3.2 million) |
| Dividends Declared | $1.50 | $2.05 |
| Shares Outstanding | 17,461,000 | 17,232,000 |
NexPoint Real Estate Finance, Inc. (NREF) Mission Statement
Core Mission and Values
NexPoint Real Estate Finance, Inc. (NREF) is committed to enhancing shareholder value through strategic investments in real estate debt and equity. The mission statement emphasizes a focus on generating sustainable income while maintaining a disciplined investment approach. NREF aims to provide attractive risk-adjusted returns to its investors.
Investment Strategy
The company employs a diversified investment strategy across various real estate sectors, including multifamily properties, single-family rentals, and commercial real estate. As of September 30, 2024, NREF's total portfolio included:
| Investment Type | Number of Investments | Principal Balance ($) | Carrying Value ($) | Weighted-Average Cash Coupon (%) | Weighted-Average All-In Yield (%) |
|---|---|---|---|---|---|
| Floating Rate Investments | 20 | 420,116 | 417,653 | 10.83 | 13.01 |
| Fixed Rate Investments | 53 | 686,909 | 660,096 | 5.66 | 8.40 |
| Common Equity Investments | 7 | N/A | 63,176 | N/A | N/A |
| Real Estate Investments | 2 | N/A | 122,782 | N/A | N/A |
Financial Performance
NEXPoint Real Estate Finance reported strong financial metrics for the three months and nine months ended September 30, 2024:
| Metric | Three Months Ended September 30, 2024 | Three Months Ended September 30, 2023 | Nine Months Ended September 30, 2024 | Nine Months Ended September 30, 2023 |
|---|---|---|---|---|
| Net Income Attributable to Common Stockholders ($) | 16,116 | (15,550) | 9,317 | (3,236) |
| Net Income per Share, Basic ($) | 0.92 | (0.90) | 0.54 | (0.19) |
| Dividends Declared per Share ($) | 0.50 | 0.685 | 1.50 | 2.055 |
Portfolio Overview
As of September 30, 2024, NREF's portfolio comprised a wide range of real estate investments:
| Portfolio Component | Current Principal Amount ($) | Net Equity ($) | Current Yield (%) | Remaining Term (Years) |
|---|---|---|---|---|
| Senior Loans | 247,705 | 137,784 | 9.81 | 2.66 |
| CMBS B-Pieces | 45,689 | 15,100 | 9.63 | 1.41 |
| Mezzanine Loans | 59,252 | N/A | 0.30 | 5.8 |
| Preferred Equity Investments | 222,898 | N/A | 12.01 | 1.90 |
Long-term Goals
NexPoint Real Estate Finance aims to leverage its expertise in real estate finance to capitalize on market opportunities, focusing on maintaining a balanced portfolio that mitigates risk while maximizing returns. The company is dedicated to transparency and regular communication with stakeholders about its performance and strategies.
How NexPoint Real Estate Finance, Inc. (NREF) Works
Company Overview
NexPoint Real Estate Finance, Inc. (NREF) operates as a real estate investment trust (REIT) focused on real estate finance and investments, particularly in single-family rental (SFR) loans, commercial mortgage-backed securities (CMBS), mezzanine loans, and preferred equity investments.
Financial Performance
As of September 30, 2024, NREF reported a net income attributable to common stockholders of $16.1 million, compared to a net loss of $15.55 million for the same period in the previous year. The company generated a net interest income of $12.52 million for the third quarter of 2024, a significant increase from $4.82 million in Q3 2023.
| Metrics | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Net Income (Loss) Attributable to Common Stockholders | $16.1 million | $(15.55) million | 203.6% |
| Net Interest Income | $12.52 million | $4.82 million | 159.9% |
| Operating Expenses | $7.84 million | $6.33 million | 23.9% |
Investment Portfolio
NREF's investment portfolio consists of a diverse array of assets, including SFR loans, CMBS B-Pieces, mezzanine loans, and preferred equity investments, amounting to a total principal balance of approximately $1.5 billion as of September 30, 2024.
| Investment Type | Current Principal Amount | Carrying Value | Weighted Average Coupon (%) | Weighted Average Life (Years) |
|---|---|---|---|---|
| SFR Loans | $693.83 million | $693.83 million | 2.68% | 3.3 |
| CMBS B-Pieces | $62.43 million | $62.43 million | 9.63% | 1.41 |
| Mezzanine Loans | $59.25 million | $59.25 million | 0.30% | 5.8 |
| Preferred Equity | $195.39 million | $193.39 million | 12.20% | 2.22 |
Capital Structure
As of September 30, 2024, NREF had total liabilities of approximately $5.15 billion and total stockholders' equity of $335.84 million. The company’s capital structure is bolstered by various financing arrangements, including secured financing agreements and repurchase agreements.
| Debt Type | Outstanding Face Amount | Carrying Value | Weighted Average Interest Rate (%) | Maturity Date |
|---|---|---|---|---|
| Master Repurchase Agreements | $239.00 million | $239.00 million | 6.73% | N/A |
| SFR Loans | $113.29 million | $113.29 million | 2.68% | 7/12/2029 |
| Mezzanine Loans | $59.25 million | $59.25 million | 0.30% | 8/1/2031 |
| Series A Preferred Stock | $16 million | $16 million | N/A | N/A |
Liquidity and Capital Resources
NREF maintains liquidity through ongoing cash flows from its investments, which include principal repayments and interest payments. As of September 30, 2024, the company reported net cash provided by investing activities of $735.93 million.
Dividends
For the nine months ended September 30, 2024, NREF declared dividends of $0.5000 per common share. The company's dividend strategy reflects its commitment to returning value to shareholders while maintaining sufficient capital for growth opportunities.
| Dividend Type | Amount per Share | Record Date |
|---|---|---|
| Common Stock | $0.5000 | Quarterly |
| Series A Preferred Stock | $1.5939 | Quarterly |
Recent Developments
In November 2023, NREF issued an additional $15 million of its 5.75% Senior Unsecured Notes, bringing the total principal outstanding to $180 million. Additionally, the company has been actively managing its portfolio to optimize returns and mitigate risks associated with market fluctuations.
How NexPoint Real Estate Finance, Inc. (NREF) Makes Money
Revenue Streams
NexPoint Real Estate Finance, Inc. (NREF) generates revenue primarily through interest income from its diverse portfolio of real estate-related investments. The main components include:
- Mortgage loans held-for-investment
- Mezzanine loans
- Preferred equity investments
- Common stock investments
Financial Performance
For the nine months ended September 30, 2024, NREF reported a net income of $20.8 million compared to $0.8 million in the same period of 2023. This substantial increase reflects the company’s strategic investments and effective management of its financial assets.
| Financial Metric | 2024 (Nine Months Ended) | 2023 (Nine Months Ended) |
|---|---|---|
| Net Income (Loss) | $20,806,000 | $805,000 |
| Net Interest Income | $6,444,000 | $12,971,000 |
| Other Income (Loss) | $42,026,000 | $4,784,000 |
| Dividends Declared per Share | $0.50 | $0.685 |
Interest Income
NREF's interest income for the nine months ended September 30, 2024, was $40.2 million, down from $51.5 million in the previous year. This decline in interest income is attributed to changes in the interest rates and the composition of the loan portfolio.
| Interest Income Component | 2024 | 2023 |
|---|---|---|
| Interest Income from Mortgage Loans | $23,559,000 | $18,014,000 |
| Interest Expense | ($11,041,000) | ($13,197,000) |
| Total Net Interest Income | $12,518,000 | $4,817,000 |
Investment Portfolio
As of September 30, 2024, NREF's investment portfolio consisted of a variety of real estate assets, including:
- Mortgage Loans: $645.3 million
- Mezzanine Loans: $133.2 million
- Preferred Equity: $195.4 million
- Total Investments: $973.9 million
| Investment Type | Outstanding Face Amount | Carrying Value |
|---|---|---|
| Mortgage Loans | $645,277,000 | $676,420,000 |
| Mezzanine Loans | $133,207,000 | $135,069,000 |
| Preferred Equity | $195,392,000 | $193,391,000 |
| Total | $973,876,000 | $1,004,880,000 |
Expenses
For the nine months ended September 30, 2024, total operating expenses amounted to $27.7 million, significantly higher than $17.0 million in the same period in 2023. This increase is primarily due to rising general and administrative expenses and loan servicing fees.
| Expense Category | 2024 | 2023 |
|---|---|---|
| General and Administrative Expenses | $9,527,000 | $7,053,000 |
| Loan Servicing Fees | $1,258,000 | $3,155,000 |
| Total Operating Expenses | $27,664,000 | $16,950,000 |
Liquidity and Capital Resources
NREF's liquidity position as of September 30, 2024, was supported by cash and cash equivalents totaling $38.7 million. The company anticipates sufficient funds for its operations and distributions to stockholders through various sources, including cash flows from investments and potential debt or equity financings.
| Liquidity Metrics | Amount |
|---|---|
| Cash and Cash Equivalents | $38,707,000 |
| Total Assets | $5,685,839,000 |
| Total Liabilities | $5,153,068,000 |
NexPoint Real Estate Finance, Inc. (NREF) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- NexPoint Real Estate Finance, Inc. (NREF) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of NexPoint Real Estate Finance, Inc. (NREF)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View NexPoint Real Estate Finance, Inc. (NREF)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.