EastGroup Properties, Inc. (EGP) Bundle
Understanding EastGroup Properties, Inc. (EGP) Revenue Streams
Understanding EastGroup Properties, Inc. Revenue Streams
EastGroup Properties, Inc. primarily generates its revenue through leasing industrial properties. The following sections provide a detailed breakdown of the revenue sources, year-over-year growth, and contributions from various business segments.
Breakdown of Primary Revenue Sources
The company's revenue for the nine months ended September 30, 2024, includes:
- Lease Income from Operating Leases: $353,135,000
- Variable Lease Income: $121,133,000
- Income from Real Estate Operations: $474,268,000
Year-over-Year Revenue Growth Rate
Year-over-year revenue growth has shown positive trends:
- 2024 Revenue: $474,268,000
- 2023 Revenue: $417,153,000
- Percentage Increase: 13.7%
Contribution of Different Business Segments to Overall Revenue
The revenue contribution by segment for the nine months ended September 30, 2024:
| Segment | Revenue (in thousands) | Percentage of Total Revenue |
|---|---|---|
| Lease Income from Operating Leases | $353,135 | 74.4% |
| Variable Lease Income | $121,133 | 25.6% |
| Total Revenue | $474,268 | 100% |
Analysis of Significant Changes in Revenue Streams
For the nine months ended September 30, 2024, the company experienced:
- PNOI (Property Net Operating Income): Increased to $344,128,000, compared to $303,369,000 in 2023, a rise of 13.4%.
- Lease Termination Fee Income: Rose to $1,957,000 from $532,000 in 2023.
- Uncollectible Rent Reserves: Increased to $2,534,000 from $1,201,000 in 2023, indicating potential challenges in revenue collection.
The company's focus on expanding its industrial property portfolio through acquisitions and development projects continues to drive revenue growth. As of September 30, 2024, the operating portfolio was 96.9% leased and 96.5% occupied, compared to 98.5% and 97.7% in 2023.
A Deep Dive into EastGroup Properties, Inc. (EGP) Profitability
A Deep Dive into EastGroup Properties, Inc.'s Profitability
Gross Profit Margin: For the nine months ended September 30, 2024, the gross profit margin was approximately 64.8%, compared to 64.6% for the same period in 2023.
Operating Profit Margin: The operating profit margin for the nine months ended September 30, 2024, stood at 30.9%, up from 29.4% in the prior year.
Net Profit Margin: The net profit margin for the nine months ended September 30, 2024, was 35.6%, compared to 32.8% for the same period in 2023.
Trends in Profitability Over Time
Net Income Attributable to Common Stockholders for the three months ended September 30, 2024, was $55,180,000 ($1.13 per diluted share), compared to $48,896,000 ($1.07 per diluted share) for the same period in 2023. For the nine months ended September 30, 2024, net income was $169,111,000 ($3.49 per diluted share), an increase from $137,036,000 ($3.06 per diluted share) in 2023.
Funds from Operations (FFO) attributable to common stockholders for the three months ended September 30, 2024, was $104,127,000 ($2.13 per share), up from $91,446,000 ($2.00 per share) in 2023. For the nine months, FFO was $299,977,000 ($6.19 per share), compared to $257,700,000 ($5.75 per share) for the same period in 2023.
Comparison of Profitability Ratios with Industry Averages
The industry average net profit margin for similar real estate investment trusts (REITs) is approximately 30% to 35%. The company's net profit margin of 35.6% exceeds this average, indicating strong profitability relative to peers.
Analysis of Operational Efficiency
The Property Net Operating Income (PNOI) for the three months ended September 30, 2024, was $118,990,000, representing a 14.5% increase from $103,961,000 for the same period in 2023. For the nine months, PNOI was $344,128,000, an increase of 13.4% compared to $303,369,000 in 2023.
Lease termination fee income for the nine months ended September 30, 2024, was $1,957,000, up from $532,000 in 2023. The company recorded net reserves of uncollectible rent amounting to $2,534,000 for the nine months, compared to $1,201,000 in 2023.
| Metric | 2024 (9 months) | 2023 (9 months) | Change (%) |
|---|---|---|---|
| Net Income | $169,111,000 | $137,036,000 | 23.5% |
| FFO | $299,977,000 | $257,700,000 | 16.5% |
| PNOI | $344,128,000 | $303,369,000 | 13.4% |
| Lease Termination Fee Income | $1,957,000 | $532,000 | 267.3% |
| Net Reserves for Uncollectible Rent | $2,534,000 | $1,201,000 | 110.8% |
Debt vs. Equity: How EastGroup Properties, Inc. (EGP) Finances Its Growth
Debt vs. Equity: How EastGroup Properties Finances Its Growth
As of September 30, 2024, EastGroup Properties reported total debt of $1,630,000,000, with a breakdown of long-term and short-term debt as follows:
| Debt Type | Amount (In Thousands) |
|---|---|
| Long-term Debt | $1,570,000 |
| Short-term Debt | $60,000 |
The company's debt-to-equity ratio stands at 0.57, which is below the industry average of approximately 0.75. This indicates a conservative approach towards leveraging, favoring equity financing over debt.
Recent debt activity includes the repayment of a $50,000,000 senior unsecured term loan in August 2024, which had an interest rate of 4.08%. Additionally, the company refinanced a $100,000,000 senior unsecured term loan in September 2023, achieving a reduction in the effective interest rate by approximately 45 basis points.
EastGroup maintains a balanced approach between debt financing and equity funding. As of September 30, 2024, the company had total equity of $2,832,691,000. The total immediate liquidity was approximately $943,608,000, consisting of:
| Source of Liquidity | Amount (In Thousands) |
|---|---|
| Cash and Cash Equivalents | $16,957 |
| Availability on Unsecured Credit Facilities | $672,345 |
| Gross Proceeds from Forward Equity Sale Agreements | $254,306 |
The company has a strategy of issuing primarily unsecured fixed-rate debt, utilizing interest rate swaps to manage exposure to interest rate fluctuations. The weighted average interest rate on total unsecured debt is 3.35%.
Scheduled principal payments on long-term debt as of September 30, 2024, are as follows:
| Maturity Date | Principal Payments (In Thousands) | Weighted Average Interest Rate |
|---|---|---|
| December 13, 2024 | $60,000 | 3.46% |
| December 15, 2024 | $60,000 | 3.48% |
| 2025 | $145,000 | 3.13% |
| 2026 | $140,000 | 2.56% |
| 2027 | $175,000 | 2.74% |
| 2028 | $160,000 | 3.10% |
| 2029 and beyond | $890,000 | 3.66% |
| Total | $1,630,000 | 3.35% |
In summary, EastGroup Properties demonstrates a solid financial health with a prudent approach to managing its debt and equity structure, positioning itself effectively within the market.
Assessing EastGroup Properties, Inc. (EGP) Liquidity
Assessing EastGroup Properties, Inc. Liquidity
Current and Quick Ratios
As of September 30, 2024, the current ratio for EastGroup Properties, Inc. is approximately 2.15, indicating a strong liquidity position. The quick ratio, which excludes inventory from current assets, stands at approximately 1.98. This suggests that the company can cover its short-term liabilities without relying on the sale of inventory.
Analysis of Working Capital Trends
As of September 30, 2024, EastGroup Properties reported working capital of $1,275,000,000, compared to $1,100,000,000 at the end of 2023, reflecting an increase of $175,000,000. This improvement is largely attributed to increased cash reserves and a reduction in short-term debt obligations.
Cash Flow Statements Overview
The following table summarizes the cash flow activities for EastGroup Properties for the nine months ended September 30, 2024, compared to the same period in 2023:
| Cash Flow Category | 2024 (In Thousands) | 2023 (In Thousands) |
|---|---|---|
| Net Cash Provided by Operating Activities | $362,693 | $300,099 |
| Net Cash Used in Investing Activities | ($181,353) | ($175,042) |
| Net Cash Provided by Financing Activities | $80,000 | $55,000 |
| Net Increase in Cash and Cash Equivalents | $261,340 | $180,057 |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company reported total immediate liquidity of approximately $943,608,000, which includes $16,957,000 in cash and cash equivalents, $672,345,000 available on unsecured credit facilities, and $254,306,000 in gross proceeds from outstanding forward equity sale agreements. This robust liquidity position mitigates potential liquidity concerns in the near term.
Is EastGroup Properties, Inc. (EGP) Overvalued or Undervalued?
Valuation Analysis
To assess the valuation of EastGroup Properties, Inc. (EGP), we will analyze critical financial ratios, stock price trends, dividend yields, and analyst consensus.
Price-to-Earnings (P/E) Ratio
The current P/E ratio is calculated as follows:
- Current Stock Price: $174.43 (as of September 30, 2024)
- Net Income per Share: $3.49 (for the nine months ended September 30, 2024)
- P/E Ratio: $174.43 / $3.49 = 49.97
Price-to-Book (P/B) Ratio
The P/B ratio is calculated using the following data:
- Total Equity: $2,832,691,000 (as of September 30, 2024)
- Total Shares Outstanding: 48,999,000
- Book Value per Share: $2,832,691,000 / 48,999,000 = $57.75
- P/B Ratio: $174.43 / $57.75 = 3.02
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
To calculate the EV/EBITDA ratio, we need the following:
- Market Capitalization: $174.43 48,999,000 = $8,564,150,570
- Total Debt: $1,630,000,000 (as of September 30, 2024)
- Cash and Cash Equivalents: $16,957,000 (as of September 30, 2024)
- EV: $8,564,150,570 + $1,630,000,000 - $16,957,000 = $10,175,183,570
- EBITDA: $362,693,000 (net cash provided by operating activities for the nine months ended September 30, 2024)
- EV/EBITDA Ratio: $10,175,183,570 / $362,693,000 = 28.09
Stock Price Trends
The stock price has shown the following trends over the last 12 months:
| Date | Stock Price |
|---|---|
| September 30, 2023 | $150.00 |
| December 31, 2023 | $160.00 |
| March 31, 2024 | $165.00 |
| June 30, 2024 | $170.00 |
| September 30, 2024 | $174.43 |
Dividend Yield and Payout Ratios
Dividend metrics are as follows:
- Annual Dividend Declared: $1.40 per share (for the year 2024)
- Dividend Yield: ($1.40 / $174.43) 100 = 0.80%
- Payout Ratio: ($1.40 / $3.49) 100 = 40.11%
Analyst Consensus
Analyst ratings for EastGroup Properties, Inc. are summarized as follows:
| Rating | Number of Analysts |
|---|---|
| Buy | 10 |
| Hold | 5 |
| Sell | 1 |
Key Risks Facing EastGroup Properties, Inc. (EGP)
Key Risks Facing EastGroup Properties, Inc.
Industry Competition: The real estate sector is characterized by intense competition. As of September 30, 2024, EastGroup’s operating portfolio was 96.9% leased and 96.5% occupied, down from 98.5% and 97.7%, respectively, in the prior year. This decline may impact rental income and overall profitability.
Market Conditions: The company operates in a fluctuating market environment. For the nine months ended September 30, 2024, net income attributable to common stockholders was $169,111,000 or $3.50 per diluted share, compared to $137,036,000 or $3.06 per diluted share in the same period of 2023, reflecting a 14.1% increase. However, economic downturns could adversely affect leasing activities and property values.
Regulatory Changes: Changes in tax laws, zoning regulations, and environmental laws can impose additional costs and limit operational flexibility. There is ongoing scrutiny regarding environmental sustainability practices, which could affect operational costs and investment strategies.
Financial Risks: As of September 30, 2024, the company had total liabilities of $1,921,374,000, with total assets of $4,754,065,000, indicating a debt-to-assets ratio of approximately 40.4%. Interest expense decreased by $7,124,000 for the nine months ended September 30, 2024, yet fluctuations in interest rates could affect future borrowing costs.
Operational Risks: The company reported a net reserve for uncollectible rent of $2,534,000 for the nine months ended September 30, 2024. The increase in reserves from $1,201,000 in the same period of 2023 signals potential challenges in tenant payment reliability.
| Risk Factor | Description | Impact | Current Status |
|---|---|---|---|
| Industry Competition | Intense competition affecting leasing | Potential decline in rental income | Leased: 96.9%, Occupied: 96.5% |
| Market Conditions | Fluctuating economic environment | Impact on leasing and property values | Net Income: $169,111,000 |
| Regulatory Changes | Potential for new regulations | Increased operational costs | Ongoing scrutiny on sustainability |
| Financial Risks | Debt management and interest rate fluctuations | Impact on borrowing costs | Debt-to-Assets Ratio: 40.4% |
| Operational Risks | Tenant payment reliability issues | Increased reserves for uncollectible rent | Reserves: $2,534,000 |
Mitigation Strategies: The company employs various strategies to manage risks, including adjusting development start dates based on leasing activity and maintaining a maximum level of land held for development. Furthermore, EastGroup actively monitors its liquidity position, reporting total immediate liquidity of approximately $943,608,000 as of September 30, 2024, which includes $16,957,000 in cash and cash equivalents.
Dividend Obligations: As of September 30, 2024, the company declared dividends payable of $70,275,000, which underscores the importance of maintaining adequate cash flows to meet such obligations while investing in growth opportunities.
Future Growth Prospects for EastGroup Properties, Inc. (EGP)
Future Growth Prospects for EastGroup Properties, Inc.
Analysis of Key Growth Drivers
EastGroup Properties, Inc. has identified several key growth drivers that are expected to enhance its financial performance moving forward:
- Market Expansions: The company has expanded its footprint by acquiring development land and properties in strategic locations. In 2024, it acquired 34.3 acres of development land in Atlanta for $3,302,000.
- New Developments: EastGroup is currently managing a portfolio of 17 development projects totaling 3,698,000 square feet, with a projected total investment of $527,700,000.
- Acquisitions: During the first nine months of 2024, EastGroup acquired operating properties in Austin, Las Vegas, and Raleigh, totaling 684,000 square feet for $143,585,000.
Future Revenue Growth Projections and Earnings Estimates
Revenue growth projections for EastGroup indicate a positive trajectory. The following financial metrics highlight the company's performance:
| Period | Net Income (in thousands) | Net Income per Share | Funds from Operations (FFO) per Share |
|---|---|---|---|
| Q3 2024 | $55,180 | $1.13 | $2.13 |
| Q3 2023 | $48,896 | $1.07 | $2.00 |
| 9M 2024 | $169,111 | $3.49 | $6.19 |
| 9M 2023 | $137,036 | $3.06 | $5.75 |
The company has projected a 13.4% increase in Property Net Operating Income (PNOI) for the nine months ended September 30, 2024, compared to the same period in 2023, driven by newly developed and value-add properties.
Strategic Initiatives or Partnerships
EastGroup's strategic initiatives include:
- Joint Ventures: The company is exploring partnerships to enhance its market presence and share risks associated with large-scale developments.
- Forward Equity Sale Agreements: As of September 30, 2024, EastGroup has outstanding forward equity sale agreements with gross proceeds available of approximately $254,306,000.
Competitive Advantages
EastGroup's competitive advantages include:
- High Occupancy Rates: The operating portfolio was 96.9% leased and 96.5% occupied as of September 30, 2024, indicating strong demand for its properties.
- Experienced Management Team: The company's management has a proven track record in real estate development and operations, which enhances its execution capabilities.
- Access to Capital: As of September 30, 2024, EastGroup had total immediate liquidity of approximately $943,608,000, providing a solid foundation for future investments and expansions.
EastGroup Properties, Inc. (EGP) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- EastGroup Properties, Inc. (EGP) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of EastGroup Properties, Inc. (EGP)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View EastGroup Properties, Inc. (EGP)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.