Kyndryl Holdings, Inc. (KD) Bundle
Understanding Kyndryl Holdings, Inc. (KD) Revenue Streams
Understanding Kyndryl Holdings, Inc.’s Revenue Streams
For the three months ended June 30, 2024, total revenue was $3.739 billion, a decline of 11% compared to $4.193 billion for the same period in 2023. The revenue growth in constant currency was (8%) for the same period.
Breakdown of Primary Revenue Sources
The revenue for the three months ended June 30, 2024, was distributed across various segments as follows:
Segment | Revenue (2024) | Revenue (2023) | Year-over-Year Change |
---|---|---|---|
United States | $986 million | $1,164 million | (15%) |
Japan | $569 million | $610 million | (7%) |
Principal Markets | $1.315 billion | $1.391 billion | (5%) |
Strategic Markets | $869 million | $1.027 billion | (15%) |
Year-over-Year Revenue Growth Rate
The overall revenue growth trend exhibited a decline of 11% year-over-year. The revenue changes across segments for the three months ended June 30, 2024, are as follows:
- United States: (15%)
- Japan: (7%)
- Principal Markets: (5%)
- Strategic Markets: (15%)
Contribution of Different Business Segments to Overall Revenue
The revenue contribution from each segment for the three months ended June 30, 2024, is detailed below:
Segment | Revenue Contribution (%) |
---|---|
United States | 26.4% |
Japan | 15.2% |
Principal Markets | 35.2% |
Strategic Markets | 23.2% |
Analysis of Significant Changes in Revenue Streams
For the three months ended June 30, 2024, the revenue decline was largely attributed to:
- Reduction in low-margin components within customer relationships.
- Expiration of certain low- and negative-margin contracts.
- Currency effects impacting international revenue streams.
Specifically, the adjusted EBITDA for the three months ended June 30, 2024, was $556 million, down from $612 million in the prior year, reflecting a decrease of 9%.
In summary, key revenue metrics for the three months ended June 30, 2024, indicate a significant shift in revenue dynamics, with the company focusing on higher-margin services while experiencing overall revenue contraction.
A Deep Dive into Kyndryl Holdings, Inc. (KD) Profitability
Profitability Metrics
For the three months ended June 30, 2024, the financial performance of the company revealed several critical profitability metrics:
- Revenue: $3,739 million
- Net Income (Loss): $11 million
- Adjusted EBITDA: $556 million
The revenue for the same period in 2023 was $4,193 million, indicating an 11% decline year-over-year. This decline was largely driven by strategic decisions to reduce low-margin revenues and adverse currency effects.
Gross Profit, Operating Profit, and Net Profit Margins
The gross profit margin for the three months ended June 30, 2024, was calculated as follows:
Metric | 2024 (in millions) | 2023 (in millions) | Change (%) |
---|---|---|---|
Revenue | $3,739 | $4,193 | (11)% |
Cost of Services | $2,934 | $3,449 | (15)% |
Gross Profit | $805 | $744 | 8.2% |
Gross Margin (%) | 21.5% | 17.7% | 3.8% |
The operating profit margin for the three months ended June 30, 2024, was influenced by the following:
Metric | 2024 (in millions) | 2023 (in millions) | Change (%) |
---|---|---|---|
Operating Expenses | $657 | $720 | (9)% |
Operating Income | $148 | $24 | 516.7% |
Operating Margin (%) | 4.0% | 0.6% | 3.4% |
Net profit margin stood at:
- Net Profit Margin (%): 0.3%
Trends in Profitability Over Time
The trends in profitability metrics from 2023 to 2024 show significant changes:
Year | Gross Margin (%) | Operating Margin (%) | Net Margin (%) |
---|---|---|---|
2023 | 17.7% | 0.6% | (3.4)% |
2024 | 21.5% | 4.0% | 0.3% |
Comparison of Profitability Ratios with Industry Averages
In comparison to industry averages, the company’s profitability ratios present a mixed picture:
Metric | Company (%) | Industry Average (%) |
---|---|---|
Gross Margin | 21.5% | 25.0% |
Operating Margin | 4.0% | 10.0% |
Net Margin | 0.3% | 5.0% |
Analysis of Operational Efficiency
The company’s operational efficiency, as measured by cost management, reflects the following:
- Cost of Services as a Percentage of Revenue: 78.5% in 2024, down from 82.3% in 2023.
- Selling, General and Administrative Expenses as a Percentage of Revenue: 17.6% in 2024, up from 17.2% in 2023.
- Workforce Rebalancing Charges: 1.0% of revenue in 2024, down from 1.4% in 2023.
- Transaction-Related Costs: 0.5% of revenue in 2024, down from 1.0% in 2023.
Debt vs. Equity: How Kyndryl Holdings, Inc. (KD) Finances Its Growth
Debt vs. Equity: How Kyndryl Holdings, Inc. Finances Its Growth
Overview of Debt Levels
As of June 30, 2024, Kyndryl Holdings, Inc. reported total liabilities of $9.1 billion, a decrease of $406 million from the previous quarter. Total assets amounted to $10.2 billion, resulting in total equity of $1.1 billion.
Debt Composition
- Long-term debt: $2.96 billion
- Short-term debt: $21 million
Debt-to-Equity Ratio
The debt-to-equity ratio as of June 30, 2024, stands at approximately 8.18, calculated as follows:
Total Debt | Total Equity | Debt-to-Equity Ratio |
---|---|---|
$9.1 billion | $1.1 billion | 8.18 |
This ratio is significantly above the industry average, which typically ranges from 1.0 to 2.0, indicating a higher reliance on debt financing compared to equity.
Recent Debt Issuances
In February 2024, Kyndryl completed a registered offering of $500 million in aggregate principal amount of senior unsecured notes due in 2034, with proceeds of $494 million net of issuance costs. The company also has senior unsecured notes from October 2021 totaling $2.4 billion.
Credit Ratings
Kyndryl Holdings maintains a credit rating of B1 from Moody's and B+ from S&P Global.
Balancing Debt and Equity Financing
The company strategically balances its debt financing with equity funding through various initiatives, including cost-cutting measures and operational efficiencies. For instance, Kyndryl has initiated a workforce rebalancing program expected to reduce costs by over $200 million in fiscal year 2026.
This balance is crucial for maintaining liquidity while pursuing growth opportunities. As of June 30, 2024, the company reported cash and cash equivalents of $1.27 billion, providing a buffer against its substantial debt obligations.
Assessing Kyndryl Holdings, Inc. (KD) Liquidity
Assessing Kyndryl Holdings, Inc. Liquidity
Current Ratio: As of June 30, 2024, the current ratio is 0.48, calculated from current assets of $4.4 billion and current liabilities of $9.1 billion.
Quick Ratio: The quick ratio stands at 0.43, with quick assets (current assets minus inventories) at approximately $4.3 billion.
Analysis of Working Capital Trends
The working capital as of June 30, 2024, shows a negative balance of ($4.7 billion), reflecting a decrease from ($4.2 billion) in the previous quarter.
Period | Current Assets (in billions) | Current Liabilities (in billions) | Working Capital (in billions) |
---|---|---|---|
June 30, 2024 | 4.4 | 9.1 | (4.7) |
March 31, 2024 | 4.7 | 9.5 | (4.8) |
Cash Flow Statements Overview
The cash flow statements for the three months ended June 30, 2024, report:
- Operating Cash Flow: ($48 million) used in operating activities, improved from ($173 million) in the prior year.
- Investing Cash Flow: ($166 million) used in investing activities, compared to ($113 million) in the previous year.
- Financing Cash Flow: ($51 million) used in financing activities, up from ($38 million) a year earlier.
Cash Flow Activity | Q2 2024 (in millions) | Q2 2023 (in millions) |
---|---|---|
Net Cash from Operating Activities | (48) | (173) |
Net Cash from Investing Activities | (166) | (113) |
Net Cash from Financing Activities | (51) | (38) |
Potential Liquidity Concerns or Strengths
Liquidity concerns are evident given the low current and quick ratios. The company has a total cash and cash equivalents balance of $1.3 billion as of June 30, 2024. Additionally, the negative working capital trend raises questions about the company's ability to meet short-term obligations without additional financing. However, net cash used in operating activities improved significantly, indicating potential operational efficiency gains.
Is Kyndryl Holdings, Inc. (KD) Overvalued or Undervalued?
Valuation Analysis
The valuation analysis of Kyndryl Holdings, Inc. (KD) provides insights into whether the company is overvalued or undervalued based on key financial metrics and market trends.
Price-to-Earnings (P/E) Ratio
The P/E ratio is a crucial metric for assessing stock valuation. As of June 30, 2024, Kyndryl's earnings per share (EPS) was $0.05. Given the stock price of approximately $15.00, the P/E ratio calculates to:
P/E Ratio = Stock Price / EPS = $15.00 / $0.05 = 300
Price-to-Book (P/B) Ratio
The P/B ratio reflects the market's valuation of the company's equity. Kyndryl's total equity was $1.1 billion as of June 30, 2024, with total shares outstanding at 231 million. The book value per share is:
Book Value per Share = Total Equity / Total Shares Outstanding = $1.1 billion / 231 million = $4.77
The P/B ratio is calculated as:
P/B Ratio = Stock Price / Book Value per Share = $15.00 / $4.77 ≈ 3.14
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is another important metric. As of June 30, 2024, Kyndryl reported an adjusted EBITDA of $556 million. The enterprise value (EV) can be estimated by adding the market capitalization to total debt and subtracting cash. Assuming total debt of $1 billion and cash of $1.3 billion, the EV is:
EV = Market Cap + Total Debt - Cash = ($15.00 231 million) + $1 billion - $1.3 billion ≈ $3.465 billion
The EV/EBITDA ratio is then:
EV/EBITDA = EV / Adjusted EBITDA = $3.465 billion / $556 million ≈ 6.23
Stock Price Trends
Kyndryl's stock price trends over the last 12 months reflect considerable volatility. Over the past year, the stock ranged from a low of $10.50 to a high of $18.50. The current price of $15.00 represents a 42.86% increase from the 12-month low.
Dividend Yield and Payout Ratios
Kyndryl has not declared any dividends in the periods presented. Therefore, the dividend yield and payout ratios are both 0%.
Analyst Consensus on Stock Valuation
Analyst consensus on Kyndryl's stock valuation varies, with some analysts rating it as a Hold while others suggest a Buy. The average target price among analysts is approximately $16.00, indicating potential upside from the current trading price.
Metric | Value |
---|---|
P/E Ratio | 300 |
P/B Ratio | 3.14 |
EV/EBITDA Ratio | 6.23 |
Stock Price (Current) | $15.00 |
Stock Price (12-Month Low) | $10.50 |
Stock Price (12-Month High) | $18.50 |
Dividend Yield | 0% |
Analyst Consensus | Hold / Buy |
Average Target Price | $16.00 |
Key Risks Facing Kyndryl Holdings, Inc. (KD)
Key Risks Facing Kyndryl Holdings, Inc.
Overview of Internal and External Risks:
- Industry competition remains fierce, with a reported 11% decline in revenue to $3.7 billion for the three months ended June 30, 2024.
- Regulatory changes and market conditions continue to pose significant challenges.
- Geopolitical tensions and inflationary pressures were also noted as impacting operational stability.
Operational, Financial, or Strategic Risks:
- Net income improved to $11 million in Q1 2025, a significant recovery from a net loss of $141 million in Q1 2024.
- Workforce rebalancing charges amounted to $36 million in Q1 2025, down from $58 million in Q1 2024.
- Transaction-related costs decreased to $20 million from $42 million year-over-year.
Mitigation Strategies:
- Management initiated actions to reduce costs with total cash outlays expected at $140 million for workforce rebalancing.
- Expected savings from these actions are projected to exceed $200 million by fiscal year 2026.
Risk Factor | Description | Financial Impact |
---|---|---|
Revenue Decline | Overall revenue decreased by 11% year-over-year. | Total revenue of $3.7 billion for Q1 2025. |
Cost Management | Workforce rebalancing and site rationalization efforts. | Charges of $36 million in Q1 2025. |
Transaction-Related Costs | Costs associated with business separation and operational adjustments. | Reduced to $20 million in Q1 2025. |
Income Taxes | Provision for income taxes was $53 million for Q1 2025. | Comparison to $32 million in Q1 2024. |
Cash Flow | Net cash used in operating activities was $48 million. | Improvement from $173 million in the prior year. |
Market Conditions:
- Reported 15% decline in U.S. revenue, contributing to overall market challenges.
- International revenue also faced pressures, with Japan showing a 7% decline.
Future Considerations:
- Remaining Performance Obligations (RPO) totaling $31.6 billion as of June 30, 2024, showing potential for future revenue recognition.
- Approximately 59% of RPO expected to be recognized in the next two years.
Future Growth Prospects for Kyndryl Holdings, Inc. (KD)
Future Growth Prospects for Kyndryl Holdings, Inc.
Analysis of Key Growth Drivers
The company is focusing on several key growth drivers to enhance its market position. These include:
- Product Innovations: The acquisition of Skytap, a specialized workload services provider, for approximately $46 million in April 2024, enhances the company's hybrid cloud services portfolio.
- Market Expansions: The company is adjusting its operational segments to better reflect market dynamics, including transitioning operations in Australia/New Zealand into the Strategic Markets segment.
- Acquisitions: The Skytap acquisition is expected to drive growth through synergies and expanded service offerings.
Future Revenue Growth Projections and Earnings Estimates
For the three months ended June 30, 2024, the company reported total revenue of $3.7 billion, a decline of 11% compared to the prior-year period. However, adjusted EBITDA for that period was $556 million, down from $612 million in the same quarter last year. The company expects revenue growth in constant currency to stabilize around (8)%.
Strategic Initiatives or Partnerships Driving Future Growth
Strategic initiatives include:
- Workforce Optimization: The company has initiated workforce rebalancing activities projected to save over $400 million in fiscal 2025.
- Cost Reduction Programs: Ongoing efforts to improve operational efficiency are expected to reduce payroll costs, rent expenses, and depreciation by more than $200 million in fiscal 2026.
Competitive Advantages Positioning for Growth
The company's competitive advantages include:
- Strong Client Base: No single client represented more than 10% of total revenue, indicating a diverse client portfolio.
- Significant Contract Backlog: As of June 30, 2024, the aggregate amount of remaining performance obligations (RPO) related to customer contracts was $31.6 billion, with approximately 59% expected to be recognized as revenue in the next two years.
Financial Metrics | Q1 2024 | Q1 2023 | Year-over-Year Change |
---|---|---|---|
Total Revenue | $3.7 billion | $4.2 billion | (11%) |
Adjusted EBITDA | $556 million | $612 million | (9%) |
Net Income | $11 million | $(141 million) | $152 million improvement |
Cash Flow from Operations | $(48 million) | $(173 million) | Improvement of $125 million |
Signings | $3.1 billion | $2.8 billion | 11% increase |
Kyndryl Holdings, Inc. (KD) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support