Kimco Realty Corporation (KIM) Bundle
Understanding Kimco Realty Corporation (KIM) Revenue Streams
Understanding Kimco Realty Corporation’s Revenue Streams
The primary source of revenue for the company is derived from rental properties. As of September 30, 2024, the revenues from rental properties, net, amounted to $502.9 million for the third quarter, compared to $441.8 million for the same period in 2023, reflecting a year-over-year increase of 13.7%. For the nine months ended September 30, 2024, the revenues from rental properties totaled $1.498 billion, up from $1.319 billion in 2023, marking a growth of 13.5%.
| Period | Rental Revenue (Net) | Year-over-Year Growth |
|---|---|---|
| Q3 2024 | $502.9 million | 13.7% |
| Q3 2023 | $441.8 million | - |
| 9M 2024 | $1.498 billion | 13.5% |
| 9M 2023 | $1.319 billion | - |
The company also generates revenue from management and other fee income, which amounted to $4.8 million in Q3 2024, slightly increasing from $4.2 million in Q3 2023. For the nine-month period, this income grew from $12.6 million to $13.6 million.
In total, the company’s revenues for Q3 2024 reached $507.6 million, compared to $446.1 million in Q3 2023, demonstrating a growth of 13.8%. For the nine months ended September 30, 2024, total revenues were $1.512 billion, an increase from $1.332 billion in the same period in 2023.
| Period | Total Revenue | Year-over-Year Growth |
|---|---|---|
| Q3 2024 | $507.6 million | 13.8% |
| Q3 2023 | $446.1 million | - |
| 9M 2024 | $1.512 billion | 13.5% |
| 9M 2023 | $1.332 billion | - |
Significant changes in revenue streams can be attributed to the merger with RPT Realty, which has enhanced the company’s rental income and overall revenue. The merger resulted in an increase of $133.3 million in revenue from RPT properties for the nine months ended September 30, 2024.
Overall, the company's revenue streams are primarily dependent on rental income, supplemented by management and other fee income, reflecting a robust growth trajectory in 2024 driven by strategic acquisitions and market demand.
A Deep Dive into Kimco Realty Corporation (KIM) Profitability
Profitability Metrics
Analyzing the profitability metrics of the company provides vital insights into its financial health. Key profitability metrics include gross profit, operating profit, and net profit margins.
Gross Profit, Operating Profit, and Net Profit Margins
For the three months ended September 30, 2024, the following profitability metrics were reported:
| Metric | Q3 2024 | Q3 2023 | Change |
|---|---|---|---|
| Gross Profit | $171,291,000 | $140,526,000 | 22.0% |
| Operating Profit | $171,291,000 | $140,526,000 | 22.0% |
| Net Profit | $138,426,000 | $120,790,000 | 14.6% |
| Net Profit Margin | 27.2% | 27.0% | 0.2% |
For the nine months ended September 30, 2024, the metrics reflected:
| Metric | 9M 2024 | 9M 2023 | Change |
|---|---|---|---|
| Gross Profit | $462,696,000 | $470,199,000 | -1.1% |
| Operating Profit | $462,696,000 | $470,199,000 | -1.1% |
| Net Profit | $251,440,000 | $523,836,000 | -52.0% |
| Net Profit Margin | 16.6% | 39.3% | -22.7% |
Trends in Profitability Over Time
Comparing the profitability trends from the previous fiscal year reveals fluctuations in net income and margins. The net profit for Q3 2024 increased by 14.6% compared to Q3 2023, while the nine-month net profit declined by 52.0% compared to the same period in the previous year.
Comparison of Profitability Ratios with Industry Averages
As of September 30, 2024, the company’s profitability ratios are as follows:
| Ratio | Company | Industry Average |
|---|---|---|
| Gross Profit Margin | 34.1% | 30.0% |
| Operating Profit Margin | 33.8% | 28.5% |
| Net Profit Margin | 27.2% | 25.0% |
The company outperforms industry averages in all three profitability ratios, indicating a strong competitive position.
Analysis of Operational Efficiency
Operational efficiency can be assessed through cost management and gross margin trends. The company reported total operating expenses of $336,892,000 for Q3 2024, an increase from $305,539,000 in Q3 2023, reflecting a 10.3% rise. However, the increase in revenues from rental properties outpaced the rise in expenses, indicating effective cost management.
Gross margin trends show a positive trajectory, with gross profit increasing by 22.0% in Q3 2024 compared to Q3 2023. This improvement is attributed to effective leasing strategies and reduced non-recoverable operating expenses.
Debt vs. Equity: How Kimco Realty Corporation (KIM) Finances Its Growth
Debt vs. Equity: How Kimco Realty Corporation Finances Its Growth
Overview of Debt Levels
As of September 30, 2024, the total debt of the company was approximately $8.3 billion, comprising $7.97 billion in notes payable and $335.3 million in mortgages payable.
Debt-to-Equity Ratio
The company reported a debt-to-equity ratio of 0.84 as of September 30, 2024, which is below the industry average of approximately 1.0.
Recent Debt Issuances and Credit Ratings
In September 2024, the company issued $500 million in senior unsecured notes with a maturity in March 2035, bearing an interest rate of 4.85%. Additionally, it entered into a new $550 million unsecured term loan credit facility, which accrues interest at a rate of 0.800% above the Adjusted Term SOFR rate. As of September 9, 2024, the company received a credit rating of A- for its senior unsecured debt from Fitch Ratings.
Balancing Debt Financing and Equity Funding
The company actively manages its capital structure by utilizing both debt and equity financing. The recent issuance of $860 million in unsecured term loans and $500 million in unsecured notes reflects its strategy to leverage lower interest rates while maintaining strong debt service coverage ratios. The company also generated substantial cash inflows from the sale of marketable securities, totaling $301.5 million, which supports its liquidity needs and potential equity funding.
| Debt Type | Amount (in millions) | Interest Rate | Maturity Date |
|---|---|---|---|
| Unsecured Term Loan | $550.0 | 0.800% + Adjusted Term SOFR | 2026 |
| Senior Unsecured Notes | $500.0 | 4.85% | 2035 |
| Mortgages Payable | $335.3 | Varies | N/A |
| Floating Rate Debt | $17.0 | Varies | N/A |
By maintaining a diversified capital structure, the company aims to optimize its growth while mitigating risks associated with high leverage.
Assessing Kimco Realty Corporation (KIM) Liquidity
Assessing Kimco Realty Corporation's Liquidity
Current and Quick Ratios
The current ratio for Kimco Realty Corporation as of September 30, 2024, is calculated as follows:
| Current Assets | Current Liabilities | Current Ratio |
|---|---|---|
| $1,110,405,000 | $1,005,287,000 | 1.10 |
The quick ratio, which excludes inventory from current assets, is:
| Quick Assets | Current Liabilities | Quick Ratio |
|---|---|---|
| $1,110,405,000 - $320,361,000 = $790,044,000 | $1,005,287,000 | 0.79 |
Analysis of Working Capital Trends
Working capital shows the short-term financial health of the company. As of September 30, 2024, the working capital is:
| Current Assets | Current Liabilities | Working Capital |
|---|---|---|
| $1,110,405,000 | $1,005,287,000 | $105,118,000 |
This indicates a positive working capital trend, suggesting that the company can cover its short-term liabilities comfortably.
Cash Flow Statements Overview
The cash flow statement for the nine months ended September 30, 2024, shows:
| Cash Flow Type | Amount (in thousands) |
|---|---|
| Operating Activities | $766,080 |
| Investing Activities | ($91,855) |
| Financing Activities | ($667,938) |
| Net Change in Cash | $6,287 |
Potential Liquidity Concerns or Strengths
The company has a robust cash position with cash, cash equivalents, and restricted cash totaling:
| Cash Position | Amount (in thousands) |
|---|---|
| Beginning of Period | $783,757 |
| End of Period | $790,044 |
Additionally, the company has access to a Credit Facility of $2.0 billion, which can be increased to $2.75 billion if necessary, further enhancing its liquidity position.
Is Kimco Realty Corporation (KIM) Overvalued or Undervalued?
Valuation Analysis
In assessing the valuation of the company, we will examine key financial ratios including price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA), along with stock price trends, dividend yields, and analyst consensus.
Price-to-Earnings (P/E) Ratio
The current P/E ratio stands at 57.50 based on earnings per share (EPS) of $0.32 for the trailing twelve months. This indicates that investors are willing to pay $57.50 for every dollar of earnings.
Price-to-Book (P/B) Ratio
The price-to-book ratio is recorded at 1.68, suggesting that the stock is trading at 168% of its book value. The book value per share is approximately $10.67.
Enterprise Value-to-EBITDA (EV/EBITDA)
The enterprise value-to-EBITDA ratio is calculated at 22.40, derived from an enterprise value of $6.5 billion and EBITDA of $290 million for the last twelve months.
Stock Price Trends
Over the past 12 months, the stock price has demonstrated the following trends:
- 12-month high: $22.50
- 12-month low: $15.75
- Current stock price: $19.53
Dividend Yield and Payout Ratios
The current dividend yield is 5.12%, with annual dividends declared at $0.25 per share. The dividend payout ratio stands at 78.1%, indicating a significant portion of earnings is distributed as dividends.
Analyst Consensus on Stock Valuation
According to recent analyst reports, the consensus rating is a Hold, with an average target price of $20.00, reflecting a potential upside of approximately 2.4% from the current price.
| Valuation Metric | Value |
|---|---|
| P/E Ratio | 57.50 |
| P/B Ratio | 1.68 |
| EV/EBITDA | 22.40 |
| 12-Month High | $22.50 |
| 12-Month Low | $15.75 |
| Current Stock Price | $19.53 |
| Dividend Yield | 5.12% |
| Annual Dividend | $0.25 |
| Dividend Payout Ratio | 78.1% |
| Analyst Consensus | Hold |
| Average Target Price | $20.00 |
Key Risks Facing Kimco Realty Corporation (KIM)
Key Risks Facing Kimco Realty Corporation
Kimco Realty Corporation faces a variety of internal and external risks that could significantly impact its financial health. These risks include industry competition, regulatory changes, and market conditions.
Industry Competition
The retail real estate sector is highly competitive, with numerous players vying for market share. As of September 30, 2024, Kimco managed a portfolio with a total of approximately 9,279 leases across its consolidated operating portfolio. The average rent per square foot for new leases was $22.97, while renewals and options averaged $19.44. The competitive landscape may pressure rental rates and occupancy levels.
Regulatory Changes
Changes in regulations can pose risks to Kimco's operations. The company is subject to compliance with various local, state, and federal laws, particularly those related to zoning, environmental issues, and real estate taxes. For the nine months ended September 30, 2024, the company incurred $194.5 million in real estate taxes. Non-compliance could result in fines and increased operational costs, impacting profitability.
Market Conditions
Market fluctuations can significantly affect Kimco's performance. For example, the company reported a net income of $251.4 million for the nine months ended September 30, 2024, down from $523.8 million for the same period in 2023. Economic downturns could lead to decreased consumer spending, adversely affecting tenants and, consequently, rental income.
Operational Risks
Operational risks include the company’s reliance on tenant performance. As of September 30, 2024, Kimco executed 1,205 leases totaling 8.0 million square feet, with 326 new leases and 879 renewals. A significant number of lease expirations could impact cash flows. For example, in 2025, 1,037 leases are set to expire, representing 8.5% of gross annual rent.
Financial Risks
Financial risks include interest rate fluctuations and credit risks associated with tenants. As of September 30, 2024, Kimco had total liabilities of $9.39 billion, with notes payable amounting to $7.97 billion. Interest rate increases could raise financing costs, squeezing margins. The company’s weighted average interest rate on mortgages and notes payable was 5.90%.
Strategic Risks
The company recently completed the acquisition of RPT Realty, which involved issuing approximately 53 million shares due to the merger. While strategic acquisitions can enhance growth, they also come with integration risks and potential financial burdens if the expected synergies do not materialize.
Mitigation Strategies
Kimco has implemented various strategies to mitigate these risks. The company maintains a diversified portfolio with over 525 unencumbered property interests, which helps reduce reliance on any single asset. Additionally, Kimco has a $2 billion Credit Facility that can be increased to $2.75 billion, providing flexibility to manage liquidity. The company is also focused on maintaining a sustainable business model, which includes utilizing green credit facilities tied to sustainability metrics.
| Risk Factor | Description | Impact | Mitigation Strategy |
|---|---|---|---|
| Industry Competition | High competition in retail real estate | Pressure on rental rates | Diversification of portfolio with various leases |
| Regulatory Changes | Compliance with local, state, and federal laws | Increased operational costs | Active monitoring of regulatory developments |
| Market Conditions | Fluctuations in economic conditions | Impact on rental income | Maintaining a robust tenant mix |
| Operational Risks | Reliance on tenant performance | Cash flow variability | Lease expiration management |
| Financial Risks | Interest rate fluctuations | Increased financing costs | Utilization of fixed-rate debt instruments |
| Strategic Risks | Risks from acquisitions | Integration challenges | Thorough due diligence and integration planning |
Future Growth Prospects for Kimco Realty Corporation (KIM)
Future Growth Prospects for Kimco Realty Corporation
Analysis of Key Growth Drivers
The company is focused on several growth drivers that are expected to enhance its market position:
- Market Expansions: The company plans to allocate between $150 million and $200 million towards the acquisition of additional operating properties by the end of 2024.
- Acquisitions: In 2024, Kimco Realty Corporation completed the RPT Merger, acquiring properties valued at $149.1 million.
- Tenant Improvements: The company has budgeted approximately $50 million to $100 million for redevelopment projects and re-tenanting efforts for the remainder of 2024.
Future Revenue Growth Projections and Earnings Estimates
Revenue from rental properties for the nine months ended September 30, 2024, reached $1.498 billion, a notable increase from $1.319 billion in the same period of 2023. The projected net income for the same period in 2024 stands at $251.4 million, down from $523.8 million in 2023, largely due to one-time events in the previous year.
Strategic Initiatives or Partnerships
Kimco has entered into key partnerships and strategic initiatives to drive growth:
- Joint Ventures: The company is actively investing in real estate joint ventures, with equity in income from these ventures amounting to $63.4 million for the nine months ended September 30, 2024.
- Marketable Securities: As of September 30, 2024, the fair value of marketable securities held by the company is $2.36 million, which represents a strategic investment to enhance liquidity.
Competitive Advantages
Kimco Realty Corporation maintains several competitive advantages that position it favorably for future growth:
- Strong Leasing Activity: The company executed 1,205 leases totaling 8.0 million square feet during the nine months ended September 30, 2024, indicating robust demand for its properties.
- High Debt Service Coverage: The company reported a fixed charge total adjusted EBITDA to total debt service ratio of 4.0x as of September 30, 2024, significantly above the required threshold of 1.50x.
Financial Overview
| Metric | 2024 | 2023 |
|---|---|---|
| Revenue from Rental Properties (9M) | $1.498 billion | $1.319 billion |
| Net Income (9M) | $251.4 million | $523.8 million |
| Acquisition Expenditure | $149.1 million | N/A |
| Planned Capital Expenditure (2024) | $150 million - $200 million | N/A |
| Operating Cash Flow (9M) | $766.1 million | $881.4 million |
Kimco Realty Corporation (KIM) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Kimco Realty Corporation (KIM) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Kimco Realty Corporation (KIM)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Kimco Realty Corporation (KIM)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.